Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.87%88.13M | -75.91%66.26M | -51.43%201.51M | 104.24%195.81M | 104.24%195.81M | -49.51%78.08M | 4.42%275.07M | 139.89%414.86M | -66.08%95.87M | -66.08%95.87M |
-Cash and cash equivalents | 12.87%88.13M | -75.91%66.26M | -51.43%201.51M | 104.24%195.81M | 104.24%195.81M | -49.51%78.08M | 4.42%275.07M | 219.11%414.86M | -59.93%95.87M | -59.93%95.87M |
Receivables | 1.41%231.68M | 7.91%221.62M | 7.25%212.09M | 52.90%271.6M | 52.90%271.6M | 47.14%228.47M | 31.54%205.37M | 32.86%197.74M | 17.81%177.64M | 17.81%177.64M |
-Accounts receivable | -7.08%153.07M | -0.49%147.33M | 7.18%154.56M | 62.01%208.7M | 62.01%208.7M | 40.48%164.75M | 19.99%148.06M | 23.72%144.2M | 4.78%128.82M | 4.78%128.82M |
-Other receivables | 23.35%78.61M | 29.62%74.29M | 7.45%57.53M | 28.83%62.9M | 28.83%62.9M | 67.70%63.73M | 75.09%57.31M | 65.89%53.55M | 75.38%48.82M | 75.38%48.82M |
Inventory | 5.72%47.41M | 17.80%44.65M | 18.54%53.87M | 97.25%45.04M | 97.25%45.04M | 50.46%44.84M | 17.65%37.9M | 38.19%45.45M | -19.73%22.83M | -19.73%22.83M |
Restricted cash | -18.06%88.65M | -18.98%97.48M | -9.32%97.46M | -29.69%91.96M | -29.69%91.96M | 9.94%108.19M | 29.43%120.32M | -3.29%107.47M | 25.57%130.8M | 25.57%130.8M |
Other current assets | 45.57%81.62M | 83.80%86.99M | -2.56%44.31M | 40.66%41.6M | 40.66%41.6M | 52.13%56.07M | 15.76%47.33M | 7.74%45.47M | -17.68%29.57M | -17.68%29.57M |
Total current assets | 4.23%537.49M | -24.63%517M | -24.88%609.24M | 41.44%646M | 41.44%646M | 8.57%515.66M | 17.14%685.98M | 59.65%810.99M | -24.12%456.72M | -24.12%456.72M |
Non current assets | ||||||||||
Net PPE | 12.09%4.21B | 16.19%4.16B | 17.67%4.09B | 12.53%3.84B | 12.53%3.84B | 12.66%3.75B | 10.95%3.58B | 10.69%3.47B | 12.22%3.41B | 12.22%3.41B |
-Gross PPE | 12.09%4.21B | 16.19%4.16B | 17.67%4.09B | 12.21%5.73B | 12.21%5.73B | 12.66%3.75B | 10.95%3.58B | 10.69%3.47B | 11.18%5.1B | 11.18%5.1B |
-Accumulated depreciation | ---- | ---- | ---- | -11.57%-1.88B | -11.57%-1.88B | ---- | ---- | ---- | -9.14%-1.69B | -9.14%-1.69B |
Goodwill and other intangible assets | 14.18%461.2M | 13.68%467.59M | 13.59%474.78M | -6.13%398.15M | -6.13%398.15M | -5.79%403.94M | -5.97%411.3M | -6.23%417.98M | -6.42%424.17M | -6.42%424.17M |
-Goodwill | 67.66%151.35M | 67.01%151.07M | 67.09%151.12M | 0.24%90.54M | 0.24%90.54M | 0.59%90.27M | 0.28%90.46M | -0.16%90.45M | 0.41%90.33M | 0.41%90.33M |
-Other intangible assets | -1.22%309.85M | -1.35%316.52M | -1.18%323.66M | -7.86%307.61M | -7.86%307.61M | -7.48%313.67M | -7.59%320.85M | -7.78%327.54M | -8.11%333.85M | -8.11%333.85M |
