AU Stock MarketDetailed Quotes

ORG Origin Energy Ltd

Watchlist
  • 10.390
  • +0.240+2.36%
20min DelayNot Open Nov 15 16:00 AET
17.90BMarket Cap12.86P/E (Static)

Origin Energy Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-2.44%15.98B
13.84%16.38B
21.08%14.38B
-8.11%11.88B
-11.64%12.93B
0.18%14.63B
7.02%14.6B
14.45%13.65B
3.23%11.92B
-20.44%11.55B
Operating revenue
-2.44%15.98B
13.84%16.38B
21.08%14.38B
-8.11%11.88B
-11.64%12.93B
0.18%14.63B
7.02%14.6B
14.45%13.65B
3.23%11.92B
-20.44%11.55B
Cost of revenue
-11.44%12.83B
8.21%14.49B
30.47%13.39B
-4.39%10.26B
-11.53%10.73B
3.91%12.13B
5.18%11.67B
23.82%11.1B
6.64%8.96B
-22.25%8.41B
Gross profit
66.63%3.15B
89.56%1.89B
-38.48%996M
-26.28%1.62B
-12.20%2.2B
-14.64%2.5B
15.04%2.93B
-13.92%2.55B
-5.88%2.96B
-15.19%3.14B
Operating expense
34.82%2.2B
-1.74%1.63B
11.31%1.66B
-38.54%1.49B
22.53%2.43B
6.90%1.98B
10.54%1.86B
-23.92%1.68B
0.23%2.21B
-12.24%2.2B
Selling and administrative expenses
19.33%969M
17.17%812M
7.78%693M
-13.46%643M
-0.27%743M
-2.87%745M
11.97%767M
-16.05%685M
-5.45%816M
3.60%863M
-General and administrative expense
19.33%969M
17.17%812M
7.78%693M
-13.46%643M
-0.27%743M
-2.87%745M
11.97%767M
-16.05%685M
-5.45%816M
3.60%863M
Depreciation amortization depletion
-1.14%521M
17.37%527M
-18.36%449M
8.06%550M
21.48%509M
9.97%419M
10.76%381M
-42.95%344M
-2.74%603M
-15.30%620M
-Depreciation and amortization
-1.14%521M
17.37%527M
-18.36%449M
8.06%550M
21.48%509M
9.97%419M
10.76%381M
-42.95%344M
-2.74%603M
-15.30%620M
Provision for doubtful accounts
----
----
----
----
47.62%124M
--84M
----
----
----
----
Other operating expenses
141.69%713M
-43.38%295M
73.09%521M
-71.47%301M
43.34%1.06B
3.95%736M
8.92%708M
-17.51%650M
9.60%788M
-23.83%719M
Operating profit
271.26%943M
138.08%254M
-633.60%-667M
153.19%125M
-145.45%-235M
-51.86%517M
23.73%1.07B
15.43%868M
-20.17%752M
-21.37%942M
Net non-operating interest income (expenses)
13.99%-123M
-10.85%-143M
3.01%-129M
-5.56%-133M
18.18%-126M
43.17%-154M
17.63%-271M
2.66%-329M
-22.02%-338M
35.73%-277M
Non-operating interest income
-9.80%46M
-16.39%51M
-44.04%61M
-42.63%109M
-18.80%190M
2.18%234M
2.23%229M
0.90%224M
98.21%222M
409.09%112M
Non-operating interest expense
-14.45%148M
0.00%173M
-23.11%173M
-24.50%225M
-23.20%298M
-22.40%388M
-9.58%500M
-1.25%553M
43.96%560M
-14.13%389M
Total other finance cost
0.00%21M
23.53%21M
0.00%17M
-5.56%17M
--18M
----
----
----
----
----
Other net income (expenses)
-20.78%1.08B
1,852.56%1.37B
95.76%-78M
-440.37%-1.84B
-40.98%540M
252.25%915M
77.01%-601M
-127.11%-2.61B
4.00%-1.15B
-5,895.00%-1.2B
Special income (charges)
-45.95%-216M
93.45%-148M
-18.01%-2.26B
-150.79%-1.92B
-1,858.97%-764M
92.41%-39M
45.26%-514M
-35.89%-939M
-10.74%-691M
-369.17%-624M
-Less:Impairment of capital assets
45.95%216M
-93.45%148M
18.01%2.26B
150.79%1.92B
1,858.97%764M
-92.41%39M
-45.26%514M
35.89%939M
10.74%691M
369.17%624M
Other non-operating income (expenses)
104.71%391M
-84.40%191M
1,146.15%1.22B
-116.81%-117M
116.15%696M
210.27%322M
-223.21%-292M
202.16%237M
52.46%-232M
-456.20%-488M
Income before tax
35.52%2B
269.11%1.48B
52.65%-874M
-1,131.28%-1.85B
-85.99%179M
532.67%1.28B
109.73%202M
-181.55%-2.08B
-38.01%-737M
-171.49%-534M
Income tax
44.29%606M
-23.77%420M
24.38%551M
376.34%443M
45.31%93M
179.01%64M
-211.54%-81M
80.45%-26M
-56.47%-133M
-177.98%-85M
Earnings from equity interest net of tax
Net income
32.04%1.4B
174.25%1.06B
37.75%-1.43B
-2,761.63%-2.29B
-92.92%86M
449.32%1.21B
109.94%221M
-285.94%-2.22B
2.37%-576M
-192.48%-590M
Net income continuous operations
32.04%1.4B
174.25%1.06B
37.75%-1.43B
-2,761.63%-2.29B
-92.92%86M
328.98%1.21B
113.81%283M
-239.24%-2.05B
-34.52%-604M
-170.38%-449M
Net income discontinuous operations
----
----
----
----
----
----
64.37%-62M
-721.43%-174M
119.86%28M
---141M
Noncontrolling interests
-25.00%3M
100.00%4M
-33.33%2M
0.00%3M
0.00%3M
0.00%3M
-76.92%3M
-80.88%13M
-37.04%68M
Net income attributable to the company
32.42%1.4B
173.83%1.06B
37.63%-1.43B
-2,860.24%-2.29B
-93.15%83M
455.50%1.21B
109.79%218M
-277.93%-2.23B
10.49%-589M
-224.15%-658M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
32.42%1.4B
173.83%1.06B
37.63%-1.43B
-2,860.24%-2.29B
-93.15%83M
455.50%1.21B
109.79%218M
-277.93%-2.23B
10.49%-589M
-224.15%-658M
Diluted earnings per share
32.30%0.811
175.21%0.613
37.40%-0.815
-2,870.21%-1.302
-93.17%0.047
454.84%0.688
109.77%0.124
-239.94%-1.269
28.25%-0.3733
-223.64%-0.5203
Basic earnings per share
32.68%0.808
174.72%0.609
37.40%-0.815
-2,870.21%-1.302
-93.16%0.047
458.54%0.687
109.69%0.123
-239.94%-1.269
28.25%-0.3733
-224.41%-0.5203
Dividend per share
43.94%0.475
65.00%0.33
-11.11%0.2
-25.00%0.225
200.00%0.3
0.1
0
0
-27.14%0.3187
0.00%0.4374
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue -2.44%15.98B13.84%16.38B21.08%14.38B-8.11%11.88B-11.64%12.93B0.18%14.63B7.02%14.6B14.45%13.65B3.23%11.92B-20.44%11.55B
Operating revenue -2.44%15.98B13.84%16.38B21.08%14.38B-8.11%11.88B-11.64%12.93B0.18%14.63B7.02%14.6B14.45%13.65B3.23%11.92B-20.44%11.55B
Cost of revenue -11.44%12.83B8.21%14.49B30.47%13.39B-4.39%10.26B-11.53%10.73B3.91%12.13B5.18%11.67B23.82%11.1B6.64%8.96B-22.25%8.41B
Gross profit 66.63%3.15B89.56%1.89B-38.48%996M-26.28%1.62B-12.20%2.2B-14.64%2.5B15.04%2.93B-13.92%2.55B-5.88%2.96B-15.19%3.14B
Operating expense 34.82%2.2B-1.74%1.63B11.31%1.66B-38.54%1.49B22.53%2.43B6.90%1.98B10.54%1.86B-23.92%1.68B0.23%2.21B-12.24%2.2B
Selling and administrative expenses 19.33%969M17.17%812M7.78%693M-13.46%643M-0.27%743M-2.87%745M11.97%767M-16.05%685M-5.45%816M3.60%863M
-General and administrative expense 19.33%969M17.17%812M7.78%693M-13.46%643M-0.27%743M-2.87%745M11.97%767M-16.05%685M-5.45%816M3.60%863M
Depreciation amortization depletion -1.14%521M17.37%527M-18.36%449M8.06%550M21.48%509M9.97%419M10.76%381M-42.95%344M-2.74%603M-15.30%620M
-Depreciation and amortization -1.14%521M17.37%527M-18.36%449M8.06%550M21.48%509M9.97%419M10.76%381M-42.95%344M-2.74%603M-15.30%620M
Provision for doubtful accounts ----------------47.62%124M--84M----------------
Other operating expenses 141.69%713M-43.38%295M73.09%521M-71.47%301M43.34%1.06B3.95%736M8.92%708M-17.51%650M9.60%788M-23.83%719M
Operating profit 271.26%943M138.08%254M-633.60%-667M153.19%125M-145.45%-235M-51.86%517M23.73%1.07B15.43%868M-20.17%752M-21.37%942M
Net non-operating interest income (expenses) 13.99%-123M-10.85%-143M3.01%-129M-5.56%-133M18.18%-126M43.17%-154M17.63%-271M2.66%-329M-22.02%-338M35.73%-277M
Non-operating interest income -9.80%46M-16.39%51M-44.04%61M-42.63%109M-18.80%190M2.18%234M2.23%229M0.90%224M98.21%222M409.09%112M
Non-operating interest expense -14.45%148M0.00%173M-23.11%173M-24.50%225M-23.20%298M-22.40%388M-9.58%500M-1.25%553M43.96%560M-14.13%389M
Total other finance cost 0.00%21M23.53%21M0.00%17M-5.56%17M--18M--------------------
Other net income (expenses) -20.78%1.08B1,852.56%1.37B95.76%-78M-440.37%-1.84B-40.98%540M252.25%915M77.01%-601M-127.11%-2.61B4.00%-1.15B-5,895.00%-1.2B
Special income (charges) -45.95%-216M93.45%-148M-18.01%-2.26B-150.79%-1.92B-1,858.97%-764M92.41%-39M45.26%-514M-35.89%-939M-10.74%-691M-369.17%-624M
-Less:Impairment of capital assets 45.95%216M-93.45%148M18.01%2.26B150.79%1.92B1,858.97%764M-92.41%39M-45.26%514M35.89%939M10.74%691M369.17%624M
Other non-operating income (expenses) 104.71%391M-84.40%191M1,146.15%1.22B-116.81%-117M116.15%696M210.27%322M-223.21%-292M202.16%237M52.46%-232M-456.20%-488M
Income before tax 35.52%2B269.11%1.48B52.65%-874M-1,131.28%-1.85B-85.99%179M532.67%1.28B109.73%202M-181.55%-2.08B-38.01%-737M-171.49%-534M
Income tax 44.29%606M-23.77%420M24.38%551M376.34%443M45.31%93M179.01%64M-211.54%-81M80.45%-26M-56.47%-133M-177.98%-85M
Earnings from equity interest net of tax
Net income 32.04%1.4B174.25%1.06B37.75%-1.43B-2,761.63%-2.29B-92.92%86M449.32%1.21B109.94%221M-285.94%-2.22B2.37%-576M-192.48%-590M
Net income continuous operations 32.04%1.4B174.25%1.06B37.75%-1.43B-2,761.63%-2.29B-92.92%86M328.98%1.21B113.81%283M-239.24%-2.05B-34.52%-604M-170.38%-449M
Net income discontinuous operations ------------------------64.37%-62M-721.43%-174M119.86%28M---141M
Noncontrolling interests -25.00%3M100.00%4M-33.33%2M0.00%3M0.00%3M0.00%3M-76.92%3M-80.88%13M-37.04%68M
Net income attributable to the company 32.42%1.4B173.83%1.06B37.63%-1.43B-2,860.24%-2.29B-93.15%83M455.50%1.21B109.79%218M-277.93%-2.23B10.49%-589M-224.15%-658M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 32.42%1.4B173.83%1.06B37.63%-1.43B-2,860.24%-2.29B-93.15%83M455.50%1.21B109.79%218M-277.93%-2.23B10.49%-589M-224.15%-658M
Diluted earnings per share 32.30%0.811175.21%0.61337.40%-0.815-2,870.21%-1.302-93.17%0.047454.84%0.688109.77%0.124-239.94%-1.26928.25%-0.3733-223.64%-0.5203
Basic earnings per share 32.68%0.808174.72%0.60937.40%-0.815-2,870.21%-1.302-93.16%0.047458.54%0.687109.69%0.123-239.94%-1.26928.25%-0.3733-224.41%-0.5203
Dividend per share 43.94%0.47565.00%0.33-11.11%0.2-25.00%0.225200.00%0.30.100-27.14%0.31870.00%0.4374
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data