(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -332.80%-77.08M | -7,142.47%-26.44M | -57.05%-35.57M | 70.38%-28.2M | -21.11%-38.29M | 202.71%33.11M | 96.82%-365K | -14.06%-22.65M | -348.30%-95.19M | -234.82%-31.62M |
Net income from continuing operations | 129.47%24.89M | 47.53%-10.31M | -348.00%-81.84M | 42.49%-188.86M | 22.00%-66.48M | 1.88%-84.47M | 80.68%-19.64M | 67.05%-18.27M | -989.49%-328.41M | -15.53%-85.23M |
Operating gains losses | -1,729.65%-224.81M | -108.09%-22K | -102.34%-44K | 107.66%1.43M | 86.42%-14.52M | -86.71%13.8M | 101.74%272K | 1,610.91%1.88M | 44.04%-18.63M | -5,373.03%-106.94M |
Depreciation and amortization | -8.20%24.16M | -9.01%24.15M | -2.37%25.82M | -3.09%105.3M | -1.81%25.98M | -0.24%26.32M | -5.17%26.55M | -4.92%26.45M | 38.03%108.66M | 37.88%26.46M |
Deferred tax | 119.16%12.17M | -208.84%-1.8M | -2,727.45%-2.68M | 100.20%146K | 71.94%-7.16M | 113.91%5.55M | -87.69%1.65M | 100.46%102K | -832.40%-74.41M | -428.00%-25.52M |
Other non cash items | 3,575.41%4.24M | 394.97%4.72M | 361.17%5.12M | 12.97%2.94M | 173.08%994K | -152.36%-122K | -16.97%954K | 30.13%1.11M | -83.53%2.6M | -83.89%364K |
Change In working capital | -73.01%20.23M | 156.04%14.7M | 148.17%14.21M | -48.89%21.8M | 16.42%2.58M | 122.57%74.96M | -94.59%-26.24M | -245.79%-29.51M | 308.25%42.65M | -92.88%2.22M |
-Change in receivables | -99.64%327K | 106.54%5.84M | 29.25%9.52M | -97.35%3.41M | -267.59%-5.33M | 164.90%90.56M | -273.37%-89.19M | -83.42%7.36M | 2,357.99%128.6M | 93.61%-1.45M |
-Change in inventory | 254.09%4.72M | -137.56%-542K | 74.12%2.27M | 11.24%15.2M | 373.38%11.12M | -84.22%1.33M | -88.29%1.44M | 113.80%1.31M | -55.48%13.66M | -85.71%2.35M |
-Change in payables and accrued expense | 180.47%21.3M | 416.80%15.39M | -92.19%1.74M | 97.49%-2.52M | -117.89%-1.34M | -45.86%-26.47M | 104.29%2.98M | 211.34%22.31M | -124.75%-100.17M | -71.15%7.46M |
-Change in other current assets | -98.75%102K | -112.85%-7.39M | 99.06%-545K | 564.28%6.88M | -129.67%-678K | 173.36%8.19M | 681.63%57.49M | -1,961.35%-58.13M | -185.21%-1.48M | -84.20%2.29M |
-Change in other working capital | -563.66%-6.21M | 36.26%1.41M | 152.06%1.23M | -157.21%-1.17M | 85.87%-1.19M | -78.35%1.34M | -50.26%1.04M | -207.30%-2.35M | 115.04%2.04M | -187.45%-8.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -332.80%-77.08M | -7,142.47%-26.44M | -57.05%-35.57M | 70.38%-28.2M | -21.11%-38.29M | 202.71%33.11M | 96.82%-365K | -14.06%-22.65M | -348.30%-95.19M | -460.34%-31.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7,036.84%247.78M | -30.43%-7.16M | 43.05%-4.4M | -119.99%-18.2M | 81.99%-1.42M | 23.71%-3.57M | -105.06%-5.49M | -57.39%-7.72M | 153.24%91.04M | 9.30%-7.87M |
Capital expenditure reported | -88.84%-7.94M | -20.02%-7.22M | -46.30%-4.44M | 33.78%-16.28M | 52.30%-3.02M | 44.78%-4.2M | -11.79%-6.01M | 42.16%-3.04M | 23.57%-24.58M | 5.85%-6.34M |
Net PPE purchase and sale | -75.28%66K | -89.46%55K | -85.00%48K | 39.06%2.71M | 256.44%1.6M | -57.69%267K | 0.00%522K | -8.05%320K | -97.05%1.95M | 782.35%450K |
Net business purchase and sale | --210.38M | --0 | --0 | -184.41%-5M | --0 | --0 | --0 | ---5M | 70.70%-1.76M | -5,770.45%-117.41M |
Net investment purchase and sale | ---- | ---- | ---- | -99.68%364K | --0 | ---- | ---- | ---- | 1,328.68%115.42M | --115.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7,036.84%247.78M | -30.43%-7.16M | 43.05%-4.4M | -119.99%-18.2M | 81.99%-1.42M | 23.71%-3.57M | -105.06%-5.49M | -57.39%-7.72M | 153.24%91.04M | 9.30%-7.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9,692.87%206.14M | -161.09%-2.12M | 257.12%20.61M | -149.21%-11.3M | -136.98%-3.75M | -75.07%2.11M | -71.79%3.46M | -66.25%-13.12M | 321.94%22.97M | 1,117.77%10.14M |
Net issuance payments of debt | 11,201.01%234.72M | -150.68%-1.91M | 703.51%79.18M | -146.46%-11.03M | -136.68%-3.75M | -76.68%2.08M | -70.22%3.76M | -63.44%-13.12M | 311.20%23.75M | 1,521.24%10.23M |
Net common stock issuance | ---23.76M | --0 | ---50M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 64.86%-272K | 101.16%1K | 106.05%28K | ---- | ---- | -171.60%-774K | -142.57%-86K |
Net other financing activities | ---4.82M | --0 | ---8.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9,692.87%206.14M | -161.09%-2.12M | 257.12%20.61M | -149.21%-11.3M | -136.98%-3.75M | -75.07%2.11M | -71.79%3.46M | -66.25%-13.12M | 321.94%22.97M | 1,117.77%10.14M |
Net cash flow | ||||||||||
Beginning cash position | -62.47%40.58M | -31.75%75.64M | -37.41%95.88M | 13.72%153.19M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 86.55%134.71M | 21.70%180.84M |
Current changes in cash | 1,090.96%376.85M | -1,391.73%-35.71M | 55.50%-19.35M | -406.58%-57.7M | -48.10%-43.46M | 211.13%31.64M | -102.19%-2.39M | -33.18%-43.48M | -70.56%18.82M | -132.64%-29.35M |
Effect of exchange rate changes | 334.19%2.64M | 297.87%649K | -179.68%-894K | 214.45%388K | -57.50%723K | 1.48%-1.13M | 70.58%-328K | 407.69%1.12M | 76.41%-339K | 233.52%1.7M |
End cash Position | 203.03%420.07M | -62.47%40.58M | -31.75%75.64M | -37.41%95.88M | -37.41%95.88M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 13.72%153.19M |
Free cash flow | -394.11%-85.02M | -427.63%-33.65M | -55.77%-40.01M | 62.87%-44.47M | -8.85%-41.32M | 172.54%28.91M | 62.16%-6.38M | -2.30%-25.68M | -2,037.66%-119.77M | -206.76%-37.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data