(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.00%101.74M | -5.49%97.23M | -5.61%93.94M | 5.45%101.57M | 5.45%101.57M | 9.26%101.74M | 24.78%102.87M | 48.55%99.52M | 31.97%96.32M | 31.97%96.32M |
-Cash and cash equivalents | 0.00%101.74M | -5.49%97.23M | -5.61%93.94M | 5.45%101.57M | 5.45%101.57M | 9.26%101.74M | 24.78%102.87M | 48.55%99.52M | 31.97%96.32M | 31.97%96.32M |
Receivables | 33.79%34.43M | 7.41%29.5M | 24.03%36.71M | -6.45%32.84M | -6.45%32.84M | -27.76%25.73M | -26.65%27.46M | -18.36%29.6M | 14.22%35.1M | 14.22%35.1M |
-Accounts receivable | 28.48%26.43M | 21.74%23.7M | 69.77%32.38M | 7.27%23.13M | 7.27%23.13M | 4.05%20.57M | -20.97%19.47M | -22.66%19.07M | 0.12%21.56M | 0.12%21.56M |
-Other receivables | 54.93%8M | -27.49%5.8M | -58.81%4.34M | -28.30%9.71M | -28.30%9.71M | -67.43%5.16M | -37.57%8M | -9.23%10.53M | 47.23%13.54M | 47.23%13.54M |
Prepaid assets | -14.73%793K | -16.78%1.11M | -2.46%1.39M | 5.54%1.64M | 5.54%1.64M | 95.38%930K | 69.42%1.34M | 39.24%1.42M | 36.89%1.55M | 36.89%1.55M |
Total current assets | 6.67%136.96M | -2.91%127.84M | 1.15%132.04M | 2.31%136.04M | 2.31%136.04M | -0.63%128.4M | 9.11%131.67M | 25.19%130.54M | 26.82%132.97M | 26.82%132.97M |
Non current assets | ||||||||||
Net PPE | -23.31%70.25M | -29.35%68.77M | -29.98%73.29M | -29.69%79.38M | -29.69%79.38M | -23.19%91.6M | -22.26%97.35M | -18.60%104.67M | -5.89%112.9M | -5.89%112.9M |
-Gross PPE | 5.16%314.65M | 3.08%305.5M | 2.92%303.59M | 2.65%302.12M | 2.65%302.12M | 2.92%299.21M | 2.40%296.38M | 3.09%294.98M | 8.26%294.33M | 8.26%294.33M |
-Accumulated depreciation | -17.73%-244.4M | -18.94%-236.73M | -21.01%-230.3M | -22.77%-222.74M | -22.77%-222.74M | -21.09%-207.6M | -21.20%-199.03M | -20.79%-190.31M | -19.44%-181.43M | -19.44%-181.43M |
Non current accounts receivable | --10K | --10K | -99.55%10K | ---- | ---- | ---- | ---- | 0.00%2.21M | 0.00%2.21M | 0.00%2.21M |
Non current prepaid assets | ---- | ---- | ---- | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Total non current assets | -23.30%70.26M | -29.35%68.78M | -31.42%73.3M | -31.03%79.39M | -31.03%79.39M | -26.54%91.61M | -25.50%97.36M | -20.26%106.88M | -8.22%115.11M | -8.22%115.11M |
Total assets | -5.81%207.22M | -14.15%196.62M | -13.51%205.34M | -13.16%215.43M | -13.16%215.43M | -13.36%220.01M | -8.88%229.03M | -0.37%237.42M | 7.74%248.08M | 7.74%248.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 100.00%10M | 100.00%10M | 100.00%10M |
-Current debt | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 100.00%10M | 100.00%10M | 100.00%10M |
Payables | -6.48%41.49M | -6.58%34.47M | -24.27%33.34M | -1.19%42.82M | -1.19%42.82M | -13.08%44.37M | -14.48%36.9M | 13.58%44.03M | 13.20%43.34M | 13.20%43.34M |
-accounts payable | 61.11%6.37M | -69.75%1.73M | -64.96%4.07M | -6.33%5.31M | -6.33%5.31M | -58.94%3.95M | -43.15%5.71M | -6.47%11.62M | 11.68%5.67M | 11.68%5.67M |
-Total tax payable | -48.19%11.68M | -33.78%10.7M | -44.90%6.79M | 11.43%20.31M | 11.43%20.31M | 31.42%22.54M | 70.72%16.16M | 129.42%12.31M | 61.34%18.23M | 61.34%18.23M |
-Other payable | 31.16%23.45M | 46.60%22.05M | 11.88%22.49M | -11.53%17.2M | -11.53%17.2M | -26.34%17.88M | -36.41%15.04M | -4.19%20.1M | -11.28%19.44M | -11.28%19.44M |
Current accrued expenses | 82.55%17.46M | 116.31%13.85M | 282.93%14.56M | 98.92%14.75M | 98.92%14.75M | 41.65%9.56M | -40.80%6.4M | -74.51%3.8M | -49.11%7.42M | -49.11%7.42M |
Current deferred liabilities | 388.60%943K | -86.74%943K | -73.73%1.14M | -89.27%1.14M | -89.27%1.14M | -94.99%193K | -42.81%7.11M | -2.31%4.35M | 104.51%10.67M | 104.51%10.67M |
Current liabilities | 9.00%69.89M | -1.90%59.26M | -5.05%59.04M | -3.78%68.72M | -3.78%68.72M | -10.50%64.12M | -20.92%60.41M | -1.51%62.18M | 13.23%71.42M | 13.23%71.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.05%25.47M | -26.87%25.51M | -23.53%30.46M | -23.53%30.42M | -23.53%30.42M | -22.16%34.92M | -22.14%34.89M | -20.04%39.84M | -20.10%39.78M | -20.10%39.78M |
-Long term debt | -28.08%25.11M | -28.15%25.07M | -24.63%30.02M | -24.65%29.96M | -24.65%29.96M | -22.08%34.92M | -22.03%34.89M | -19.82%39.83M | -19.84%39.76M | -19.84%39.76M |
-Long term capital lease obligation | --359K | --448K | 8,720.00%441K | 3,407.69%456K | 3,407.69%456K | --0 | --0 | -96.55%5K | -92.61%13K | -92.61%13K |
Long term accounts payable and other payables | -34.56%6.02M | -49.71%5.75M | -41.45%7.65M | -50.97%7.52M | -50.97%7.52M | -43.97%9.19M | -39.21%11.44M | -34.44%13.06M | -26.65%15.35M | -26.65%15.35M |
Non current deferred liabilities | -17.56%17.38M | -20.18%18.25M | -19.06%19.99M | -23.47%20.1M | -23.47%20.1M | -22.65%21.08M | -18.38%22.87M | -10.25%24.7M | 4.84%26.26M | 4.84%26.26M |
Total non current liabilities | -25.04%48.87M | -28.43%49.52M | -25.13%58.1M | -28.68%58.04M | -28.68%58.04M | -26.35%65.19M | -24.50%69.19M | -20.22%77.6M | -15.00%81.38M | -15.00%81.38M |
Total liabilities | -8.16%118.76M | -16.06%108.78M | -16.19%117.15M | -17.04%126.75M | -17.04%126.75M | -19.26%129.31M | -22.87%129.6M | -12.86%139.79M | -3.79%152.8M | -3.79%152.8M |
Shareholders'equity | ||||||||||
Share capital | -0.39%46.99M | -0.39%46.99M | -0.23%47.06M | -0.40%47.07M | -0.40%47.07M | -0.32%47.17M | -0.43%47.17M | -0.55%47.17M | -0.42%47.26M | -0.42%47.26M |
-common stock | -0.39%46.99M | -0.39%46.99M | -0.23%47.06M | -0.40%47.07M | -0.40%47.07M | -0.32%47.17M | -0.43%47.17M | -0.55%47.17M | -0.42%47.26M | -0.42%47.26M |
Retained earnings | -5.30%41.47M | -10.93%40.84M | -7.89%41.11M | -2.43%41.6M | -2.43%41.6M | 4.80%43.79M | 44.09%45.85M | 66.34%44.64M | 102.42%42.63M | 102.42%42.63M |
Gains losses not affecting retained earnings | 102.26%6K | 106.84%16K | 106.40%16K | 105.88%16K | 105.88%16K | 18.46%-265K | 9.65%-234K | -25.00%-250K | -53.67%-272K | -53.67%-272K |
Total stockholders'equity | -2.47%88.46M | -5.33%87.84M | -3.68%88.19M | -1.05%88.68M | -1.05%88.68M | 2.15%90.7M | 17.54%92.79M | 23.61%91.56M | 31.14%89.62M | 31.14%89.62M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | 51.53%6.64M | 58.75%6.08M | 81.96%5.67M | 81.96%5.67M |
Total equity | -2.47%88.46M | -11.66%87.84M | -9.67%88.19M | -6.93%88.68M | -6.93%88.68M | -3.27%90.7M | 19.33%99.43M | 25.34%97.63M | 33.35%95.29M | 33.35%95.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data