(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -923.20%-7.1M | 178.82%2.08M | 73.40%-1.48M | 63.12%-10.3M | 82.41%-1.42M | 69.03%-694K | 68.98%-2.63M | 39.19%-5.55M | -151.02%-27.92M | -31.26%-8.06M |
Net income from continuing operations | -498.11%-19.64M | 800.99%9.2M | 142.48%1.53M | 113.47%5.09M | 252.20%13.3M | 54.72%-3.28M | 88.14%-1.31M | 66.28%-3.61M | -208.15%-37.76M | -21.57%-8.74M |
Operating gains losses | -279.81%-6.02M | 377.97%3.86M | 99.45%-7K | -39.16%-2.18M | 79.21%-131K | -158.14%-1.59M | 1,061.90%808K | -439.15%-1.27M | -4,497.06%-1.56M | -1,385.71%-630K |
Depreciation and amortization | -3.70%52K | 3.85%54K | 51.35%56K | 237.93%196K | 211.76%53K | 260.00%54K | 246.67%52K | 236.36%37K | 222.22%58K | -10.53%17K |
Other non cash items | --0 | ---1.48M | --21K | 6,590.91%1.47M | --650K | ---- | ---- | ---- | --22K | ---- |
Change In working capital | -10.40%1.63M | 167.22%2.18M | 23.28%-626K | -185.90%-2.7M | 70.88%-452K | -25.55%1.82M | -1,263.44%-3.25M | 61.36%-816K | -34.91%-943K | -1,537.04%-1.55M |
-Change in prepaid assets | -44.34%59K | -104.89%-32K | 205.88%36K | 217.91%852K | 116.45%126K | -68.36%106K | -34.21%654K | 88.47%-34K | 158.26%268K | -629.52%-766K |
-Change in payables and accrued expense | -10.42%1.55M | 168.68%2.22M | -546.60%-666K | -491.76%-2.23M | -1,256.52%-624K | 138.54%1.73M | -3,424.74%-3.23M | 91.05%-103K | -154.57%-376K | -104.96%-46K |
-Change in other current liabilities | --0 | -142.86%-3K | --0 | 105.26%2K | 102.86%2K | -107.14%-5K | 118.42%7K | ---2K | -52.00%-38K | -94.44%-70K |
-Change in other working capital | 330.00%23K | 100.29%2K | 100.59%4K | -66.25%-1.33M | 106.57%44K | -100.76%-10K | 11.89%-682K | -1.65%-677K | 11.74%-797K | 1.33%-670K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -923.20%-7.1M | 178.82%2.08M | 73.40%-1.48M | 63.12%-10.3M | 82.41%-1.42M | 69.03%-694K | 68.98%-2.63M | 39.19%-5.55M | -151.02%-27.92M | -31.26%-8.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.39%-34.26M | 743.47%94.66M | 327.21%30M | -341.76%-73.04M | 166.40%30M | -6,212.45%-75.12M | -241.95%-14.71M | -279.41%-13.2M | 130.44%30.21M | 138.76%11.26M |
Net PPE purchase and sale | 84.38%-5K | --0 | 98.99%-2K | 46.19%-254K | 98.94%-3K | 73.55%-32K | 0.00%-20K | -323.40%-199K | -5,144.44%-472K | -951.85%-284K |
Net investment purchase and sale | 54.38%-34.26M | 744.35%94.66M | 330.70%30M | -337.23%-72.78M | 159.85%30M | -5,662.22%-75.09M | -241.52%-14.69M | -275.59%-13M | 130.92%30.68M | 139.78%11.55M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | ---1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.39%-34.26M | 743.47%94.66M | 327.21%30M | -341.76%-73.04M | 166.40%30M | -6,212.45%-75.12M | -241.95%-14.71M | -279.41%-13.2M | 130.44%30.21M | 138.76%11.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.73%-1.29M | -30.55M | -881.89%-19M | 382.22%51.98M | -698.80%-25M | 1,628.45%74.55M | 0 | 6.02%2.43M | -82.20%10.78M | -92.41%4.18M |
Net issuance payments of debt | --0 | ---30.55M | ---19M | --49.55M | ---25M | --74.55M | --0 | --0 | --0 | --0 |
Net common stock issuance | -64,450.00%-1.29M | --0 | --0 | -78.89%2.43M | --0 | -100.05%-2K | --0 | -18.15%2.43M | -80.81%11.5M | -89.31%4.16M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.30%62K | -99.86%20K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---783K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.73%-1.29M | ---30.55M | -881.89%-19M | 382.22%51.98M | -698.80%-25M | 1,628.45%74.55M | --0 | 6.02%2.43M | -82.20%10.78M | -92.41%4.18M |
Net cash flow | ||||||||||
Beginning cash position | 1,152.45%84.75M | -22.93%18.58M | -77.62%9.06M | 47.38%40.46M | -83.53%5.47M | -77.36%6.77M | -13.81%24.1M | 47.38%40.46M | -64.46%27.46M | -42.18%33.2M |
Current changes in cash | -3,263.72%-42.65M | 481.58%66.18M | 158.34%9.52M | -339.86%-31.36M | -51.46%3.58M | -138.41%-1.27M | -1,026.50%-17.34M | -3,203.04%-16.32M | 126.25%13.07M | -62.83%7.37M |
Effect of exchange rate changes | 109.68%3K | -157.14%-4K | 97.37%-1K | 15.63%-54K | 107.62%8K | -1,133.33%-31K | -86.79%7K | -153.33%-38K | -811.11%-64K | -3,400.00%-105K |
End cash Position | 670.01%42.1M | 1,152.45%84.75M | -22.93%18.58M | -77.62%9.06M | -77.62%9.06M | -83.53%5.47M | -77.36%6.77M | -13.81%24.1M | 47.38%40.46M | -47.62%40.46M |
Free cash flow | -878.79%-7.11M | 178.22%2.08M | 74.29%-1.48M | 62.87%-10.55M | 83.02%-1.42M | 69.26%-726K | 68.81%-2.65M | 37.33%-5.75M | -155.27%-28.41M | -35.68%-8.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data