Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 370.38%274.7M | 370.38%274.7M | 11.03%58.4M | 11.03%58.4M | 3.95%52.6M | 3.95%52.6M | -52.84%50.6M | -52.84%50.6M | 52.63%107.3M | 52.63%107.3M |
-Cash and cash equivalents | 370.38%274.7M | 370.38%274.7M | 11.03%58.4M | 11.03%58.4M | 3.95%52.6M | 3.95%52.6M | -52.84%50.6M | -52.84%50.6M | 52.63%107.3M | 52.63%107.3M |
Receivables | 34.50%695.9M | 34.50%695.9M | -7.90%517.4M | -7.90%517.4M | 12.72%561.8M | 12.72%561.8M | 8.23%498.4M | 8.23%498.4M | -31.72%460.5M | -31.72%460.5M |
-Accounts receivable | 32.10%604.5M | 32.10%604.5M | -10.63%457.6M | -10.63%457.6M | 17.46%512M | 17.46%512M | 20.95%435.9M | 20.95%435.9M | -40.90%360.4M | -40.90%360.4M |
-Other receivables | 72.21%115.9M | 72.21%115.9M | 19.54%67.3M | 19.54%67.3M | -14.31%56.3M | -14.31%56.3M | -36.46%65.7M | -36.46%65.7M | 52.51%103.4M | 52.51%103.4M |
-Recievables adjustments allowances | -226.67%-24.5M | -226.67%-24.5M | -15.38%-7.5M | -15.38%-7.5M | -103.13%-6.5M | -103.13%-6.5M | 3.03%-3.2M | 3.03%-3.2M | -3.13%-3.3M | -3.13%-3.3M |
Inventory | 41.61%905M | 41.61%905M | -1.80%639.1M | -1.80%639.1M | 63.07%650.8M | 63.07%650.8M | -3.34%399.1M | -3.34%399.1M | -35.69%412.9M | -35.69%412.9M |
Prepaid assets | 86.04%49.3M | 86.04%49.3M | 33.84%26.5M | 33.84%26.5M | 3.13%19.8M | 3.13%19.8M | -29.15%19.2M | -29.15%19.2M | -35.48%27.1M | -35.48%27.1M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.7M | --37.7M |
Hedging assets-current | -73.12%2.5M | -73.12%2.5M | -41.14%9.3M | -41.14%9.3M | 276.19%15.8M | 276.19%15.8M | 320.00%4.2M | 320.00%4.2M | -75.00%1M | -75.00%1M |
Other current assets | 4.29%7.3M | 4.29%7.3M | 1.45%7M | 1.45%7M | -25.81%6.9M | -25.81%6.9M | 2.20%9.3M | 2.20%9.3M | -32.59%9.1M | -32.59%9.1M |
Total current assets | 53.83%1.93B | 53.83%1.93B | -3.82%1.26B | -3.82%1.26B | 33.33%1.31B | 33.33%1.31B | -7.09%980.8M | -7.09%980.8M | -27.01%1.06B | -27.01%1.06B |
Non current assets | ||||||||||
Net PPE | 113.01%2.1B | 113.01%2.1B | 14.94%987.2M | 14.94%987.2M | 3.73%858.9M | 3.73%858.9M | -6.86%828M | -6.86%828M | -49.65%889M | -49.65%889M |
-Gross PPE | 52.32%3.28B | 52.32%3.28B | 12.07%2.15B | 12.07%2.15B | 8.07%1.92B | 8.07%1.92B | -0.54%1.78B | -0.54%1.78B | -50.46%1.79B | -50.46%1.79B |
-Accumulated depreciation | -0.86%-1.17B | -0.86%-1.17B | -9.75%-1.16B | -9.75%-1.16B | -11.87%-1.06B | -11.87%-1.06B | -5.72%-948.1M | -5.72%-948.1M | 51.24%-896.8M | 51.24%-896.8M |
Financial assets | 163.04%24.2M | 163.04%24.2M | 736.36%9.2M | 736.36%9.2M | 120.00%1.1M | 120.00%1.1M | -44.44%500K | -44.44%500K | -79.07%900K | -79.07%900K |
Goodwill and other intangible assets | 293.62%1.73B | 293.62%1.73B | 1.59%440.1M | 1.59%440.1M | 5.35%433.2M | 5.35%433.2M | -5.64%411.2M | -5.64%411.2M | -29.10%435.8M | -29.10%435.8M |
-Goodwill | 164.28%1.04B | 164.28%1.04B | 3.20%393.6M | 3.20%393.6M | 7.53%381.4M | 7.53%381.4M | -6.90%354.7M | -6.90%354.7M | -28.50%381M | -28.50%381M |
-Other intangible assets | 1,388.39%692.1M | 1,388.39%692.1M | -10.23%46.5M | -10.23%46.5M | -8.32%51.8M | -8.32%51.8M | 3.10%56.5M | 3.10%56.5M | -33.01%54.8M | -33.01%54.8M |
Non current deferred assets | 258.68%43.4M | 258.68%43.4M | -24.84%12.1M | -24.84%12.1M | -38.55%16.1M | -38.55%16.1M | 91.24%26.2M | 91.24%26.2M | --13.7M | --13.7M |
Other non current assets | 62.62%155.3M | 62.62%155.3M | 4.03%95.5M | 4.03%95.5M | 17.84%91.8M | 17.84%91.8M | -25.81%77.9M | -25.81%77.9M | 20.00%105M | 20.00%105M |
Total non current assets | 162.81%4.06B | 162.81%4.06B | 10.21%1.54B | 10.21%1.54B | 4.26%1.4B | 4.26%1.4B | -6.96%1.34B | -6.96%1.34B | -41.57%1.44B | -41.57%1.44B |
Total assets | 113.89%5.99B | 113.89%5.99B | 3.43%2.8B | 3.43%2.8B | 16.53%2.71B | 16.53%2.71B | -7.02%2.32B | -7.02%2.32B | -36.20%2.5B | -36.20%2.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -48.68%104.8M | -48.68%104.8M | 141.09%204.2M | 141.09%204.2M | 76.46%84.7M | 76.46%84.7M | -5.51%48M | -5.51%48M | 4,980.00%50.8M | 4,980.00%50.8M |
-Current debt | -95.93%6.1M | -95.93%6.1M | 328.57%150M | 328.57%150M | --35M | --35M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 82.10%98.7M | 82.10%98.7M | 9.05%54.2M | 9.05%54.2M | 3.54%49.7M | 3.54%49.7M | -5.51%48M | -5.51%48M | 4,980.00%50.8M | 4,980.00%50.8M |
Payables | 24.85%946.6M | 24.85%946.6M | -18.58%758.2M | -18.58%758.2M | 43.09%931.2M | 43.09%931.2M | -1.91%650.8M | -1.91%650.8M | -33.59%663.5M | -33.59%663.5M |
-accounts payable | 38.97%621.2M | 38.97%621.2M | -20.31%447M | -20.31%447M | 53.80%560.9M | 53.80%560.9M | -16.41%364.7M | -16.41%364.7M | -38.91%436.3M | -38.91%436.3M |
-Other payable | 4.56%325.4M | 4.56%325.4M | -15.96%311.2M | -15.96%311.2M | 29.43%370.3M | 29.43%370.3M | 25.92%286.1M | 25.92%286.1M | -20.25%227.2M | -20.25%227.2M |
Current provisions | -33.83%49.3M | -33.83%49.3M | 22.53%74.5M | 22.53%74.5M | -9.12%60.8M | -9.12%60.8M | -14.12%66.9M | -14.12%66.9M | 27.08%77.9M | 27.08%77.9M |
Pension and other retirement benefit plans | 190.03%87.3M | 190.03%87.3M | 7.50%30.1M | 7.50%30.1M | 18.14%28M | 18.14%28M | -4.82%23.7M | -4.82%23.7M | -71.90%24.9M | -71.90%24.9M |
Current deferred liabilities | 70.95%30.6M | 70.95%30.6M | 1.70%17.9M | 1.70%17.9M | 4.14%17.6M | 4.14%17.6M | --16.9M | --16.9M | ---- | ---- |
Current liabilities | 12.32%1.22B | 12.32%1.22B | -3.33%1.08B | -3.33%1.08B | 39.19%1.12B | 39.19%1.12B | -1.32%806.3M | -1.32%806.3M | -29.60%817.1M | -29.60%817.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 170.29%2.31B | 170.29%2.31B | 4.19%855.8M | 4.19%855.8M | 15.97%821.4M | 15.97%821.4M | 12.79%708.3M | 12.79%708.3M | -34.54%628M | -34.54%628M |