Investments and advances | -1.13%126.77M | 2.54%129.66M | 6.88%127.39M | 8.42%125.44M | 8.42%125.44M | 9.42%128.22M | 10.25%126.45M | 5.92%119.19M | 9.26%115.69M | 9.26%115.69M |
Non current deferred assets | 19.73%199.01M | 11.84%186.19M | 11.32%173.63M | -5.45%152.57M | -5.45%152.57M | 23.50%166.21M | 20.67%166.48M | 12.44%155.97M | 12.49%161.37M | 12.49%161.37M |
Non current prepaid assets | ---- | ---- | ---- | 12.25%44.63M | 12.25%44.63M | ---- | ---- | -47.56%36.92M | -49.61%39.76M | -49.61%39.76M |
Other non current assets | 34.44%59.59M | 16.07%48.74M | --43.83M | ---- | ---- | --44.33M | --41.99M | ---- | ---- | ---- |
Total non current assets | 12.41%5.05B | 15.38%4.99B | 16.73%4.91B | 9.81%4.56B | 9.81%4.56B | 11.00%4.5B | 9.31%4.32B | 7.63%4.2B | 8.66%4.15B | 8.66%4.15B |
Total assets | 11.57%5.59B | 9.90%5.51B | 10.00%5.52B | 12.94%5.21B | 12.94%5.21B | 10.75%5.01B | 10.32%5.01B | 13.62%5.02B | 4.20%4.61B | 4.20%4.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 68.46%150.3M | 68.46%150.3M | ---- | ---- | ---- | 3.49%89.22M | 3.49%89.22M |
-accounts payable | ---- | ---- | ---- | 81.42%140.69M | 81.42%140.69M | ---- | ---- | ---- | 3.18%77.55M | 3.18%77.55M |
-Total tax payable | ---- | ---- | ---- | -17.69%9.6M | -17.69%9.6M | ---- | ---- | ---- | 5.61%11.66M | 5.61%11.66M |
Current accrued expenses | ---- | ---- | ---- | 7.28%63.45M | 7.28%63.45M | ---- | ---- | ---- | 6.08%59.15M | 6.08%59.15M |
Current debt and capital lease obligation | 12.09%338.4M | 74.39%331.07M | 69.38%327.84M | 63.61%303.83M | 63.61%303.83M | 52.20%301.91M | -3.08%189.84M | -52.59%193.56M | -52.59%185.7M | -52.59%185.7M |
-Current debt | 11.97%332.89M | 75.65%325.76M | 70.15%322.64M | 64.59%299.18M | 64.59%299.18M | 53.09%297.31M | -3.22%185.46M | -52.99%189.63M | -52.95%181.77M | -52.95%181.77M |
-Current capital lease obligation | 19.90%5.51M | 21.16%5.31M | 32.34%5.21M | 18.18%4.64M | 18.18%4.64M | 10.67%4.59M | 2.96%4.38M | -19.21%3.93M | -26.52%3.93M | -26.52%3.93M |
Current deferred liabilities | -5.78%10.01M | -12.73%16.28M | -13.29%21.38M | 97.44%19.44M | 97.44%19.44M | -24.33%10.62M | 46.78%18.65M | 124.84%24.65M | -5.93%9.85M | -5.93%9.85M |
Current liabilities | 4.87%566.33M | 38.50%530.73M | 39.72%546.25M | 56.15%537.01M | 56.15%537.01M | 45.16%540.03M | 8.52%383.21M | -33.05%390.96M | -36.80%343.91M | -36.80%343.91M |
Non current liabilities | ||||||||||
Long term provisions | 22.39%126.98M | 22.36%125.04M | 24.09%123.09M | 17.11%114.37M | 17.11%114.37M | 12.25%103.75M | 16.81%102.19M | 15.19%99.19M | 15.04%97.66M | 15.04%97.66M |
Long term debt and capital lease obligation | 22.74%2.08B | 11.14%2.05B | 7.88%2.06B | -2.98%1.81B | -2.98%1.81B | -7.69%1.7B | -2.29%1.84B | 29.01%1.91B | 21.01%1.87B | 21.01%1.87B |
