AU Stock MarketDetailed Quotes

ORG Origin Energy Ltd

Watchlist
  • 10.320
  • +0.180+1.78%
20min DelayNot Open Feb 14 16:00 AET
17.78BMarket Cap12.77P/E (Static)

Origin Energy Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments
48.28%1.38B
-37.16%930M
--930M
51.79%1.48B
-31.39%975M
-23.77%1.42B
420.67%1.86B
76.35%358M
-55.68%203M
11.71%458M
-Cash and cash equivalents
34.99%625M
-25.32%463M
--463M
31.36%620M
-61.94%472M
-19.79%1.24B
930.67%1.55B
28.21%150M
-19.86%117M
-3.31%146M
-Short term investments
61.46%754M
-45.70%467M
--467M
70.97%860M
177.90%503M
-43.08%181M
52.88%318M
141.86%208M
-72.44%86M
20.46%312M
Receivables
16.60%2.97B
-25.41%2.55B
--2.55B
48.65%3.42B
17.30%2.3B
-15.71%1.96B
-8.40%2.32B
11.37%2.54B
17.12%2.28B
-6.71%1.95B
-Accounts receivable
19.49%1.04B
12.74%867M
--867M
27.74%769M
-2.59%602M
-15.92%618M
-17.23%735M
21.98%888M
15.19%728M
-11.73%632M
-Other receivables
15.11%1.94B
-36.49%1.68B
--1.68B
56.07%2.65B
26.47%1.7B
-15.61%1.34B
-3.64%1.59B
6.39%1.65B
18.05%1.55B
-4.09%1.31B
Inventory
23.89%223M
-1.10%180M
--180M
61.06%182M
-31.10%113M
19.71%164M
-30.10%137M
42.03%196M
-44.35%138M
3.77%248M
Current deferred assets
----
----
----
----
-92.13%7M
--89M
----
----
----
-25.32%59M
Hedging assets-current
18.82%1.31B
-65.34%1.1B
--1.1B
312.74%3.17B
22.06%769M
33.47%630M
-9.58%472M
116.60%522M
-4.74%241M
1,586.67%253M
Holding assets for sale
----
--101M
--101M
----
----
----
--254M
----
335.24%2.05B
-91.34%471M
Other current assets
7.50%129M
33.33%120M
--120M
-25.62%90M
-69.98%121M
259.82%403M
-26.80%112M
51.49%153M
-26.28%101M
31.73%137M
Total current assets
20.69%6.01B
-40.31%4.98B
--4.98B
94.77%8.34B
-8.21%4.28B
-9.63%4.67B
37.10%5.16B
-24.85%3.77B
40.32%5.01B
-57.35%3.57B
Non current assets
Net PPE
22.78%3.89B
-10.51%3.17B
--3.17B
0.14%3.54B
-21.79%3.54B
22.35%4.52B
-8.97%3.7B
-11.22%4.06B
-42.19%4.57B
-8.44%7.91B
-Gross PPE
15.16%8.43B
-1.93%7.32B
--7.32B
3.85%7.47B
2.73%7.19B
17.87%7B
-1.40%5.94B
-5.15%6.02B
-46.70%6.35B
-4.36%11.91B
-Accumulated depreciation
-9.34%-4.54B
-5.81%-4.15B
---4.15B
-7.45%-3.93B
-47.48%-3.65B
-10.48%-2.48B
-14.27%-2.24B
-10.47%-1.96B
55.61%-1.78B
-4.88%-4B
Investments and advances
9.34%7.21B
1.66%6.6B
--6.6B
-22.92%6.49B
-12.19%8.42B
-5.21%9.59B
4.56%10.11B
5.54%9.67B
-15.84%9.16B
9.23%10.89B
-Long term equity investment
9.08%6.82B
0.16%6.26B
--6.26B
-10.17%6.25B
-5.54%6.95B
5.75%7.36B
16.23%6.96B
9.61%5.99B
-8.11%5.46B
-8.07%5.95B
-Financial asset investment
5.71%74M
37.25%70M
--70M
-1.92%51M
-16.13%52M
