AU Stock MarketDetailed Quotes

ORG Origin Energy Ltd

Watchlist

9.660
+0.060+0.63%

20min DelayMarket Closed Aug 16 16:00 AET

16.64BMarket Cap11.96P/E (Static)

Origin Energy Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

48.28%1.38B

-37.16%930M

51.79%1.48B

-31.39%975M

-23.77%1.42B

-Cash and cash equivalents

34.99%625M

-25.32%463M

31.36%620M

-61.94%472M

-19.79%1.24B

-Accounts receivable

19.49%1.04B

12.74%867M

27.74%769M

-2.59%602M

-15.92%618M

-Notes receivable

-22.00%39M

35.14%50M

2.78%37M

9.09%36M

6.45%33M

-Other receivables

----

20.06%371M

51.47%309M

Current deferred assets

----

-92.13%7M

--89M

Holding assets for sale

----

--101M

----

Total current assets

20.69%6.01B

-40.31%4.98B

94.77%8.34B

-8.21%4.28B

-9.63%4.67B

Non current assets

-Accumulated depreciation

-9.34%-4.54B

-5.81%-4.15B

-7.45%-3.93B

-47.48%-3.65B

-10.48%-2.48B

Investment properties

5.71%74M

37.25%70M

-1.92%51M

-16.13%52M

--62M

-Long term equity investment

7.96%3.31B

-0.26%3.07B

-4.65%3.07B

-40.85%3.22B

-18.01%5.45B

-Including:Held to maturity investments

18.82%1.31B

-65.34%1.1B

312.74%3.17B

22.06%769M

33.47%630M

Financial assets

-55.27%705M

-48.75%1.58B

740.16%3.08B

-30.68%366M

-45.11%528M

Non current note receivables

----

-17.11%315M

-Goodwill

1.85%2.54B

-1.19%2.49B

-42.32%2.52B

-19.30%4.37B

0.72%5.42B

Regulatory assets

16.60%2.97B

-25.41%2.55B

48.65%3.42B

17.30%2.3B

-15.71%1.96B

Non current deferred assets

-16.67%50M

--60M

----

-22.22%14M

157.14%18M

Liabilities

Current liabilities

Current debt and capital lease obligation

-64.58%68M

-39.24%192M

-84.23%316M

43.04%2B

47.78%1.4B

-Current debt

----

-50.19%128M

-86.74%257M

45.93%1.94B

40.23%1.33B

-Current capital lease obligation

6.25%68M

8.47%64M

-10.61%59M

-9.59%66M

7,200.00%73M

-accounts payable

50.65%3.24B

-38.25%2.15B

58.05%3.49B

20.69%2.21B

-8.92%1.83B

-Total tax payable

2.41%5.39B

-25.57%5.26B

33.83%7.07B

-31.88%5.28B

-6.87%7.76B

-Other payable

-36.00%48M

47.06%75M

8.51%51M

17.50%47M

-6.98%40M

Current provisions

-19.56%909M

-42.58%1.13B

151.02%1.97B

24.64%784M

46.62%629M

Current deferred liabilities

5.71%481M

671.19%455M

--59M

----

Current liabilities

16.77%5.58B

-31.08%4.78B

16.65%6.93B

28.08%5.94B

8.67%4.64B

Non current liabilities

-Long term debt

-7.90%443M

1.05%481M

19.90%476M

-9.98%397M

7,250.00%441M

Non current accrued expenses

22.78%3.89B

-10.51%3.17B

0.14%3.54B

-21.79%3.54B

22.35%4.52B

Derivative product liabilities

-33.13%785M

-32.68%1.17B

244.66%1.74B

-32.44%506M

-33.07%749M

Long term provisions

10.91%2.87B

-0.50%2.59B

-8.10%2.6B

-43.57%2.83B

-24.57%5.01B

Employee benefits

-22.00%39M

35.14%50M

2.78%37M

9.09%36M

6.45%33M

Trust preferred securities

5.71%74M

37.25%70M

-1.92%51M

-16.13%52M

--62M

Preferred securities outside stock equity

31.77%365M

14.46%277M

4.76%242M

-1.28%231M

23.81%234M

Total non current liabilities

9.25%10.97B

-28.30%10.04B

