(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.81%79.91M | -16.15%75.92M | -16.15%75.92M | -74.29%77.26M | -83.58%73.77M | -73.31%120.73M | -21.74%90.55M | -21.74%90.55M | 97.80%300.54M | 73.89%449.28M |
-Cash and cash equivalents | -40.71%70.6M | -25.21%67.72M | -25.21%67.72M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -21.74%90.55M | 97.80%300.54M | 76.21%449.28M |
-Accounts receivable | -52.51%4.21M | 104.53%4.11M | 104.53%4.11M | -28.23%7.32M | -80.15%5.51M | -45.60%8.87M | 45.72%2.01M | 45.72%2.01M | -36.45%10.19M | 59.73%27.74M |
-Accrued interest receivable | ---- | -85.82%1.25M | -85.82%1.25M | ---- | ---- | ---- | 89.77%8.83M | 89.77%8.83M | ---- | ---- |
-Other receivables | ---- | 7.45%4.02M | 7.45%4.02M | ---- | ---- | ---- | -72.40%3.75M | -72.40%3.75M | ---- | ---- |
Total current assets | -35.54%85.6M | -19.80%84.05M | -19.80%84.05M | -71.58%88.63M | -83.55%83.89M | -81.23%132.8M | -31.47%104.79M | -31.47%104.79M | 64.34%311.86M | 67.20%510.08M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -17,372.89%-817.21M | ---- | -914.12%-763.29M | ---- | ---- | 93.24%-4.68M | -69.34%-76.85M |
Investment properties | 128.02%94.08M | 118.60%93.03M | 118.60%93.03M | --99.45M | ---- | -59.61%41.26M | -70.08%42.55M | -70.08%42.55M | ---- | -26.50%83.86M |
-Long term equity investment | 11.59%158.52M | 28.52%198.76M | 28.52%198.76M | 4,547.89%322.52M | 2,530.24%327.07M | 14.13%142.06M | 33.85%154.65M | 33.85%154.65M | -98.33%6.94M | -96.99%12.44M |
-Including:Financial assets designated as fair value through profit or loss, Total | -61.39%9.41M | -63.05%8.95M | -63.05%8.95M | --15.84M | ---- | -44.75%24.36M | -49.53%24.22M | -49.53%24.22M | ---- | 28.72%26.19M |
-Including:Available-for-sale securities | 401.05%84.67M | 358.50%84.08M | 358.50%84.08M | --83.62M | ---- | -70.89%16.9M | -80.54%18.34M | -80.54%18.34M | ---- | -38.48%57.66M |
-Goodwill | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.47%14.51M | -55.47%14.51M |
Regulatory assets | -52.51%4.21M | -46.31%6.28M | -46.31%6.28M | -28.23%7.32M | -80.15%5.51M | -45.60%8.87M | -20.36%11.7M | -20.36%11.7M | -36.45%10.19M | 59.73%27.74M |
Total assets | ---- | 7.46%922K | 7.46%922K | ---- | ---- | ---- | -88.34%858K | -88.34%858K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.99%1.15M | 21.82%1.12M | 21.82%1.12M | -99.62%1.14M | -99.63%1.11M | -99.64%1.09M | -99.69%921K | -99.69%921K | 2,919.16%299.14M | 2,838.65%303.33M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --298.23M | --300.6M |
-Current capital lease obligation | 5.99%1.15M | 21.82%1.12M | 21.82%1.12M | 25.94%1.14M | -59.22%1.11M | -68.09%1.09M | --921K | --921K | -90.86%906K | -73.58%2.73M |
-accounts payable | 30.49%4.97M | 384.57%3.14M | 384.57%3.14M | -9.02%7.56M | -80.13%6.63M | -91.33%3.81M | -93.30%648K | -93.30%648K | -82.21%8.31M | -14.34%33.34M |
-Total tax payable | 11.86%262.44M | 22.31%295.04M | 22.31%295.04M | 361.80%418.75M | 122.20%424.19M | -1.97%234.62M | -1.25%241.22M | -1.25%241.22M | -82.11%90.68M | -61.80%190.91M |
-Dividends payable | 9.78%11.15M | 9.88%11.12M | 9.88%11.12M | 9.88%11.11M | 9.10%11.1M | -0.07%10.16M | 10.53%10.12M | 10.53%10.12M | 10.36%10.11M | 21.10%10.18M |
-Other payable | 15,944.11%1.57B | 12.69%1.55B | 12.69%1.55B | -99.32%8.92M | 31.50%1.56B | -99.16%9.76M | 19.35%1.38B | 19.35%1.38B | 12.89%1.31B | 4.24%1.18B |
Current accrued expenses | ---- | -57.03%1.05M | -57.03%1.05M | ---- | ---- | ---- | -64.25%2.43M | -64.25%2.43M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.66%6.71M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.21%3.22M |
Current liabilities | 14.75%17.28M | 14.47%20.45M | 14.47%20.45M | -93.76%19.81M | -94.72%18.84M | -97.34%15.06M | -94.84%17.87M | -94.84%17.87M | 342.18%317.55M | 419.00%356.78M |
Non current liabilities | ||||||||||
-Long term debt | -14.46%6.58M | 2.66%6.88M | 2.66%6.88M | 2.71%7.13M | -4.86%7.42M | -5.63%7.69M | --6.7M | --6.7M | -33.86%6.94M | -32.14%7.8M |
Non current accrued expenses | ---- | 2.43%7.12M | 2.43%7.12M | 21,446.43%1.55B | ---- | 110.35%1.36B | -98.91%6.95M | -98.91%6.95M | -98.87%7.21M | 46.62%879.46M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.92M |
Long term provisions | 13.08%151.94M | 29.69%191.88M | 29.69%191.88M | --315.39M | 6,794.95%319.65M | 15.51%134.37M | 28.05%147.95M | 28.05%147.95M | ---- | -98.85%4.64M |
Total non current liabilities | 12.03%279.71M | 21.77%315.49M | 21.77%315.49M | 7.43%438.56M | -19.11%443.03M | -69.03%249.68M | -56.13%259.09M | -56.13%259.09M | -29.46%408.23M | -3.66%547.69M |
Shareholders'equity | ||||||||||
Share capital | 0.91%2.11B | 1.04%2.1B | 1.04%2.1B | 1.08%2.09B | 0.34%2.09B | 0.22%2.09B | 16.39%2.08B | 16.39%2.08B | 16.42%2.07B | 16.02%2.09B |
-common stock | 0.91%2.11B | 1.04%2.1B | 1.04%2.1B | 1.08%2.09B | 0.34%2.09B | 0.22%2.09B | 16.39%2.08B | 16.39%2.08B | 16.42%2.07B | 16.02%2.09B |
Additional paid-in capital | -2.86%76.58M | 2.78%79.45M | 2.78%79.45M | 27.50%78.66M | 28.03%76.03M | 26.04%78.84M | 81.76%77.3M | 81.76%77.3M | 50.33%61.7M | 49.36%59.38M |
Gains losses not affecting retained earnings | 0.17%45.63M | -40.85%28.06M | -40.85%28.06M | -20.64%43.66M | -3.74%26.96M | 72.17%45.55M | -19.40%47.44M | -19.40%47.44M | -8.59%55.01M | -43.63%28.01M |
Other equity interest | -53.61%1.49M | ---- | ---- | 258.78%4.05M | -31.04%4.62M | -55.35%3.2M | ---- | ---- | -56.75%1.13M | 91.92%6.7M |
Noncontrolling interests | -68.79%99.39M | -63.83%115.65M | -63.83%115.65M | -2.29%314.63M | 156.40%324.41M | 145.56%318.46M | 155.09%319.76M | 155.09%319.76M | 155.49%322.01M | 1.66%126.52M |
Total equity | -2.59%1.96B | -1.52%1.97B | -1.52%1.97B | 1.90%2.18B | -25.05%2.19B | -30.56%2.01B | -15.79%2B | -15.79%2B | -10.66%2.14B | 21.27%2.92B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.