AU Stock MarketDetailed Quotes

ORI Orica Ltd

Watchlist
  • 18.430
  • -0.060-0.32%
20min DelayTrading Nov 19 11:11 AET
8.98BMarket Cap16.85P/E (Static)

Orica Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Total revenue
-3.51%7.69B
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
-16.82%5.65B
Operating revenue
-3.51%7.69B
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
-16.82%5.65B
Cost of revenue
-14.62%3.61B
8.11%4.23B
59.58%3.91B
-4.98%2.45B
-6.06%2.58B
11.83%2.74B
10.08%2.45B
-1.90%2.23B
-14.96%2.27B
-18.45%2.67B
Gross profit
9.03%4.08B
16.05%3.74B
16.97%3.23B
-9.07%2.76B
-3.21%3.03B
7.32%3.13B
3.91%2.92B
-0.34%2.81B
-5.42%2.82B
-15.30%2.98B
Operating expense
9.61%3.35B
12.39%3.05B
9.82%2.72B
-1.44%2.47B
-2.71%2.51B
2.59%2.58B
11.07%2.51B
-0.04%2.26B
-4.84%2.26B
-11.23%2.38B
Selling and administrative expenses
8.78%1.93B
14.36%1.77B
9.61%1.55B
-7.61%1.42B
-6.17%1.53B
6.38%1.63B
12.06%1.54B
-2.73%1.37B
-2.51%1.41B
-12.88%1.44B
-Selling and marketing expense
6.49%373.9M
14.33%351.1M
0.82%307.1M
4.82%304.6M
2.65%290.6M
0.78%283.1M
2.97%280.9M
-0.73%272.8M
7.43%274.8M
-20.90%255.8M
-General and administrative expense
9.35%1.56B
14.36%1.42B
12.02%1.24B
-10.52%1.11B
-8.02%1.24B
7.64%1.35B
14.32%1.25B
-3.21%1.1B
-4.65%1.13B
-10.93%1.19B
Depreciation amortization depletion
10.04%431.9M
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
-2.69%292.7M
-Depreciation and amortization
10.04%431.9M
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
-2.69%292.7M
Other operating expenses
11.07%983M
13.74%885M
11.32%778.1M
11.77%699M
-6.57%625.4M
-5.96%669.4M
12.61%711.8M
7.17%632.1M
-8.10%589.8M
-11.01%641.8M
Operating profit
6.46%736.5M
35.54%691.8M
78.96%510.4M
-45.58%285.2M
-5.52%524.1M
36.63%554.7M
-25.75%406M
-1.58%546.8M
-7.74%555.6M
-28.28%602.2M
Net non-operating interest income (expenses)
-23.31%-177.2M
-43.27%-143.7M
4.75%-100.3M
29.61%-105.3M
-36.37%-149.6M
9.56%-109.7M
-69.18%-121.3M
14.95%-71.7M
-2.55%-84.3M
29.02%-82.2M
Non-operating interest income
194.44%26.5M
309.09%9M
120.00%2.2M
-98.04%1M
3.02%51.1M
-11.43%49.6M
98.58%56M
-4.73%28.2M
-29.86%29.6M
19.55%42.2M
Non-operating interest expense
34.91%185.1M
51.27%137.2M
-14.68%90.7M
-47.04%106.3M
25.99%200.7M
-10.15%159.3M
77.48%177.3M
-12.29%99.9M
-8.44%113.9M
-17.51%124.4M
Total other finance cost
20.00%18.6M
31.36%15.5M
--11.8M
----
----
----
----
----
----
----
Other net income (expenses)
214.25%188.4M
-21.61%-164.9M
59.29%-135.6M
-270.11%-333.1M
-4.77%-90M
47.37%-85.9M
-284.82%-163.2M
7.68%88.3M
104.55%82M
-2,099.78%-1.8B
Special income (charges)
----
----
68.06%-167.9M
-329.06%-525.6M
35.90%-122.5M
8.21%-191.1M
-1,665.41%-208.2M
207.26%13.3M
99.34%-12.4M
-5,777.11%-1.88B
-Less:Restructuring and mergern&acquisition
----
----
----
69.52%45.6M
--26.9M
----
----
----
----
----
-Less:Impairment of capital assets
----
----
-65.02%167.9M
397.41%480M
167.31%96.5M
-83.98%36.1M
225,300.00%225.4M
-99.53%100K
-98.87%21.3M
--1.89B
-Less:Other special charges
----
----
----
----
----
--155M
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
--900K
----
28.36%17.2M
50.56%13.4M
45.90%8.9M
-81.63%6.1M
Other non-operating income (expenses)
181.52%152.6M
-2,396.00%-187.2M
-104.74%-7.5M
5,040.63%158.1M
-104.37%-3.2M
261.08%73.3M
-47.14%20.3M
-30.43%38.4M
25.45%55.2M
84.87%44M
Income before tax
95.12%747.7M
39.60%383.2M
279.18%274.5M
-153.85%-153.2M
-20.77%284.5M
195.56%359.1M
-78.43%121.5M
1.83%563.4M
143.17%553.3M
-257.49%-1.28B
Income tax
43.32%188.9M
-6.46%131.8M
456.92%140.9M
-76.36%25.3M
-1.47%107M
-30.38%108.6M
-4.88%156M
-17.34%164M
62.62%198.4M
-35.07%122M
Earnings from equity interest net of tax
Net income
122.28%558.8M
413.06%251.4M
129.90%49M
-192.34%-163.9M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.42%354.9M
-323.07%-1.4B
Net income continuous operations
122.28%558.8M
88.17%251.4M
174.85%133.6M
-200.56%-178.5M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.28%354.9M
-324.25%-1.4B
Net income discontinuous operations
----
----
-679.45%-84.6M
--14.6M
----
----
----
----
----
--7.4M
Noncontrolling interests
177.20%34.2M
-299.10%-44.3M
-212.12%-11.1M
7.61%9.9M
70.37%9.2M
-60.29%5.4M
3.03%13.6M
9.09%13.2M
109.38%12.1M
-648.94%-129M
Net income attributable to the company
77.41%524.6M
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
-310.36%-1.27B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
77.41%524.6M
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
-310.36%-1.27B
Diluted earnings per share
70.05%1.107
348.97%0.651
133.96%0.145
-200.47%-0.427
-34.11%0.425
607.87%0.645
-112.37%-0.127
11.63%1.027
126.88%0.92
-309.10%-3.423
Basic earnings per share
69.61%1.094
347.92%0.645
133.72%0.144
-200.71%-0.427
-33.96%0.424
605.51%0.642
-112.45%-0.127
10.87%1.02
126.88%0.92
-309.49%-3.423
Dividend per share
10.00%0.44
35.59%0.4
22.92%0.295
-51.52%0.24
-7.48%0.495
11.46%0.535
-8.57%0.48
-31.37%0.525
-20.31%0.765
1.05%0.96
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Total revenue -3.51%7.69B11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B-16.82%5.65B
Operating revenue -3.51%7.69B11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B-16.82%5.65B
Cost of revenue -14.62%3.61B8.11%4.23B59.58%3.91B-4.98%2.45B-6.06%2.58B11.83%2.74B10.08%2.45B-1.90%2.23B-14.96%2.27B-18.45%2.67B
Gross profit 9.03%4.08B16.05%3.74B16.97%3.23B-9.07%2.76B-3.21%3.03B7.32%3.13B3.91%2.92B-0.34%2.81B-5.42%2.82B-15.30%2.98B
Operating expense 9.61%3.35B12.39%3.05B9.82%2.72B-1.44%2.47B-2.71%2.51B2.59%2.58B11.07%2.51B-0.04%2.26B-4.84%2.26B-11.23%2.38B
Selling and administrative expenses 8.78%1.93B14.36%1.77B9.61%1.55B-7.61%1.42B-6.17%1.53B6.38%1.63B12.06%1.54B-2.73%1.37B-2.51%1.41B-12.88%1.44B
-Selling and marketing expense 6.49%373.9M14.33%351.1M0.82%307.1M4.82%304.6M2.65%290.6M0.78%283.1M2.97%280.9M-0.73%272.8M7.43%274.8M-20.90%255.8M
-General and administrative expense 9.35%1.56B14.36%1.42B12.02%1.24B-10.52%1.11B-8.02%1.24B7.64%1.35B14.32%1.25B-3.21%1.1B-4.65%1.13B-10.93%1.19B
Depreciation amortization depletion 10.04%431.9M1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M-2.69%292.7M
-Depreciation and amortization 10.04%431.9M1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M-2.69%292.7M
Other operating expenses 11.07%983M13.74%885M11.32%778.1M11.77%699M-6.57%625.4M-5.96%669.4M12.61%711.8M7.17%632.1M-8.10%589.8M-11.01%641.8M
Operating profit 6.46%736.5M35.54%691.8M78.96%510.4M-45.58%285.2M-5.52%524.1M36.63%554.7M-25.75%406M-1.58%546.8M-7.74%555.6M-28.28%602.2M
Net non-operating interest income (expenses) -23.31%-177.2M-43.27%-143.7M4.75%-100.3M29.61%-105.3M-36.37%-149.6M9.56%-109.7M-69.18%-121.3M14.95%-71.7M-2.55%-84.3M29.02%-82.2M
Non-operating interest income 194.44%26.5M309.09%9M120.00%2.2M-98.04%1M3.02%51.1M-11.43%49.6M98.58%56M-4.73%28.2M-29.86%29.6M19.55%42.2M
Non-operating interest expense 34.91%185.1M51.27%137.2M-14.68%90.7M-47.04%106.3M25.99%200.7M-10.15%159.3M77.48%177.3M-12.29%99.9M-8.44%113.9M-17.51%124.4M
Total other finance cost 20.00%18.6M31.36%15.5M--11.8M----------------------------
Other net income (expenses) 214.25%188.4M-21.61%-164.9M59.29%-135.6M-270.11%-333.1M-4.77%-90M47.37%-85.9M-284.82%-163.2M7.68%88.3M104.55%82M-2,099.78%-1.8B
Special income (charges) --------68.06%-167.9M-329.06%-525.6M35.90%-122.5M8.21%-191.1M-1,665.41%-208.2M207.26%13.3M99.34%-12.4M-5,777.11%-1.88B
-Less:Restructuring and mergern&acquisition ------------69.52%45.6M--26.9M--------------------
-Less:Impairment of capital assets ---------65.02%167.9M397.41%480M167.31%96.5M-83.98%36.1M225,300.00%225.4M-99.53%100K-98.87%21.3M--1.89B
-Less:Other special charges ----------------------155M----------------
-Gain on sale of property,plant,equipment ------------------900K----28.36%17.2M50.56%13.4M45.90%8.9M-81.63%6.1M
Other non-operating income (expenses) 181.52%152.6M-2,396.00%-187.2M-104.74%-7.5M5,040.63%158.1M-104.37%-3.2M261.08%73.3M-47.14%20.3M-30.43%38.4M25.45%55.2M84.87%44M
Income before tax 95.12%747.7M39.60%383.2M279.18%274.5M-153.85%-153.2M-20.77%284.5M195.56%359.1M-78.43%121.5M1.83%563.4M143.17%553.3M-257.49%-1.28B
Income tax 43.32%188.9M-6.46%131.8M456.92%140.9M-76.36%25.3M-1.47%107M-30.38%108.6M-4.88%156M-17.34%164M62.62%198.4M-35.07%122M
Earnings from equity interest net of tax
Net income 122.28%558.8M413.06%251.4M129.90%49M-192.34%-163.9M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.42%354.9M-323.07%-1.4B
Net income continuous operations 122.28%558.8M88.17%251.4M174.85%133.6M-200.56%-178.5M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.28%354.9M-324.25%-1.4B
Net income discontinuous operations ---------679.45%-84.6M--14.6M----------------------7.4M
Noncontrolling interests 177.20%34.2M-299.10%-44.3M-212.12%-11.1M7.61%9.9M70.37%9.2M-60.29%5.4M3.03%13.6M9.09%13.2M109.38%12.1M-648.94%-129M
Net income attributable to the company 77.41%524.6M392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M-310.36%-1.27B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 77.41%524.6M392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M-310.36%-1.27B
Diluted earnings per share 70.05%1.107348.97%0.651133.96%0.145-200.47%-0.427-34.11%0.425607.87%0.645-112.37%-0.12711.63%1.027126.88%0.92-309.10%-3.423
Basic earnings per share 69.61%1.094347.92%0.645133.72%0.144-200.71%-0.427-33.96%0.424605.51%0.642-112.45%-0.12710.87%1.02126.88%0.92-309.49%-3.423
Dividend per share 10.00%0.4435.59%0.422.92%0.295-51.52%0.24-7.48%0.49511.46%0.535-8.57%0.48-31.37%0.525-20.31%0.7651.05%0.96
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data