(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.72%23.51M | 0.54%12.32M | 0.54%12.32M | 73.92%24.36M | -3.05%25.21M | -76.10%23.34M | -85.25%12.25M | -85.25%12.25M | -74.48%14.01M | 39.32%26.01M |
-Cash and cash equivalents | 0.72%23.51M | 0.54%12.32M | 0.54%12.32M | 73.92%24.36M | -3.05%25.21M | -76.10%23.34M | -85.25%12.25M | -85.25%12.25M | -74.48%14.01M | 39.32%26.01M |
Receivables | 28.54%137.49M | 26.15%133.26M | 26.15%133.26M | 17.18%124.04M | 7.00%110.6M | 0.09%106.97M | -6.42%105.64M | -6.42%105.64M | 8.56%105.86M | 13.60%103.36M |
-Accounts receivable | 28.54%137.49M | 26.15%133.26M | 26.15%133.26M | 17.70%124.04M | 7.00%110.6M | 0.09%106.97M | -6.42%105.64M | -6.42%105.64M | 8.09%105.39M | 13.60%103.36M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --464K | ---- |
Inventory | 157.43%11.89M | 1,382.91%37.31M | 1,382.91%37.31M | 276.66%16.94M | -88.36%11.73M | -91.91%4.62M | -90.54%2.52M | -90.54%2.52M | -93.74%4.5M | 111.36%100.82M |
Restricted cash | --20.59M | --14.4M | --14.4M | 904.61%15.27M | -65.00%610K | ---- | --0 | --0 | 33.45%1.52M | 23.27%1.74M |
Total current assets | 43.40%193.48M | 63.86%197.29M | 63.86%197.29M | 43.48%180.61M | -36.12%148.15M | -48.70%134.93M | -46.25%120.4M | -46.25%120.4M | -44.15%125.88M | 46.08%231.93M |
Non current assets | ||||||||||
Investments and advances | -51.04%17.9M | -48.40%18.13M | -48.40%18.13M | 4.37%36.6M | 5.83%37.37M | 4.42%36.56M | 0.84%35.13M | 0.84%35.13M | -2.12%35.07M | -3.71%35.31M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --464K | ---- |
Non current deferred assets | 17.96%85.83M | 18.98%86.97M | 18.98%86.97M | 33.05%85.09M | 38.28%82.69M | 31.23%72.76M | 35.66%73.1M | 35.66%73.1M | 22.55%63.95M | 29.47%59.8M |
Other non current assets | 78.07%15.25M | 11.99%8.28M | 11.99%8.28M | 16.12%11.51M | 252.91%10.62M | 6.88%8.56M | -9.35%7.4M | -9.35%7.4M | -12.56%9.92M | -52.37%3.01M |
Total non current assets | -2.78%3.76B | -1.74%3.79B | -1.74%3.79B | 0.55%3.86B | 1.27%3.88B | -1.59%3.87B | -3.94%3.86B | -3.94%3.86B | -4.27%3.84B | -5.47%3.83B |
Total assets | -1.22%3.96B | 0.24%3.99B | 0.24%3.99B | 1.91%4.04B | -0.86%4.03B | -4.54%4.01B | -6.17%3.98B | -6.17%3.98B | -6.39%3.97B | -3.53%4.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.29%116.92M | 0.39%147.19M | 0.39%147.19M | 5.81%161.83M | -0.37%140.66M | 3.24%148.54M | -1.86%146.62M | -1.86%146.62M | 10.12%152.95M | -2.80%141.18M |
-accounts payable | -22.28%109.67M | 0.01%140.17M | 0.01%140.17M | 0.73%154.06M | -0.06%134.43M | 3.74%141.1M | -1.72%140.15M | -1.72%140.15M | 21.08%152.95M | 5.61%134.51M |