--62M
----
----
----
----
-Including:Trading securities
5.71%74M
37.25%70M
--70M
-1.92%51M
-16.13%52M
--62M
----
----
----
----
-Other investment
16.24%315M
41.15%271M
--271M
-86.41%192M
-34.67%1.41B
-31.38%2.16B
-14.42%3.15B
-0.46%3.68B
-25.15%3.7B
41.19%4.94B
Financial assets
-55.27%705M
-48.75%1.58B
--1.58B
740.16%3.08B
-30.68%366M
-45.11%528M
-13.88%962M
5.88%1.12B
-6.97%1.06B
32.01%1.13B
Non current accounts receivable
-16.67%50M
--60M
--60M
----
-22.22%14M
157.14%18M
75.00%7M
0.00%4M
33.33%4M
-40.00%3M
Goodwill and other intangible assets
1.85%2.54B
-1.19%2.49B
--2.49B
-42.32%2.52B
-19.30%4.37B
0.72%5.42B
0.99%5.38B
0.06%5.33B
-0.76%5.33B
-2.10%5.37B
-Goodwill
6.47%2.09B
-0.05%1.96B
--1.96B
-59.22%1.97B
0.00%4.82B
0.00%4.82B
-0.04%4.82B
-0.15%4.82B
0.00%4.83B
0.25%4.83B
-Other intangible assets
-15.31%448M
-5.20%529M
--529M
225.68%558M
-173.75%-444M
6.93%602M
10.83%563M
2.01%508M
-7.61%498M
-19.07%539M
Non current deferred assets
----
----
----
----
----
-17.11%315M
37.18%380M
691.43%277M
--35M
----
Other non current assets
-36.00%48M
47.06%75M
--75M
8.51%51M
17.50%47M
-6.98%40M
22.86%43M
2.94%35M
25.93%34M
-37.21%27M
Total non current assets
3.41%14.45B
-10.90%13.97B
--13.97B
-6.42%15.68B
-17.98%16.75B
-0.74%20.43B
0.43%20.58B
1.50%20.49B
-20.29%20.19B
1.33%25.33B
Total assets
7.95%20.45B
-21.12%18.95B
--18.95B
14.18%24.02B
-16.16%21.04B
-2.52%25.09B
6.13%25.74B
-3.74%24.26B
-12.80%25.2B
-13.39%28.9B
Liabilities
Current liabilities
Current debt and capital lease obligation
-64.58%68M
-39.24%192M
--192M
-84.23%316M
43.04%2B
47.78%1.4B
-12.95%948M
718.80%1.09B
20.91%133M
189.47%110M
-Current debt
----
-50.19%128M
--128M
-86.74%257M
45.93%1.94B
40.23%1.33B
-12.96%947M
724.24%1.09B
21.10%132M
194.59%109M
-Current capital lease obligation
6.25%68M
8.47%64M
--64M
-10.61%59M
-9.59%66M
7,200.00%73M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
Payables
50.65%3.24B
-38.25%2.15B
--2.15B
35.29%3.49B
20.60%2.58B
-3.35%2.14B
-0.99%2.21B
10.39%2.23B
-1.27%2.02B
0.54%2.05B
-accounts payable
50.65%3.24B
-38.25%2.15B
--2.15B
58.05%3.49B
20.69%2.21B
-8.92%1.83B
-0.25%2.01B
6.29%2.01B
-7.62%1.89B
0.54%2.05B
-Other payable
----
----
----
----
20.06%371M
51.47%309M
-7.69%204M
70.00%221M
--130M
----
Current provisions
-19.56%909M
-42.58%1.13B
--1.13B
151.02%1.97B
24.64%784M
46.62%629M
-10.06%429M
33.99%477M
300.00%356M
-15.24%89M
Pension and other retirement benefit plans
31.77%365M
14.46%277M
--277M
4.76%242M
-1.28%231M
23.81%234M
8.00%189M
-4.89%175M