-Long term debt | 22.95%2.06B | 11.31%2.02B | 7.86%2.04B | -3.02%1.79B | -3.02%1.79B | -7.88%1.67B | -2.38%1.82B | 29.36%1.89B | 21.22%1.84B | 21.22%1.84B |
-Long term capital lease obligation | 7.16%23.94M | -2.05%22.16M | 9.48%24.25M | -0.10%22.03M | -0.10%22.03M | 8.94%22.34M | 5.11%22.63M | 4.71%22.15M | 5.89%22.05M | 5.89%22.05M |
Non current deferred liabilities | 27.51%77.49M | 5.62%78.85M | -4.64%74.97M | -20.03%66.75M | -20.03%66.75M | -21.88%60.77M | -7.79%74.66M | -5.69%78.61M | -1.41%83.47M | -1.41%83.47M |
Employee benefits | -7.73%10.23M | -17.16%10.01M | -13.64%10.7M | -7.71%11.84M | -7.71%11.84M | -18.45%11.09M | -15.43%12.08M | -20.31%12.39M | -18.23%12.83M | -18.23%12.83M |
Other non current liabilities | 27.05%42.84M | 44.94%33.86M | 162.72%28.95M | 566.48%22.11M | 566.48%22.11M | 493.47%33.72M | 449.13%23.36M | 151.97%11.02M | -33.00%3.32M | -33.00%3.32M |
Total non current liabilities | 21.57%2.5B | 11.69%2.47B | 9.05%2.48B | -0.78%2.22B | -0.78%2.22B | -4.46%2.06B | 0.45%2.21B | 26.13%2.28B | 19.39%2.24B | 19.39%2.24B |
Total liabilities | 18.09%3.07B | 15.65%3B | 13.54%3.03B | 6.81%2.76B | 6.81%2.76B | 2.85%2.6B | 1.56%2.59B | 11.67%2.67B | 6.75%2.58B | 6.75%2.58B |
Shareholders'equity | ||||||||||
Share capital | 1.67%61K | 1.67%61K | 0.00%60K | 7.14%60K | 7.14%60K | 7.14%60K | 7.14%60K | 7.14%60K | 0.00%56K | 0.00%56K |
-common stock | 1.67%61K | 1.67%61K | 0.00%60K | 7.14%60K | 7.14%60K | 7.14%60K | 7.14%60K | 7.14%60K | 0.00%56K | 0.00%56K |
Retained earnings | 12.95%780.96M | 15.53%766.14M | 16.25%751.24M | 15.38%719.89M | 15.38%719.89M | 12.82%691.39M | 10.26%663.17M | 8.26%646.2M | 6.61%623.91M | 6.61%623.91M |
Paid-in capital | 1.23%1.63B | 0.96%1.62B | 3.79%1.62B | 28.25%1.61B | 28.25%1.61B | 28.22%1.61B | 28.41%1.61B | 22.40%1.56B | -1.01%1.26B | -1.01%1.26B |
Less: Treasury stock | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | --17.96M | --17.96M | --17.96M |
Gains losses not affecting retained earnings | 12.16%-4.59M | -931.76%-1.75M | 79.97%-843K | -153.28%-1.33M | -153.28%-1.33M | -16.82%-5.23M | 95.90%-170K | -270.18%-4.21M | 214.10%2.5M | 214.10%2.5M |
Total stockholders'equity | 4.83%2.39B | 5.18%2.37B | 7.67%2.35B | 23.98%2.32B | 23.98%2.32B | 23.41%2.28B | 23.01%2.25B | 16.78%2.18B | 0.68%1.87B | 0.68%1.87B |
Noncontrolling interests | -0.08%136.04M | -16.39%136.01M | -16.87%134.55M | -16.46%136.16M | -16.46%136.16M | -11.71%136.15M | 4.49%162.66M | 5.38%161.85M | 6.68%162.99M | 6.68%162.99M |
Total equity | 4.55%2.52B | 3.73%2.51B | 5.98%2.49B | 20.73%2.45B | 20.73%2.45B | 20.71%2.41B | 21.56%2.42B | 15.91%2.35B | 1.13%2.03B | 1.13%2.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |