(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 184.46%76.77M | 73.70%53.6M | 3.32%25.86M | 29.66%124.95M | -23.51%42.07M | 1,491.27%26.99M | 30.86M | -28.62%25.03M | -26.55%96.36M | 21.60%55M |
Net income from continuing operations | -253.67%-11.92M | -326.69%-25.78M | -149.40%-9.22M | -52.06%31.88M | -147.98%-5.91M | 10,984.29%7.76M | --11.37M | -52.36%18.66M | 52.85%66.5M | -45.47%12.31M |
Operating gains losses | 7,014.38%56.42M | 608.30%23.45M | 9,581.78%24.46M | 46,798.48%30.82M | 2,856.64%34.9M | -78.78%793K | ---4.61M | 97.87%-258K | -100.94%-66K | -131.52%-1.27M |
Depreciation and amortization | 31.26%17.01M | 31.34%15.17M | 27.43%16.38M | 6.97%48.53M | -39.58%11.16M | 41.22%12.96M | --11.55M | 41.74%12.86M | 20.03%45.37M | 100.95%18.48M |
Unrealized gains and losses of investment securities | --0 | ---- | ---- | 6.45%-3.47M | --0 | --0 | ---- | ---- | -75.69%-3.71M | --0 |
Remuneration paid in stock | --0 | --0 | -36.59%52K | -39.07%287K | -29.37%101K | -38.10%65K | --39K | -26.79%82K | -28.64%471K | 76.54%143K |
Deferred tax | 25.29%9.84M | 853.42%21.49M | 1,328.31%11M | -75.04%6.43M | -252.33%-4.45M | 59.58%7.85M | --2.25M | -92.04%770K | -55.04%25.74M | -83.77%2.92M |
Other non cashItems | 2,488.67%22.39M | -6.18%9.74M | 82.61%10.27M | 708.63%21.07M | 98.77%4.2M | -74.84%865K | --10.38M | 67.56%5.63M | -94.39%2.61M | -69.98%2.11M |
Change In working capital | -760.66%-13.24M | 194.58%11.68M | -593.49%-17.8M | 291.86%2.84M | -87.91%2.98M | 83.84%-1.54M | --3.96M | 59.91%-2.57M | 102.12%725K | 307.82%24.67M |
-Change in receivables | -183.14%-1.14M | -136.16%-1.39M | 36.61%-3.13M | 29.37%-9.19M | -2,305.84%-9.48M | 122.79%1.38M | --3.84M | -37.85%-4.93M | 11.76%-13.01M | 84.62%-394K |
-Change in inventory | -123.32%-12.92M | -17.20%-6.53M | 19.84%-4.49M | -194.31%-12.71M | -40.39%4.25M | -177.19%-5.78M | ---5.58M | -152.07%-5.6M | 250.68%13.48M | 233.66%7.12M |
-Change in payables and accrued expense | 13.84%7.39M | 621.31%8.56M | -260.20%-10.16M | 34,429.58%24.52M | -17.72%10.5M | 171.46%6.49M | --1.19M | 372.41%6.34M | 100.68%71K | 555.33%12.76M |
-Change in other current assets | -425.65%-10.34M | 2,349.08%10.63M | -108.71%-179K | 2,334.55%11.35M | 15.06%5.68M | 269.55%3.17M | --434K | 777.78%2.05M | --466K | --4.94M |
-Change in other working capital | ---- | -89.94%410K | 134.58%148K | -3,841.84%-11.12M | ---- | ---- | --4.07M | -128.74%-428K | ---282K | --243K |
Tax refund paid | -110.98%-3.73M | -245.63%-2.14M | 8.27%-9.3M | 67.43%-13.44M | 78.97%-921K | 72.93%-1.77M | ---618K | -30.32%-10.14M | -63.55%-41.27M | -14.57%-4.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 184.46%76.77M | 73.74%53.61M | 3.28%25.85M | 29.66%124.95M | -23.51%42.07M | 1,491.27%26.99M | 570.24%30.86M | -28.61%25.03M | -26.55%96.36M | 21.60%55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -209.85%-60.48M | 41.88%-22.26M | -3.01%-31.02M | 37.99%-97.66M | 67.71%-9.73M | 76.79%-19.52M | -38.3M | -49.87%-30.11M | -101.50%-157.5M | -62.12%-30.13M |