-Due to related parties current | -2.45%7.26M | 8.59%7.03M | 8.59%7.03M | --7.77M | -6.54%6.23M | -5.38%7.44M | -4.69%6.47M | -4.69%6.47M | --0 | -62.71%6.67M |
Current debt and capital lease obligation | ---- | 5.13%205M | 5.13%205M | 48.15%200M | 4.35%240M | --245M | --195M | --195M | --135M | -40.26%230M |
-Current debt | ---- | 5.13%205M | 5.13%205M | 48.15%200M | 4.35%240M | --245M | --195M | --195M | --135M | -40.26%230M |
Other current liabilities | -42.96%324K | 3,358.90%2.53M | 3,358.90%2.53M | -71.57%346K | -99.19%28K | -9.27%568K | -87.71%73K | -87.71%73K | 14.92%1.22M | 42.27%3.45M |
Current liabilities | -70.25%117.25M | 3.81%354.72M | 3.81%354.72M | 25.25%362.17M | 1.62%380.69M | 172.73%394.11M | 127.81%341.69M | 127.81%341.69M | 106.62%289.16M | -29.67%374.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.96%2.59B | 5.65%2.38B | 5.65%2.38B | 4.60%2.38B | 1.69%2.31B | -13.21%2.25B | -13.22%2.25B | -13.22%2.25B | -12.35%2.27B | 5.70%2.27B |
-Long term debt | 15.16%2.58B | 5.80%2.37B | 5.80%2.37B | 4.74%2.37B | 1.82%2.3B | -13.18%2.24B | -13.19%2.24B | -13.19%2.24B | -12.32%2.26B | 5.89%2.26B |
-Long term capital lease obligation | -17.86%11.09M | -17.60%11.67M | -17.60%11.67M | -17.30%12.28M | -17.22%12.89M | -17.20%13.5M | -16.89%14.16M | -16.89%14.16M | -16.42%14.84M | -15.81%15.57M |
Total non current liabilities | 14.96%2.59B | 5.65%2.38B | 5.65%2.38B | 4.60%2.38B | 1.69%2.31B | -13.21%2.25B | -13.22%2.25B | -13.22%2.25B | -12.35%2.27B | 5.70%2.27B |
Total liabilities | 2.27%2.71B | 5.41%2.73B | 5.41%2.73B | 6.93%2.74B | 1.68%2.69B | -3.40%2.65B | -5.51%2.59B | -5.51%2.59B | -6.26%2.56B | -1.32%2.65B |
Shareholders'equity | ||||||||||
Share capital | 0.41%488K | 0.41%488K | 0.41%488K | 0.41%488K | 0.21%486K | 0.41%486K | 0.41%486K | 0.41%486K | 0.41%486K | 0.41%485K |
-common stock | 0.41%488K | 0.41%488K | 0.41%488K | 0.41%488K | 0.21%486K | 0.41%486K | 0.41%486K | 0.41%486K | 0.41%486K | 0.41%485K |
Retained earnings | -8.81%-1.37B | -10.75%-1.37B | -10.75%-1.37B | -8.54%-1.32B | -6.77%-1.29B | -8.60%-1.26B | -10.06%-1.23B | -10.06%-1.23B | -9.19%-1.21B | -10.59%-1.2B |
Paid-in capital | 0.07%2.62B | 0.07%2.62B | 0.07%2.62B | 0.08%2.62B | 0.08%2.62B | 0.09%2.62B | 0.09%2.62B | 0.09%2.62B | 0.09%2.62B | 0.08%2.62B |
Total stockholders'equity | -8.04%1.25B | -9.42%1.26B | -9.42%1.26B | -7.22%1.3B | -5.62%1.34B | -6.69%1.36B | -7.37%1.39B | -7.37%1.39B | -6.63%1.41B | -7.40%1.42B |
Total equity | -8.04%1.25B | -9.42%1.26B | -9.42%1.26B | -7.22%1.3B | -5.62%1.34B | -6.69%1.36B | -7.37%1.39B | -7.37%1.39B | -6.63%1.41B | -7.40%1.42B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data