(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -155.03%-289.84K | 44.77%2.79M | 60.91K | 526.74K | -53.01%1.93M | 4.1M | ||||
Net income from continuing operations | -2,380.46%-1.21M | 554.80%1.98M | --567.77K | --53.02K | -113.36%-434.57K | --3.25M | ---- | ---- | ---- | ---- |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---2.07M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -3.88%695.83K | -11.82%2.77M | --680.61K | --723.94K | -2.12%3.14M | --3.21M | -29.69%205.5M | 7.27%192.1M | -38.10%131.96M | 52.20%291.52M |
Deferred tax | 20.37%-181.88K | -136.11%-1.2M | ---233.1K | ---228.42K | -533.08%-507.91K | --117.28K | -12.42%259.37M | --266.53M | -11.27%273.58M | -11.98%283.5M |
Other non cash items | -27.25%1.97K | -2,750.95%-287.55K | --2.11K | --2.71K | 134.10%10.85K | ---31.81K | ---- | ---- | ---- | ---- |
Change In working capital | 390.11%219.2K | -1,195.92%-565.82K | ---945.49K | ---75.56K | 105.95%51.63K | ---867.97K | ---- | ---- | ---- | ---- |
-Change in receivables | 4,020.04%1.73M | -29.25%-848.52K | ---1.13M | ---44.13K | 51.17%-656.52K | ---1.34M | 29.84%17.84B | 44.96%18.35B | 45.80%17.01B | 46.82%14.52B |
-Change in inventory | -9.52%-848.03K | -284.07%-2.33M | ---168.44K | ---774.34K | 608.95%1.27M | ---249K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -300.90%-37.68K | 425.93%340.3K | --140.37K | --18.76K | 62.66%-104.41K | ---279.6K | 15.50%19.75B | 11.39%17.77B | 17.08%17.71B | 12.87%16.71B |
-Change in payables and accrued expense | -182.88%-645.41K | 636.46%2.62M | --444.31K | --778.75K | -155.51%-488.97K | --880.9K | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%17.07B | 0.00%17.07B | 0.00%17.07B | 0.00%17.07B |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 13.23%40B | 9.39%38.54B | 9.98%38.72B | 6.47%36.54B |
-Change in other working capital | 137.30%20.36K | -1,115.89%-348.1K | ---228.25K | ---54.59K | -72.40%34.27K | --124.14K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -155.03%-289.84K | 44.77%2.79M | --60.91K | --526.74K | -53.01%1.93M | --4.1M | ---- | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.03%-95.22K | -180.29%-1.92M | -601.43K | -226.87K | 83.06%-685.43K | -4.05M | ||||
Net PPE purchase and sale | 58.03%-95.22K | -164.53%-1.92M | ---601.43K | ---226.87K | 81.93%-726.27K | ---4.02M | -22.28%3.16B | -16.24%3.63B | -31.50%3.28B | -30.45%3.64B |
Net technology purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -17.32%9.16B | 8.86%12.3B | 13.76%12.31B | 13.45%11.63B |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -37.87%2.53B | -33.07%2.9B | -31.50%3.28B | -30.45%3.64B |
Net other investing changes | ---- | ---- | ---- | ---- | 255.07%40.84K | ---26.33K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.03%-95.22K | -180.29%-1.92M | ---601.43K | ---226.87K | 83.06%-685.43K | ---4.05M | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.61%-88.88K | 125.19%761.02K | 68.13K | -292.49K | -551.94%-3.02M | -463.32K | ||||
Net issuance payments of debt | 63.93%-88.88K | 62.58%-1.03M | --84.09K | ---246.38K | -940.48%-2.74M | ---263.32K | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | 77.89%-62.07K | ---15.96K | ---46.11K | -40.39%-280.77K | ---200K | -2.75%-40.61B | -9.69%-43.23B | -96.05%-76.88B | -1.20%-40.28B |
Proceeds from issuance of warrants | ---- | ---- | ---- | ---- | ---- | ---- | 14.23%88.13B | 19.19%90.54B | 14.65%86.87B | 12.99%80.11B |
Net other financing activities | ---- | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.61%-88.88K | 125.19%761.02K | --68.13K | ---292.49K | -551.94%-3.02M | ---463.32K | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 310.17%2.16M | -77.16%526.18K | --533.56K | --526.18K | -14.92%2.3M | --2.71M | ---- | ---- | ---- | ---- |
Current changes in cash | -6,520.17%-473.94K | 191.83%1.63M | ---472.39K | --7.38K | -340.04%-1.78M | ---403.89K | --933.38M | -22.62%669.86M | -31.63%664.19M | ---- |
End cash Position | 215.67%1.68M | 310.17%2.16M | --61.18K | --533.56K | -77.16%526.18K | --2.3M | -48.94%74.86M | -11.47%74.86M | -6.21%74.86M | 91.35%152.72M |
Free cash flow | -228.41%-385.06K | 26.77%871.04K | ---540.52K | --299.87K | 701.13%687.08K | --85.76K | ---- | ---- | ---- | ---- |
Currency Unit | USD | USD | USD | USD | USD | USD | EGP | EGP | EGP | EGP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data