24.74%14B

-9.44%11.22B

-1.60%12.39B

Shareholders'equity

Share capital

-0.58%6.86B

0.35%6.9B

-3.66%6.88B

-0.10%7.14B

0.28%7.15B

-common stock

-0.58%6.86B

0.35%6.9B

-3.66%6.88B

-0.10%7.14B

0.28%7.15B

Gains losses not affecting retained earnings

198.79%4.46B

-52.01%1.49B

492.19%3.11B

-26.68%525M

-34.25%716M

Other equity interest

7.50%129M

33.33%120M

-25.62%90M

-69.98%121M

259.82%403M

Noncontrolling interests

9.08%6.82B

0.16%6.26B

-10.17%6.25B

-5.54%6.95B

5.75%7.36B

Total equity

7.95%20.45B

-21.12%18.95B

14.18%24.02B

-16.16%21.04B

-2.52%25.09B

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	48.28%1.38B	48.28%1.38B	-37.16%930M	-37.16%930M	51.79%1.48B	51.79%1.48B	-31.39%975M	-31.39%975M	-23.77%1.42B	-23.77%1.42B
-Cash and cash equivalents	34.99%625M	34.99%625M	-25.32%463M	-25.32%463M	31.36%620M	31.36%620M	-61.94%472M	-61.94%472M	-19.79%1.24B	-19.79%1.24B
-Accounts receivable	19.49%1.04B	19.49%1.04B	12.74%867M	12.74%867M	27.74%769M	27.74%769M	-2.59%602M	-2.59%602M	-15.92%618M	-15.92%618M
-Notes receivable	-22.00%39M	-22.00%39M	35.14%50M	35.14%50M	2.78%37M	2.78%37M	9.09%36M	9.09%36M	6.45%33M	6.45%33M
-Other receivables	----	----	----	----	----	----	20.06%371M	20.06%371M	51.47%309M	51.47%309M
Current deferred assets	----	----	----	----	----	----	-92.13%7M	-92.13%7M	--89M	--89M
Holding assets for sale	----	----	--101M	--101M	----	----	----	----	----	----
Total current assets	20.69%6.01B	20.69%6.01B	-40.31%4.98B	-40.31%4.98B	94.77%8.34B	94.77%8.34B	-8.21%4.28B	-8.21%4.28B	-9.63%4.67B	-9.63%4.67B
Non current assets
-Accumulated depreciation	-9.34%-4.54B	-9.34%-4.54B	-5.81%-4.15B	-5.81%-4.15B	-7.45%-3.93B	-7.45%-3.93B	-47.48%-3.65B	-47.48%-3.65B	-10.48%-2.48B	-10.48%-2.48B
Investment properties	5.71%74M	5.71%74M	37.25%70M	37.25%70M	-1.92%51M	-1.92%51M	-16.13%52M	-16.13%52M	--62M	--62M
-Long term equity investment	7.96%3.31B	7.96%3.31B	-0.26%3.07B	-0.26%3.07B	-4.65%3.07B	-4.65%3.07B	-40.85%3.22B	-40.85%3.22B	-18.01%5.45B	-18.01%5.45B
-Including:Held to maturity investments	18.82%1.31B	18.82%1.31B	-65.34%1.1B	-65.34%1.1B	312.74%3.17B	312.74%3.17B	22.06%769M	22.06%769M	33.47%630M	33.47%630M
Financial assets	-55.27%705M	-55.27%705M	-48.75%1.58B	-48.75%1.58B	740.16%3.08B	740.16%3.08B	-30.68%366M	-30.68%366M	-45.11%528M	-45.11%528M
Non current note receivables	----	----	----	----	----	----	----	----	-17.11%315M	-17.11%315M
-Goodwill	1.85%2.54B	1.85%2.54B	-1.19%2.49B	-1.19%2.49B	-42.32%2.52B	-42.32%2.52B	-19.30%4.37B	-19.30%4.37B	0.72%5.42B	0.72%5.42B
Regulatory assets	16.60%2.97B	16.60%2.97B	-25.41%2.55B	-25.41%2.55B	48.65%3.42B	48.65%3.42B	17.30%2.3B	17.30%2.3B	-15.71%1.96B	-15.71%1.96B
Non current deferred assets	-16.67%50M	-16.67%50M	--60M	--60M	----	----	-22.22%14M	-22.22%14M	157.14%18M	157.14%18M
Liabilities
Current liabilities
Current debt and capital lease obligation	-64.58%68M	-64.58%68M	-39.24%192M	-39.24%192M	-84.23%316M	-84.23%316M	43.04%2B	43.04%2B	47.78%1.4B	47.78%1.4B
-Current debt	----	----	-50.19%128M	-50.19%128M	-86.74%257M	-86.74%257M	45.93%1.94B	45.93%1.94B	40.23%1.33B	40.23%1.33B
-Current capital lease obligation	6.25%68M	6.25%68M	8.47%64M	8.47%64M	-10.61%59M	-10.61%59M	-9.59%66M	-9.59%66M	7,200.00%73M	7,200.00%73M
-accounts payable	50.65%3.24B	50.65%3.24B	-38.25%2.15B	-38.25%2.15B	58.05%3.49B	58.05%3.49B	20.69%2.21B	20.69%2.21B	-8.92%1.83B	-8.92%1.83B
-Total tax payable	2.41%5.39B	2.41%5.39B	-25.57%5.26B	-25.57%5.26B	33.83%7.07B	33.83%7.07B	-31.88%5.28B	-31.88%5.28B	-6.87%7.76B	-6.87%7.76B
-Other payable	-36.00%48M	-36.00%48M	47.06%75M	47.06%75M	8.51%51M	8.51%51M	17.50%47M	17.50%47M	-6.98%40M	-6.98%40M
Current provisions	-19.56%909M	-19.56%909M	-42.58%1.13B	-42.58%1.13B	151.02%1.97B	151.02%1.97B	24.64%784M	24.64%784M	46.62%629M	46.62%629M
Current deferred liabilities	5.71%481M	5.71%481M	671.19%455M	671.19%455M	--59M	--59M	----	----	----	----
Current liabilities	16.77%5.58B	16.77%5.58B	-31.08%4.78B	-31.08%4.78B	16.65%6.93B	16.65%6.93B	28.08%5.94B	28.08%5.94B	8.67%4.64B	8.67%4.64B
Non current liabilities
-Long term debt	-7.90%443M	-7.90%443M	1.05%481M	1.05%481M	19.90%476M	19.90%476M	-9.98%397M	-9.98%397M	7,250.00%441M	7,250.00%441M
Non current accrued expenses	22.78%3.89B	22.78%3.89B	-10.51%3.17B	-10.51%3.17B	0.14%3.54B	0.14%3.54B	-21.79%3.54B	-21.79%3.54B	22.35%4.52B	22.35%4.52B
Derivative product liabilities	-33.13%785M	-33.13%785M	-32.68%1.17B	-32.68%1.17B	244.66%1.74B	244.66%1.74B	-32.44%506M	-32.44%506M	-33.07%749M	-33.07%749M
Long term provisions	10.91%2.87B	10.91%2.87B	-0.50%2.59B	-0.50%2.59B	-8.10%2.6B	-8.10%2.6B	-43.57%2.83B	-43.57%2.83B	-24.57%5.01B	-24.57%5.01B
Employee benefits	-22.00%39M	-22.00%39M	35.14%50M	35.14%50M	2.78%37M	2.78%37M	9.09%36M	9.09%36M	6.45%33M	6.45%33M
Trust preferred securities	5.71%74M	5.71%74M	37.25%70M	37.25%70M	-1.92%51M	-1.92%51M	-16.13%52M	-16.13%52M	--62M	--62M
Preferred securities outside stock equity	31.77%365M	31.77%365M	14.46%277M	14.46%277M	4.76%242M	4.76%242M	-1.28%231M	-1.28%231M	23.81%234M	23.81%234M
Total non current liabilities	9.25%10.97B	9.25%10.97B	-28.30%10.04B	-28.30%10.04B	24.74%14B	24.74%14B	-9.44%11.22B	-9.44%11.22B	-1.60%12.39B	-1.60%12.39B
Shareholders'equity
Share capital	-0.58%6.86B	-0.58%6.86B	0.35%6.9B	0.35%6.9B	-3.66%6.88B	-3.66%6.88B	-0.10%7.14B	-0.10%7.14B	0.28%7.15B	0.28%7.15B
-common stock	-0.58%6.86B	-0.58%6.86B	0.35%6.9B	0.35%6.9B	-3.66%6.88B	-3.66%6.88B	-0.10%7.14B	-0.10%7.14B	0.28%7.15B	0.28%7.15B
Gains losses not affecting retained earnings	198.79%4.46B	198.79%4.46B	-52.01%1.49B	-52.01%1.49B	492.19%3.11B	492.19%3.11B	-26.68%525M	-26.68%525M	-34.25%716M	-34.25%716M
Other equity interest	7.50%129M	7.50%129M	33.33%120M	33.33%120M	-25.62%90M	-25.62%90M	-69.98%121M	-69.98%121M	259.82%403M	259.82%403M
Noncontrolling interests	9.08%6.82B	9.08%6.82B	0.16%6.26B	0.16%6.26B	-10.17%6.25B	-10.17%6.25B	-5.54%6.95B	-5.54%6.95B	5.75%7.36B	5.75%7.36B
Total equity	7.95%20.45B	7.95%20.45B	-21.12%18.95B	-21.12%18.95B	14.18%24.02B	14.18%24.02B	-16.16%21.04B	-16.16%21.04B	-2.52%25.09B	-2.52%25.09B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall