(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.66%-4.44M | 40.47%-14.84M | 95.34%-502K | 76.18%-1.18M | 7.80%-5.91M | -159.31%-7.24M | 7.23%-24.92M | -336.73%-10.76M | 40.67%-4.96M | 44.23%-6.41M |
Net income from continuing operations | 57.20%-10.01M | -433.47%-64.92M | -420.68%-6.62M | -164.56%-3.73M | -467.97%-31.19M | -484.86%-23.38M | 32.62%-12.17M | 74.65%-1.27M | 86.13%-1.41M | -101.54%-5.49M |
Operating gains losses | -98.49%7K | 248.15%6.59M | -14.65%303K | -8.25%445K | 968.59%5.38M | -15.48%464K | -23.65%1.89M | 43.72%355K | -77.52%485K | 3,492.86%503K |
Depreciation and amortization | -34.08%381K | -21.13%1.56M | -62.33%194K | -60.86%191K | 19.16%597K | 21.94%578K | 6.12%1.98M | 7.29%515K | 4.72%488K | 7.74%501K |
Other non cash items | 13.14%2.68M | 11.21%1.46M | 9.09%660K | 131.56%565K | -775.32%-2.13M | 1,521.23%2.37M | 160.64%1.31M | 1,160.42%605K | -1.61%244K | 834.88%316K |
Change In working capital | -82.61%2.19M | 283.32%36.63M | 134.02%4.19M | 125.54%1.27M | 851.86%18.6M | 5,517.67%12.57M | -29.76%-19.98M | -1,113.42%-12.31M | -262.57%-4.96M | 74.05%-2.47M |
-Change in receivables | -100.50%-74K | 242.80%30.06M | 99.84%-19K | 98.73%-65K | 949.70%15.35M | 871.52%14.79M | -72.86%-21.05M | -1,688.17%-12.21M | -548.60%-5.11M | 68.91%-1.81M |
-Change in inventory | --0 | -5,457.14%-389K | --0 | --0 | ---379K | -350.00%-10K | -112.73%-7K | -221.43%-17K | -82.35%6K | --0 |
-Change in prepaid assets | 165.87%1.44M | 10.49%432K | 2,345.78%2.03M | 234.80%399K | 95.79%186K | -528.88%-2.18M | 50.38%391K | -85.71%83K | -6.47%-296K | 113.18%95K |
-Change in payables and accrued expense | 2,600.00%825K | 565.55%6.53M | 1,429.86%2.2M | 102.04%1.19M | 509.43%3.17M | -103.23%-33K | 124.51%981K | 212.50%144K | 126.52%589K | 77.01%-774K |
-Change in other current assets | -150.00%-1K | -50.00%13K | -66.67%3K | --6K | -86.67%2K | 0.00%2K | 244.44%26K | 325.00%9K | --0 | 600.00%15K |
-Change in other working capital | -166.67%-2K | 94.04%-19K | ---28K | ---263K | 9,066.67%269K | -97.97%3K | -165.50%-319K | ---- | ---- | -100.88%-3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.66%-4.44M | 40.47%-14.84M | 95.34%-502K | 76.18%-1.18M | 7.80%-5.91M | -159.31%-7.24M | 7.23%-24.92M | -336.73%-10.76M | 40.67%-4.96M | 44.23%-6.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.80%-68K | 73.77%-3.71M | 99.07%-62K | 67.51%-843K | 54.00%-1.5M | 18.97%-1.31M | -14.12%-14.13M | -16.29%-6.68M | 48.94%-2.6M | -217.69%-3.25M |
Net PPE purchase and sale | 84.12%-204K | 82.78%-2.1M | --0 | 88.53%-300K | 84.89%-511K | -42.46%-1.29M | -54.72%-12.17M | -16.96%-5.27M | -43.89%-2.62M | -234.19%-3.38M |
Net business purchase and sale | --134K | -289.44%-1.63M | -173.13%-117K | ---543K | ---973K | --0 | 456.20%862K | 661.90%160K | --0 | --0 |
Net investment purchase and sale | 109.09%2K | -135.71%-33K | --0 | --0 | -450.00%-11K | -1,000.00%-22K | 50.00%-14K | -71.43%-12K | 300.00%2K | 81.82%-2K |
Net other investing changes | ---- | 101.96%55K | ---- | ---- | ---- | ---- | 33.83%-2.81M | -24.44%-1.55M | --19K | --134K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.80%-68K | 73.77%-3.71M | 99.07%-62K | 67.51%-843K | 54.00%-1.5M | 18.97%-1.31M | -14.12%-14.13M | -16.29%-6.68M | 48.94%-2.6M | -217.69%-3.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.85%3.61M | -65.59%13.62M | -93.71%1.23M | -82.62%1.6M | -55.19%4.89M | 590,900.00%5.91M | 37,437.74%39.58M | 1,879.27%19.48M | 229,825.00%9.19M | 1,304.97%10.91M |
Net issuance payments of debt | -85.86%349K | -80.15%3.34M | 1,188.46%283K | -92.63%597K | -100.16%-14K | 49,480.00%2.47M | 1,753.94%16.8M | 97.41%-26K | 202,725.00%8.11M | 145,600.00%8.73M |
Net common stock issuance | -31.42%2.36M | 142.23%5.28M | --942K | --1M | ---100K | 57,250.00%3.44M | 139.67%2.18M | --0 | ---- | ---- |
Net other financing activities | --905K | -75.72%5M | --0 | --0 | ---- | ---- | --20.59M | --19.51M | ---1.09M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.85%3.61M | -65.59%13.62M | -93.71%1.23M | -82.62%1.6M | -55.19%4.89M | 590,900.00%5.91M | 37,437.74%39.58M | 1,879.27%19.48M | 229,825.00%9.19M | 1,304.97%10.91M |
Net cash flow | ||||||||||
Beginning cash position | -76.78%1.48M | 6.61%6.37M | -82.34%789K | -55.54%1.23M | 131.31%3.73M | 6.61%6.37M | -86.89%5.97M | -71.00%4.47M | -90.45%2.76M | -96.19%1.61M |
Current changes in cash | 66.06%-895K | -1,045.49%-4.93M | -67.71%661K | -126.08%-427K | -303.30%-2.52M | 40.12%-2.64M | 101.32%521K | 122.01%2.05M | 112.18%1.64M | 109.24%1.24M |
Effect of exchange rate changes | -1,800.00%-19K | 128.57%36K | 120.00%29K | -115.71%-11K | 120.21%19K | -102.33%-1K | 47.06%-126K | -10.69%-145K | 204.48%70K | -435.71%-94K |
End cash Position | -84.86%565K | -76.78%1.48M | -76.78%1.48M | -82.34%789K | -55.54%1.23M | 131.31%3.73M | 6.61%6.37M | 6.61%6.37M | -71.00%4.47M | -90.45%2.76M |
Free cash flow | 45.51%-4.65M | 54.65%-16.93M | 96.90%-502K | 80.45%-1.48M | 34.86%-6.43M | -130.78%-8.53M | -7.51%-37.34M | -132.51%-16.21M | 25.53%-7.58M | 21.16%-9.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data