(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 167.66%106.4M | -58.55%30.7M | 104.07%115.21M | 10.12%309.4M | 86.20%139.15M | -56.30%39.75M | 120.95%74.05M | -30.96%56.46M | 8.56%280.97M | -34.47%74.73M |
Net income from continuing operations | -33.11%24.3M | -2.23%23.97M | 20.59%40.35M | 71.14%133.14M | 91.95%38.83M | 83.25%36.33M | 64.01%24.51M | 46.80%33.46M | 2.26%77.8M | -9.17%20.23M |
Operating gains losses | -82.60%59K | 92.39%-140K | -34.58%316K | -130.55%-2.05M | -308.05%-1.03M | 144.72%339K | -125.46%-1.84M | 294.76%483K | 230.89%6.72M | -85.17%497K |
Depreciation and amortization | 15.96%66.66M | 17.59%63.8M | 17.29%62.35M | 13.08%224.8M | 16.67%59.89M | 13.94%57.49M | 10.96%54.26M | 10.50%53.16M | 8.65%198.79M | 5.61%51.33M |
Deferred tax | 0.81%-19.84M | 21.23%-18.21M | -148.92%-17.73M | 12.58%-27.37M | 229.00%22.88M | -333.53%-20M | -209.89%-23.12M | -376.71%-7.12M | -170.88%-31.3M | -292.23%-17.74M |
Other non cash items | 24.54%1.94M | 27.98%1.99M | 24.67%1.91M | 5.69%6.16M | 13.69%1.52M | 17.55%1.56M | -3.60%1.55M | -1.67%1.53M | 29.51%5.83M | 3.40%1.34M |
Change In working capital | 165.92%27.83M | -434.66%-48.12M | 182.86%23.24M | -102.41%-44.49M | 177.81%11.4M | -300.28%-42.22M | 141.28%14.38M | -536.97%-28.05M | -402.77%-21.98M | -154.35%-14.65M |
-Change in receivables | 17.49%-19.13M | -103.47%-15.52M | 289.87%51.94M | -273.85%-99.6M | -83.37%-41.44M | -3,266.94%-23.18M | 5.54%-7.63M | -929.75%-27.36M | -164.06%-26.64M | -186.44%-22.6M |
-Change in inventory | 60.24%-2.76M | 22.26%9.23M | 60.92%-8.84M | -495.60%-22.21M | -102.77%-193K | -388.37%-6.94M | 1,018.07%7.55M | -409.00%-22.62M | 36.01%5.61M | 17.37%6.97M |
-Change in prepaid assets | 95.01%-514K | -258.03%-10.27M | 78.35%-3.45M | -249.46%-11.15M | 1.01%8.58M | -370.85%-10.3M | 333.49%6.5M | -151.18%-15.93M | 132.07%7.46M | 245.85%8.5M |
-Change in payables and accrued expense | 542.08%49.79M | -1,046.03%-26.43M | -173.49%-16.33M | 3,454.03%68.59M | 3,846.44%35.82M | -44.77%7.75M | 109.90%2.79M | 69.90%22.23M | 90.68%-2.05M | -111.40%-956K |
-Change in other current assets | -27.62%1.04M | 35.69%977K | 29.86%935K | 38.42%3.76M | 48.33%887K | 169.04%1.43M | -19.46%720K | 4.05%720K | -9.73%2.72M | -13.08%598K |
-Change in other current liabilities | 379.31%5.46M | -102.87%-309K | -392.57%-2.59M | 225.33%7.22M | 7.42%-1.06M | -81.34%-1.95M | 613.95%10.76M | 63.62%-525K | -97.36%-5.76M | -28.48%-1.15M |
-Change in other working capital | 32.99%-6.05M | 8.21%-5.79M | -89.85%1.57M | 367.60%8.9M | 246.30%8.8M | -1,510.00%-9.02M | -1,417.54%-6.31M | 880.11%15.43M | 33.33%-3.32M | 19.61%-6.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 167.66%106.4M | -58.55%30.7M | 104.07%115.21M | 10.12%309.4M | 86.20%139.15M | -56.30%39.75M | 120.95%74.05M | -30.96%56.46M | 8.56%280.97M | -34.47%74.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.42%-120.15M | 10.16%-147.13M | -239.85%-377.83M | -20.05%-628.34M | -10.63%-170.18M | -26.76%-183.22M | -91.08%-163.77M | 20.21%-111.18M | 17.99%-523.41M | -19.95%-153.83M |
Capital expenditure reported | 39.74%-109.72M | 8.13%-146.84M | 3.27%-103.39M | -9.74%-618.38M | -9.35%-169.59M | -25.62%-182.08M | -26.66%-159.84M | 22.13%-106.88M | -34.39%-563.48M | -18.53%-155.1M |
Net business purchase and sale | -593.13%-10.39M | 84.01%-618K | -6,399.15%-275.24M | -125.79%-10.18M | ---581K | -860.90%-1.5M | -76.05%-3.87M | -96.34%-4.24M | 97.46%-4.51M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | -99.50%221K | ---- | ---- | ---- | ---- | 208.30%43.98M | -77.24%1.17M |
Net other investing changes | -113.31%-47K | 622.22%329K | 1,316.92%791K | ---- | ---- | -36.28%353K | -152.00%-63K | -140.74%-65K | 165.86%600K | 104.17%98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.42%-120.15M | 10.16%-147.13M | -239.85%-377.83M | -20.05%-628.34M | -10.63%-170.18M | -26.76%-183.22M | -91.08%-163.77M | 20.21%-111.18M | 17.99%-523.41M | -19.95%-153.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 140.96%26.84M | 49.72%-18.75M | -21.82%273.94M | 200.91%379.96M | 151.35%132.4M | -32.60%-65.52M | -122.23%-37.29M | 883.48%350.38M | -32.25%126.27M | 3,736.34%52.67M |
Net issuance payments of debt | 243.44%37.74M | 86.66%-9.71M | 383.77%273.17M | -58.83%60.81M | 922.20%103.41M | 34.47%-26.31M | -133.43%-72.75M | 241.57%56.47M | -17.39%147.69M | 133.80%10.12M |
Net common stock issuance | --0 | --0 | --0 | 2,001.98%341.67M | --0 | --8K | 347.95%44.54M | --297.12M | -5,876.21%-17.96M | --0 |
Cash dividends paid | -0.44%-7.26M | -1.59%-7.34M | -7.59%-7.24M | -4.68%-28.41M | -3.69%-7.22M | -7.58%-7.23M | -7.40%-7.23M | -0.07%-6.73M | -0.58%-27.14M | 1.94%-6.97M |
Proceeds from stock option exercised by employees | --1K | --94K | 103.70%55K | 705.13%314K | 9,666.67%287K | --0 | --0 | -72.73%27K | --39K | ---3K |
Net other financing activities | 88.60%-3.65M | 3.24%-1.79M | 127.64%7.97M | -76.39%5.59M | -27.46%35.93M | -1,160.28%-31.99M | 92.62%-1.85M | 95.15%3.5M | -31.01%23.66M | 30.01%49.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 140.96%26.84M | 49.72%-18.75M | -21.82%273.94M | 200.91%379.96M | 151.35%132.4M | -32.60%-65.52M | -122.23%-37.29M | 883.48%350.38M | -32.25%126.27M | 3,736.34%52.67M |
Net cash flow | ||||||||||
Beginning cash position | -58.59%163.74M | -42.76%298.96M | 26.95%287.77M | -34.00%226.68M | -26.39%186.27M | 10.94%395.38M | 116.61%522.32M | -34.00%226.68M | -36.02%343.44M | -28.98%253.04M |
Current changes in cash | 106.26%13.08M | -6.44%-135.18M | -96.17%11.32M | 152.53%61.02M | 483.53%101.36M | -102.92%-208.99M | -209.93%-127.01M | 389.08%295.66M | 39.81%-116.16M | -105.77%-26.43M |
Effect of exchange rate changes | 61.79%-47K | -150.00%-35K | -814.29%-128K | 111.82%72K | 98.57%139K | 65.06%-123K | 123.89%70K | 58.82%-14K | -75.00%-609K | 683.33%70K |
End cash Position | -5.10%176.78M | -58.59%163.74M | -42.76%298.96M | 26.95%287.77M | 26.95%287.77M | -26.39%186.27M | 10.94%395.38M | 116.61%522.32M | -34.00%226.68M | -34.00%226.68M |
Free cash flow | 97.67%-3.32M | -35.39%-116.14M | 123.45%11.82M | -9.37%-308.98M | 62.12%-30.45M | -163.66%-142.33M | 7.44%-85.79M | 9.10%-50.42M | -76.07%-282.5M | -377.89%-80.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data