Net PPE purchase and sale | -209.85%-60.48M | 38.45%-23.58M | 3.28%-29.7M | 7.03%-96.09M | 74.57%-7.56M | 35.24%-19.52M | ---38.3M | -65.43%-30.71M | -30.07%-103.37M | -49.53%-29.74M |
Net business purchase and sale | ---- | ---- | ---- | 96.01%-2.17M | ---- | ---- | ---- | ---- | -4,271.37%-54.35M | ---390K |
Net investment purchase and sale | --0 | --1.31M | -319.00%-1.31M | 171.49%600K | --0 | --0 | --0 | 139.27%600K | --221K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -209.85%-60.48M | 41.88%-22.26M | -3.01%-31.02M | 37.99%-97.66M | 67.71%-9.73M | 76.79%-19.52M | -65.29%-38.3M | -49.87%-30.11M | -101.50%-157.5M | -62.12%-30.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.38%-16M | -410.46%-42.24M | 25.19%-14.83M | 263.13%79.43M | 228.24%25M | 565.14%60.65M | 13.61M | -518.69%-19.83M | 353.51%21.88M | 31.65%-19.5M |
Net issuance payments of debt | -95.70%2.81M | -79.57%5.21M | 76.42%-3.2M | 54.10%99.88M | 413.33%22.61M | 2,037.62%65.36M | --25.49M | -242.37%-13.57M | -18.62%64.82M | -185.18%-7.22M |
Net common stock issuance | ---6.07M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---9.34M | --144K |
Cash dividends paid | --0 | -150.83%-25.34M | --0 | -39.07%-28.16M | -79.50%-18.06M | --0 | ---10.1M | --0 | 76.35%-20.25M | 60.40%-10.06M |
Proceeds from stock option exercised by employees | --65K | ---- | ---- | 773.53%229K | --229K | --0 | ---- | ---- | -102.17%-34K | ---- |
Interest paid (cash flow from financing activities) | 7.18%-11.76M | -130.63%-4.1M | -42.79%-13.6M | -61.68%-25.49M | 34.55%-1.53M | -69.87%-12.67M | ---1.78M | -86.16%-9.53M | -339.22%-15.77M | -296.93%-2.33M |
Net other financing activities | -113.20%-1.05M | ---14.66M | -39.73%1.97M | 1,249.35%32.98M | --21.75M | 323.01%7.96M | --0 | 911.46%3.27M | 491.04%2.44M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.38%-16M | -410.46%-42.24M | 25.19%-14.83M | 263.13%79.43M | 228.24%25M | 565.14%60.65M | -72.61%13.61M | -518.69%-19.83M | 353.51%21.88M | 31.66%-19.5M |
Net cash flow | ||||||||||
Beginning cash position | 74.39%191.96M | 107.03%214.07M | 85.53%237.3M | -20.80%127.9M | 48.03%178.99M | -49.49%110.07M | --103.4M | -20.80%127.9M | 37.11%161.49M | -26.65%120.92M |
Current changes in cash | -99.58%287K | -276.72%-10.89M | 19.70%-20M | 371.83%106.72M | 966.61%57.34M | 171.37%68.12M | --6.16M | -226.36%-24.9M | -188.43%-39.26M | 385.81%5.38M |
Effect of exchange rate changes | 227.27%3.73M | -2,298.04%-11.21M | -901.99%-3.23M | -118.55%-1.05M | -40.02%965K | -86.39%-2.93M | --510K | -96.81%403K | 926.53%5.67M | 208.94%1.61M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --3.73M | --0 | ---- | ---- | ---- | --0 | --0 |
End cash Position | 9.49%195.98M | 74.39%191.96M | 107.03%214.07M | 85.53%237.3M | 85.53%237.3M | 48.03%178.99M | --110.07M | -46.65%103.4M | -20.80%127.9M | -20.80%127.9M |
Free cash from | 118.08%16.29M | 503.56%30.04M | 32.19%-3.85M | 512.05%28.85M | 36.59%34.51M | 126.25%7.47M | -261.66%-7.44M | -135.42%-5.68M | -113.54%-7M | -1.95%25.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data