-14.42%184M
-17.31%215M
Current deferred liabilities
5.71%481M
671.19%455M
--455M
--59M
----
----
39.13%160M
121.15%115M
766.67%52M
50.00%6M
Other current liabilities
-10.19%511M
-33.68%569M
--569M
149.42%858M
45.15%344M
-28.40%237M
-8.31%331M
-67.39%361M
162.95%1.11B
-84.58%421M
Current liabilities
16.77%5.58B
-31.08%4.78B
--4.78B
16.65%6.93B
28.08%5.94B
8.67%4.64B
-4.09%4.27B
15.44%4.45B
33.40%3.85B
-44.17%2.89B
Non current liabilities
Long term debt and capital lease obligation
7.96%3.31B
-0.26%3.07B
--3.07B
-4.65%3.07B
-40.85%3.22B
-18.01%5.45B
4.69%6.65B
-24.24%6.35B
-11.82%8.38B
-19.71%9.51B
-Long term debt
10.91%2.87B
-0.50%2.59B
--2.59B
-19.42%2.6B
-35.65%3.22B
-24.57%5.01B
4.70%6.64B
-24.25%6.34B
-11.82%8.38B
-19.73%9.5B
-Long term capital lease obligation
-7.90%443M
1.05%481M
--481M
--476M
----
7,250.00%441M
0.00%6M
-14.29%6M
-12.50%7M
14.29%8M
Long term accounts payable and other payables
--15M
----
----
----
----
9,550.00%193M
-60.00%2M
-50.00%5M
-85.29%10M
-23.60%68M
Derivative product liabilities
-33.13%785M
-32.68%1.17B
--1.17B
244.66%1.74B
-32.44%506M
-33.07%749M
-9.32%1.12B
-5.73%1.23B
24.67%1.31B
-19.79%1.05B
Long term provisions
132.38%897M
-71.60%386M
--386M
11.48%1.36B
-7.16%1.22B
149.15%1.31B
45.98%527M
89.01%361M
-73.10%191M
15.64%710M
Employee benefits
-22.00%39M
35.14%50M
--50M
2.78%37M
9.09%36M
6.45%33M
3.33%31M
-14.29%30M
0.00%35M
0.00%35M
Non current deferred liabilities
-41.47%343M
-31.54%586M
--586M
202.47%856M
--283M
----
----
----
----
-25.17%110M
Other non current liabilities
----
----
----
----
-6.25%15M
--16M
----
----
----
----
Total non current liabilities
2.41%5.39B
-25.57%5.26B
--5.26B
33.83%7.07B
-31.88%5.28B
-6.87%7.76B
4.35%8.33B
-19.61%7.98B
-13.52%9.93B
-18.20%11.48B
Total liabilities
9.25%10.97B
-28.30%10.04B
--10.04B
24.74%14B
-9.44%11.22B
-1.60%12.39B
1.33%12.59B
-9.81%12.43B
-4.09%13.78B
-25.20%14.37B
Shareholders'equity
Share capital
-0.58%6.86B
0.35%6.9B
--6.9B
-3.66%6.88B
-0.10%7.14B
0.28%7.15B
-0.35%7.13B
0.00%7.15B
0.00%7.15B
55.47%7.15B
-common stock
-0.58%6.86B
0.35%6.9B
--6.9B
-3.66%6.88B
-0.10%7.14B
0.28%7.15B
-0.35%7.13B
0.00%7.15B
0.00%7.15B
55.47%7.15B
Retained earnings
-467.47%-1.83B
4,427.27%498M
--498M
-99.48%11M
-55.76%2.13B
-1.95%4.82B
22.11%4.92B
5.73%4.03B
-41.45%3.81B
-13.86%6.5B
Gains losses not affecting retained earnings
198.79%4.46B
-52.01%1.49B
--1.49B
492.19%3.11B
-26.68%525M
-34.25%716M
73.13%1.09B
43.28%629M
-48.77%439M
48.78%857M
Total stockholders'equity
6.73%9.49B
-11.06%8.89B
--8.89B
2.06%10B
-22.75%9.8B
-3.42%12.68B
11.23%13.13B
3.58%11.8B
-21.46%11.4B
14.04%14.51B
Noncontrolling interests
----
-20.00%20M
--20M
25.00%25M
-4.76%20M
5.00%21M
-16.67%20M
9.09%24M
4.76%22M
-98.54%21M
Total equity
6.49%9.49B
-11.09%8.91B
--8.91B
2.11%10.02B
-22.72%9.82B
-3.41%12.7B
11.17%13.15B
3.59%11.83B
-21.42%11.42B
2.62%14.53B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments 48.28%1.38B-37.16%930M--930M51.79%1.48B-31.39%975M-23.77%1.42B420.67%1.86B76.35%358M-55.68%203M11.71%458M
-Cash and cash equivalents 34.99%625M-25.32%463M--463M31.36%620M-61.94%472M-19.79%1.24B930.67%1.55B28.21%150M-19.86%117M-3.31%146M
-Short term investments 61.46%754M-45.70%467M--467M70.97%860M177.90%503M-43.08%181M52.88%318M141.86%208M-72.44%86M20.46%312M
Receivables 16.60%2.97B-25.41%2.55B--2.55B48.65%3.42B17.30%2.3B-15.71%1.96B-8.40%2.32B11.37%2.54B17.12%2.28B-6.71%1.95B
-Accounts receivable 19.49%1.04B12.74%867M--867M27.74%769M-2.59%602M-15.92%618M-17.23%735M21.98%888M15.19%728M-11.73%632M
-Other receivables 15.11%1.94B-36.49%1.68B--1.68B56.07%2.65B26.47%1.7B-15.61%1.34B-3.64%1.59B6.39%1.65B18.05%1.55B-4.09%1.31B
Inventory 23.89%223M-1.10%180M--180M61.06%182M-31.10%113M19.71%164M-30.10%137M42.03%196M-44.35%138M3.77%248M
Current deferred assets -----------------92.13%7M--89M-------------25.32%59M
Hedging assets-current 18.82%1.31B-65.34%1.1B--1.1B312.74%3.17B22.06%769M33.47%630M-9.58%472M116.60%522M-4.74%241M1,586.67%253M
Holding assets for sale ------101M--101M--------------254M----335.24%2.05B-91.34%471M
Other current assets 7.50%129M33.33%120M--120M-25.62%90M-69.98%121M259.82%403M-26.80%112M51.49%153M-26.28%101M31.73%137M
Total current assets 20.69%6.01B-40.31%4.98B--4.98B94.77%8.34B-8.21%4.28B-9.63%4.67B37.10%5.16B-24.85%3.77B40.32%5.01B-57.35%3.57B
Non current assets
Net PPE 22.78%3.89B-10.51%3.17B--3.17B0.14%3.54B-21.79%3.54B22.35%4.52B-8.97%3.7B-11.22%4.06B-42.19%4.57B-8.44%7.91B
-Gross PPE 15.16%8.43B-1.93%7.32B--7.32B3.85%7.47B2.73%7.19B17.87%7B-1.40%5.94B-5.15%6.02B-46.70%6.35B-4.36%11.91B
-Accumulated depreciation -9.34%-4.54B-5.81%-4.15B---4.15B-7.45%-3.93B-47.48%-3.65B-10.48%-2.48B-14.27%-2.24B-10.47%-1.96B55.61%-1.78B-4.88%-4B
Investments and advances 9.34%7.21B1.66%6.6B--6.6B-22.92%6.49B-12.19%8.42B-5.21%9.59B4.56%10.11B5.54%9.67B-15.84%9.16B9.23%10.89B
-Long term equity investment 9.08%6.82B0.16%6.26B--6.26B-10.17%6.25B-5.54%6.95B5.75%7.36B16.23%6.96B9.61%5.99B-8.11%5.46B-8.07%5.95B
-Financial asset investment 5.71%74M37.25%70M--70M-1.92%51M-16.13%52M--62M----------------
-Including:Trading securities 5.71%74M37.25%70M--70M-1.92%51M-16.13%52M--62M----------------
-Other investment 16.24%315M41.15%271M--271M-86.41%192M-34.67%1.41B-31.38%2.16B-14.42%3.15B-0.46%3.68B-25.15%3.7B41.19%4.94B
Financial assets -55.27%705M-48.75%1.58B--1.58B740.16%3.08B-30.68%366M-45.11%528M-13.88%962M5.88%1.12B-6.97%1.06B32.01%1.13B
Non current accounts receivable -16.67%50M--60M--60M-----22.22%14M157.14%18M75.00%7M0.00%4M33.33%4M-40.00%3M
Goodwill and other intangible assets 1.85%2.54B-1.19%2.49B--2.49B-42.32%2.52B-19.30%4.37B0.72%5.42B0.99%5.38B0.06%5.33B-0.76%5.33B-2.10%5.37B
-Goodwill 6.47%2.09B-0.05%1.96B--1.96B-59.22%1.97B0.00%4.82B0.00%4.82B-0.04%4.82B-0.15%4.82B0.00%4.83B0.25%4.83B
-Other intangible assets -15.31%448M-5.20%529M--529M225.68%558M-173.75%-444M6.93%602M10.83%563M2.01%508M-7.61%498M-19.07%539M
Non current deferred assets ---------------------17.11%315M37.18%380M691.43%277M--35M----
Other non current assets -36.00%48M47.06%75M--75M8.51%51M17.50%47M-6.98%40M22.86%43M2.94%35M25.93%34M-37.21%27M
Total non current assets 3.41%14.45B-10.90%13.97B--13.97B-6.42%15.68B-17.98%16.75B-0.74%20.43B0.43%20.58B1.50%20.49B-20.29%20.19B1.33%25.33B
Total assets 7.95%20.45B-21.12%18.95B--18.95B14.18%24.02B-16.16%21.04B-2.52%25.09B6.13%25.74B-3.74%24.26B-12.80%25.2B-13.39%28.9B
Liabilities
Current liabilities
Current debt and capital lease obligation -64.58%68M-39.24%192M--192M-84.23%316M43.04%2B47.78%1.4B-12.95%948M718.80%1.09B20.91%133M189.47%110M
-Current debt -----50.19%128M--128M-86.74%257M45.93%1.94B40.23%1.33B-12.96%947M724.24%1.09B21.10%132M194.59%109M
-Current capital lease obligation 6.25%68M8.47%64M--64M-10.61%59M-9.59%66M7,200.00%73M0.00%1M0.00%1M0.00%1M0.00%1M
Payables 50.65%3.24B-38.25%2.15B--2.15B35.29%3.49B20.60%2.58B-3.35%2.14B-0.99%2.21B10.39%2.23B-1.27%2.02B0.54%2.05B
-accounts payable 50.65%3.24B-38.25%2.15B--2.15B58.05%3.49B20.69%2.21B-8.92%1.83B-0.25%2.01B6.29%2.01B-7.62%1.89B0.54%2.05B
-Other payable ----------------20.06%371M51.47%309M-7.69%204M70.00%221M--130M----
Current provisions -19.56%909M-42.58%1.13B--1.13B151.02%1.97B24.64%784M46.62%629M-10.06%429M33.99%477M300.00%356M-15.24%89M
Pension and other retirement benefit plans 31.77%365M14.46%277M--277M4.76%242M-1.28%231M23.81%234M8.00%189M-4.89%175M-14.42%184M-17.31%215M
Current deferred liabilities 5.71%481M671.19%455M--455M--59M--------39.13%160M121.15%115M766.67%52M50.00%6M
Other current liabilities -10.19%511M-33.68%569M--569M149.42%858M45.15%344M-28.40%237M-8.31%331M-67.39%361M162.95%1.11B-84.58%421M
