(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.50%-4.77M | 23.35%-6.12M | -37.11%-29.76M | 10.07%-5.05M | -81.13%-9.22M | -27.01%-7.51M | -56.91%-7.99M | -1.93%-21.71M | -1.98%-5.62M | 5.99%-5.09M |
Net income from continuing operations | 45.76%-3.91M | 36.74%-4.45M | -4.39%-27.48M | 29.54%-6.72M | -6.88%-6.51M | -48.91%-7.21M | -20.28%-7.04M | -39.48%-26.33M | -85.13%-9.54M | -11.31%-6.09M |
Operating gains losses | ---- | ---- | 20,900.00%208K | ---4K | --211K | ---- | ---- | 99.86%-1K | ---- | ---- |
Depreciation and amortization | 1,200.00%78K | 80.49%444K | 82.26%1.16M | 184.73%373K | 239.24%536K | -96.84%6K | 55.70%246K | 23.69%637K | -28.02%131K | 41.07%158K |
Other non cash items | ---- | ---- | -106.47%-72K | -95.30%45K | -161.87%-232K | 296.67%177K | 52.67%-62K | 1,953.33%1.11M | --958K | --375K |
Change In working capital | -172.47%-1.75M | -66.01%-2.37M | -442.48%-4.44M | -61.29%917K | -1,895.63%-3.29M | 55.19%-643K | -894.44%-1.43M | 143.31%1.3M | 447.36%2.37M | 159.80%183K |
-Change in receivables | -338.12%-431K | -396.83%-626K | 396.43%83K | 194.85%92K | -171.91%-64K | 275.73%181K | -251.81%-126K | 91.46%-28K | 72.13%-97K | 693.33%89K |
-Change in inventory | 175.86%619K | -23.91%-850K | -529.07%-3.79M | -448.85%-1.37M | -123.47%-914K | -85.45%-816K | -369.86%-686K | -106.16%-602K | 496.97%393K | -111.92%-409K |
-Change in payables and accrued expense | -259.90%-1.59M | -170.94%-1.88M | 5.87%1.61M | -35.46%699K | 778.26%606K | 49,850.00%995K | -289.89%-695K | 175.39%1.52M | 3,381.82%1.08M | 276.92%69K |
-Change in other current assets | 111.51%102K | 156.53%962K | -42.88%-753K | 117.35%2.18M | -472.62%-2.42M | 59.11%-886K | 2,984.62%375K | -2,873.68%-527K | 3,234.38%1M | 424.19%650K |
-Change in other current liabilities | -67.57%-124K | 4.72%-121K | -65.27%-514K | -105.26%-117K | -122.73%-196K | 11.90%-74K | -54.88%-127K | -0.65%-311K | 29.63%-57K | -8.64%-88K |
-Change in other working capital | -660.47%-327K | 184.21%144K | -186.15%-1.08M | -1,386.36%-566K | -131.25%-296K | -103.16%-43K | -510.71%-171K | 1,787.84%1.25M | 149.44%44K | -25.49%-128K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.50%-4.77M | 23.35%-6.12M | -37.11%-29.76M | 10.07%-5.05M | -81.13%-9.22M | -27.01%-7.51M | -56.91%-7.99M | -1.93%-21.71M | -1.98%-5.62M | 5.99%-5.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -96.44%246K | -107.52%-374K | 24.60%25.5M | 91.53%3.03M | 84.69%10.59M | 2.07%6.9M | -22.09%4.97M | 137.87%20.46M | 103.15%1.58M | 249.36%5.73M |
Net PPE purchase and sale | 143.54%246K | -181.20%-374K | -153.68%-2.59M | -89.82%-1.36M | -327.64%-526K | -359.35%-565K | -137.50%-133K | -602.76%-1.02M | -512.07%-717K | 58.31%-123K |
Net investment purchase and sale | --0 | --0 | 30.72%28.08M | 91.00%4.39M | 89.79%11.12M | 8.45%7.47M | -20.70%5.11M | 143.45%21.48M | 104.65%2.3M | --5.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -96.44%246K | -107.52%-374K | 24.60%25.5M | 91.53%3.03M | 84.69%10.59M | 2.07%6.9M | -22.09%4.97M | 137.87%20.46M | 103.15%1.58M | 249.36%5.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11,727.59%3.43M | 326,550.00%6.53M | 3,450.00%469K | 453K | 21.43%-11K | 29K | -2K | -116.09%-14K | 0 | -120.29%-14K |
Net common stock issuance | 11,727.59%3.43M | --6.53M | --483K | --454K | --0 | --29K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 0.00%-14K | ---1K | ---11K | --0 | ---2K | -366.67%-14K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11,727.59%3.43M | 326,550.00%6.53M | 3,450.00%469K | --453K | 21.43%-11K | --29K | ---2K | -116.09%-14K | --0 | -120.29%-14K |
Net cash flow | ||||||||||
Beginning cash position | -18.32%3.34M | -53.47%3.31M | -15.06%7.1M | -56.24%4.87M | -66.58%3.51M | -57.69%4.08M | -15.06%7.1M | -90.00%8.36M | -82.61%11.14M | -85.65%10.51M |
Current changes in cash | -90.23%-1.09M | 101.03%31K | -201.67%-3.8M | 61.12%-1.57M | 115.66%1.36M | -167.10%-573K | -333.85%-3.02M | 98.33%-1.26M | 92.75%-4.04M | 106.88%632K |
Effect of exchange rate changes | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
End cash Position | -36.03%2.25M | -18.32%3.34M | -53.47%3.31M | -53.47%3.31M | -56.24%4.87M | -66.58%3.51M | -57.69%4.08M | -15.06%7.1M | -15.06%7.1M | -82.61%11.14M |
Free cash flow | 43.99%-4.52M | 20.00%-6.5M | -42.34%-32.35M | -1.23%-6.41M | -86.95%-9.74M | -33.79%-8.07M | -57.79%-8.12M | -5.99%-22.73M | -18.74%-6.34M | 8.69%-5.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data