-Long term debt | 191.95%1.99B | 191.95%1.99B | 5.54%682.4M | 5.54%682.4M | 28.45%646.6M | 28.45%646.6M | 26.10%503.4M | 26.10%503.4M | -58.37%399.2M | -58.37%399.2M |
-Long term capital lease obligation | 85.01%320.8M | 85.01%320.8M | -0.80%173.4M | -0.80%173.4M | -14.69%174.8M | -14.69%174.8M | -10.45%204.9M | -10.45%204.9M | 76,166.67%228.8M | 76,166.67%228.8M |
Long term accounts payable and other payables | 21.09%15.5M | 21.09%15.5M | 156.00%12.8M | 156.00%12.8M | 177.78%5M | 177.78%5M | --1.8M | --1.8M | ---- | ---- |
Derivative product liabilities | -43.75%900K | -43.75%900K | --1.6M | --1.6M | ---- | ---- | -78.95%400K | -78.95%400K | -26.92%1.9M | -26.92%1.9M |
Long term provisions | 714.91%92.9M | 714.91%92.9M | -9.52%11.4M | -9.52%11.4M | -58.42%12.6M | -58.42%12.6M | 59.47%30.3M | 59.47%30.3M | -60.42%19M | -60.42%19M |
Employee benefits | 895.00%19.9M | 895.00%19.9M | -4.76%2M | -4.76%2M | 0.00%2.1M | 0.00%2.1M | 5.00%2.1M | 5.00%2.1M | -75.31%2M | -75.31%2M |
Non current deferred liabilities | 625.38%240.1M | 625.38%240.1M | 141.61%33.1M | 141.61%33.1M | 101.47%13.7M | 101.47%13.7M | --6.8M | --6.8M | ---- | ---- |
Total non current liabilities | 192.61%2.68B | 192.61%2.68B | 7.24%916.7M | 7.24%916.7M | 14.02%854.8M | 14.02%854.8M | 15.18%749.7M | 15.18%749.7M | -41.52%650.9M | -41.52%650.9M |
Total liabilities | 94.89%3.9B | 94.89%3.9B | 1.24%2B | 1.24%2B | 27.06%1.98B | 27.06%1.98B | 5.99%1.56B | 5.99%1.56B | -35.44%1.47B | -35.44%1.47B |
Shareholders'equity | ||||||||||
Share capital | 3,397.68%1.28B | 3,397.68%1.28B | -4.02%-38.8M | -4.02%-38.8M | -146.16%-37.3M | -146.16%-37.3M | -75.78%80.8M | -75.78%80.8M | -31.09%333.6M | -31.09%333.6M |
-common stock | 3,397.68%1.28B | 3,397.68%1.28B | -4.02%-38.8M | -4.02%-38.8M | -146.16%-37.3M | -146.16%-37.3M | -75.78%80.8M | -75.78%80.8M | -31.09%333.6M | -31.09%333.6M |
Retained earnings | 6.30%713.8M | 6.30%713.8M | 6.57%671.5M | 6.57%671.5M | 8.60%630.1M | 8.60%630.1M | 3.76%580.2M | 3.76%580.2M | -43.84%559.2M | -43.84%559.2M |
Gains losses not affecting retained earnings | -41.25%98.4M | -41.25%98.4M | 20.59%167.5M | 20.59%167.5M | 29.09%138.9M | 29.09%138.9M | -22.70%107.6M | -22.70%107.6M | -15.48%139.2M | -15.48%139.2M |
Total stockholders'equity | 161.40%2.09B | 161.40%2.09B | 9.36%800.2M | 9.36%800.2M | -4.80%731.7M | -4.80%731.7M | -25.52%768.6M | -25.52%768.6M | -37.25%1.03B | -37.25%1.03B |
Total equity | 161.40%2.09B | 161.40%2.09B | 9.36%800.2M | 9.36%800.2M | -4.80%731.7M | -4.80%731.7M | -25.52%768.6M | -25.52%768.6M | -37.25%1.03B | -37.25%1.03B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |