(Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 811.89%1.3B | 6.50%7.43B | 8.79%18.67B | 7.69%6.08B | 28.07%5.48B | -83.16%143M | 9.07%6.97B | 79.95%17.17B | 41.71%5.65B | 11.18%4.28B |
Net income from continuing operations | 25.89%3.15B | 21.03%2.93B | 23.10%10.47B | -5.27%3.14B | 26.65%2.4B | 43.77%2.5B | 56.33%2.42B | 26.59%8.5B | 4.08%3.32B | -18.28%1.9B |
Depreciation and amortization | -3.48%1.5B | -3.19%1.43B | 0.51%6.14B | -2.02%1.55B | -0.06%1.56B | 3.67%1.55B | 0.61%1.48B | 95.64%6.11B | 90.85%1.59B | 101.03%1.56B |
Deferred tax | 15.41%-450M | 70.79%-151M | 1.29%-2.14B | 57.99%-384M | -76.06%-706M | -4.72%-532M | -50.29%-517M | -89.09%-2.17B | -460.74%-914M | -146.01%-401M |
Other non cash items | 3.70%168M | -23.08%130M | 8.93%720M | -48.85%89M | 51.52%300M | 21.80%162M | 8.33%169M | 200.45%661M | 26.09%174M | -23.26%198M |
Change In working capital | 7.41%-4.23B | -19.16%2.08B | -195.13%-488M | 21.81%631M | 766.34%875M | -56.36%-4.57B | -8.52%2.58B | 125.82%513M | 171.65%518M | 661.11%101M |
-Change in receivables | -57.45%-370M | -121.32%-81M | -539.07%-965M | 9.00%-556M | -889.29%-554M | 4.08%-235M | -50.07%380M | 82.72%-151M | 59.96%-611M | 59.12%-56M |
-Change in prepaid assets | 865.63%309M | 36.43%367M | 70.98%542M | 142.93%85M | -60.41%156M | -58.44%32M | 511.36%269M | 2,781.82%317M | -230.00%-198M | 305.21%394M |
-Change in payables and accrued expense | -5.45%-2.32B | -30.67%-507M | -66.13%-721M | -6.61%749M | 1,002.42%1.12B | -101.74%-2.2B | -1,747.62%-388M | 61.63%-434M | 276.53%802M | -129.31%-124M |
-Change in other working capital | 14.62%-1.85B | -0.52%2.31B | -16.01%656M | -32.76%353M | 236.28%154M | -30.21%-2.17B | 13.91%2.32B | 11,057.14%781M | -19.23%525M | -0.89%-113M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 811.89%1.3B | 6.50%7.43B | 8.79%18.67B | 7.69%6.08B | 28.07%5.48B | -83.16%143M | 9.07%6.97B | 79.95%17.17B | 41.71%5.65B | 11.18%4.28B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -203.28%-3.79B | -77.02%-2.77B | 79.83%-7.36B | -71.59%-2.77B | 35.82%-1.78B | 53.01%-1.25B | 94.69%-1.56B | -425.17%-36.48B | -38.85%-1.61B | -214.23%-2.78B |
Capital expenditure reported | -267.59%-3.97B | -75.27%-2.3B | 21.04%-6.87B | -46.26%-2.8B | 36.30%-1.67B | 55.65%-1.08B | 23.56%-1.31B | -92.75%-8.7B | -34.43%-1.91B | -138.69%-2.63B |
Net business purchase and sale | ---- | ---- | 99.77%-63M | ---4M | --0 | ---- | ---- | -18,630.41%-27.72B | --0 | 195.12%78M |
Net investment purchase and sale | 265.45%182M | -86.29%-462M | -533.82%-431M | -88.04%36M | 52.19%-109M | 50.45%-110M | -406.17%-248M | -100.43%-68M | 8.27%301M | -106.31%-228M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -203.28%-3.79B | -77.02%-2.77B | 79.83%-7.36B | -71.59%-2.77B | 35.82%-1.78B | 53.01%-1.25B | 94.69%-1.56B | -425.17%-36.48B | -38.85%-1.61B | -214.23%-2.78B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 228.35%2.94B | -29.96%-4.59B | -233.43%-10.55B | 6.80%-2.27B | -2,245.71%-2.46B | -23.40%-2.29B | -128.66%-3.53B | 127.16%7.91B | 39.39%-2.44B | 93.35%-105M |
Net issuance payments of debt | 2,290.48%4.14B | -53.59%-2.4B | -128.33%-3.67B | 19.72%-1.1B | -195.65%-813M | 72.81%-189M | -111.03%-1.56B | 256.90%12.94B | 45.04%-1.37B | --850M |
Net common stock issuance | 93.13%-69M | 8.87%-822M | -90.69%-2.5B | -132.50%-39M | -181.22%-554M | -173.10%-1.01B | -4.16%-902M | 92.22%-1.31B | 121.78%120M | 72.71%-197M |
Cash dividends paid | -1.73%-1.12B | -1.10%-1.1B | -19.71%-4.39B | -1.85%-1.1B | -27.35%-1.1B | -27.35%-1.1B | -26.86%-1.09B | -6.10%-3.67B | -26.70%-1.08B | -0.94%-863M |
Net other financing activities | -475.00%-15M | -1,066.67%-261M | 107.27%4M | 71.15%-30M | -97.14%3M | -94.37%4M | 121.26%27M | 90.18%-55M | 14.05%-104M | 5,350.00%105M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 228.35%2.94B | -29.96%-4.59B | -233.43%-10.55B | 6.80%-2.27B | -2,245.71%-2.46B | -23.40%-2.29B | -128.66%-3.53B | 127.16%7.91B | 39.39%-2.44B | 93.35%-105M |
Net cash flow | ||||||||||
Beginning cash position | -8.59%10.62B | 7.06%10.45B | -54.33%9.77B | 15.35%9.48B | 21.00%8.24B | 11.15%11.61B | -54.33%9.77B | -28.96%21.38B | -63.76%8.22B | -62.02%6.81B |
Current changes in cash | 113.37%454M | -95.91%77M | 106.65%759M | -34.73%1.04B | -11.71%1.23B | 7.34%-3.4B | 117.55%1.88B | -36.36%-11.41B | 232.70%1.6B | -70.37%1.39B |
Effect of exchange rate changes | -596.15%-129M | 336.11%85M | 66.51%-70M | -38.78%-68M | -42.86%8M | -10.34%26M | 82.27%-36M | 39.94%-209M | 49.48%-49M | -69.57%14M |
End cash Position | 32.71%10.94B | -8.59%10.62B | 7.06%10.45B | 7.06%10.45B | 15.35%9.48B | 21.00%8.24B | 11.15%11.61B | -54.33%9.77B | -54.33%9.77B | -63.76%8.22B |
Free cash flow | -184.53%-2.67B | -9.47%5.12B | 39.40%11.81B | -12.08%3.28B | 130.78%3.8B | 40.92%-937M | 21.07%5.66B | 68.46%8.47B | 45.75%3.73B | -39.98%1.65B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data