Current liabilities 16.77%5.58B-31.08%4.78B--4.78B16.65%6.93B28.08%5.94B8.67%4.64B-4.09%4.27B15.44%4.45B33.40%3.85B-44.17%2.89B
Non current liabilities
Long term debt and capital lease obligation 7.96%3.31B-0.26%3.07B--3.07B-4.65%3.07B-40.85%3.22B-18.01%5.45B4.69%6.65B-24.24%6.35B-11.82%8.38B-19.71%9.51B
-Long term debt 10.91%2.87B-0.50%2.59B--2.59B-19.42%2.6B-35.65%3.22B-24.57%5.01B4.70%6.64B-24.25%6.34B-11.82%8.38B-19.73%9.5B
-Long term capital lease obligation -7.90%443M1.05%481M--481M--476M----7,250.00%441M0.00%6M-14.29%6M-12.50%7M14.29%8M
Long term accounts payable and other payables --15M----------------9,550.00%193M-60.00%2M-50.00%5M-85.29%10M-23.60%68M
Derivative product liabilities -33.13%785M-32.68%1.17B--1.17B244.66%1.74B-32.44%506M-33.07%749M-9.32%1.12B-5.73%1.23B24.67%1.31B-19.79%1.05B
Long term provisions 132.38%897M-71.60%386M--386M11.48%1.36B-7.16%1.22B149.15%1.31B45.98%527M89.01%361M-73.10%191M15.64%710M
Employee benefits -22.00%39M35.14%50M--50M2.78%37M9.09%36M6.45%33M3.33%31M-14.29%30M0.00%35M0.00%35M
Non current deferred liabilities -41.47%343M-31.54%586M--586M202.47%856M--283M-----------------25.17%110M
Other non current liabilities -----------------6.25%15M--16M----------------
Total non current liabilities 2.41%5.39B-25.57%5.26B--5.26B33.83%7.07B-31.88%5.28B-6.87%7.76B4.35%8.33B-19.61%7.98B-13.52%9.93B-18.20%11.48B
Total liabilities 9.25%10.97B-28.30%10.04B--10.04B24.74%14B-9.44%11.22B-1.60%12.39B1.33%12.59B-9.81%12.43B-4.09%13.78B-25.20%14.37B
Shareholders'equity
Share capital -0.58%6.86B0.35%6.9B--6.9B-3.66%6.88B-0.10%7.14B0.28%7.15B-0.35%7.13B0.00%7.15B0.00%7.15B55.47%7.15B
-common stock -0.58%6.86B0.35%6.9B--6.9B-3.66%6.88B-0.10%7.14B0.28%7.15B-0.35%7.13B0.00%7.15B0.00%7.15B55.47%7.15B
Retained earnings -467.47%-1.83B4,427.27%498M--498M-99.48%11M-55.76%2.13B-1.95%4.82B22.11%4.92B5.73%4.03B-41.45%3.81B-13.86%6.5B
Gains losses not affecting retained earnings 198.79%4.46B-52.01%1.49B--1.49B492.19%3.11B-26.68%525M-34.25%716M73.13%1.09B43.28%629M-48.77%439M48.78%857M
Total stockholders'equity 6.73%9.49B-11.06%8.89B--8.89B2.06%10B-22.75%9.8B-3.42%12.68B11.23%13.13B3.58%11.8B-21.46%11.4B14.04%14.51B
Noncontrolling interests -----20.00%20M--20M25.00%25M-4.76%20M5.00%21M-16.67%20M9.09%24M4.76%22M-98.54%21M
Total equity 6.49%9.49B-11.09%8.91B--8.91B2.11%10.02B-22.72%9.82B-3.41%12.7B11.17%13.15B3.59%11.83B-21.42%11.42B2.62%14.53B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP