(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -652.56%-22.83M | 79.59%17.18M | 9,744.61%45.68M | -541.75%-16.53M | -653.40%-8.94M | -130.15%-3.03M | 13,762.32%9.57M | 111.12%464K | 63.40%-2.58M | -25.08%1.62M |
Net income from continuing operations | 51.91%-6.06M | -41.73%-17.88M | 11.80%-4.37M | -367.21%-660K | 91.65%-255K | -159.37%-12.6M | 13.38%-12.61M | 43.91%-4.95M | 102.42%247K | -186.52%-3.05M |
Operating gains losses | 51.37%-338K | -70.12%-8.46M | -32.27%-541K | 79.81%-684K | -1,695.33%-6.54M | 14.09%-695K | 56.47%-4.97M | 75.29%-409K | -327.78%-3.39M | 95.06%-364K |
Depreciation and amortization | 26.75%8.44M | 6.13%30.64M | 36.17%9.3M | 12.01%8.09M | -10.64%6.6M | -10.51%6.66M | -5.44%28.87M | -7.99%6.83M | -2.43%7.22M | -6.28%7.38M |
Deferred tax | -116.67%-9K | -892.31%-103K | -285.71%-27K | -285.71%-81K | -322.73%-49K | 184.21%54K | 244.44%13K | 75.86%-7K | -120.79%-21K | 116.79%22K |
Other non cash items | 239.26%553K | 309.20%1.74M | 309.70%549K | 310.85%530K | 282.17%493K | 409.38%163K | -65.25%424K | --134K | 12,800.00%129K | -86.84%129K |
Change In working capital | -990.60%-25.77M | 146.07%2.41M | 1,940.74%33.8M | -204.14%-24.08M | -204.63%-10.2M | -63.20%2.89M | 35.33%-5.24M | -37.43%-1.84M | -94.33%-7.92M | 15.92%-3.35M |
-Change in receivables | 36.27%25.75M | 46.14%-23.71M | 8.24%-13.52M | -17.27%-8.88M | -70.26%-20.21M | 291.81%18.9M | -620.52%-44.03M | 10.57%-14.74M | -166.93%-7.57M | -1,627.51%-11.87M |
-Change in inventory | -609.21%-387K | 50.91%-729K | 63.68%-215K | 10.48%-205K | 18.95%-385K | 140.21%76K | -500.27%-1.49M | -743.48%-592K | -11,550.00%-229K | -333.99%-475K |
-Change in prepaid assets | 248.87%2.17M | -103.34%-55K | 31.85%-3.13M | -76.28%282K | 66.97%4.25M | -158.19%-1.46M | 1,050.35%1.65M | -146.59%-4.59M | -28.76%1.19M | 819.13%2.55M |
-Change in payables and accrued expense | -271.79%-45.61M | -77.47%7.36M | 371.65%36.48M | -1,321.32%-19.99M | -74.50%3.14M | -211.62%-12.27M | 644.99%32.66M | -53.64%7.74M | 112.50%1.64M | 415.25%12.3M |
-Change in other current liabilities | -85.26%-2.24M | -43.37%-6.81M | -88.00%-2.24M | -67.15%-2.07M | -13.49%-1.29M | -2.11%-1.21M | 3.89%-4.75M | -4.84%-1.19M | -0.57%-1.24M | 17.53%-1.13M |
-Change in other working capital | -376.02%-5.46M | 145.84%26.36M | 42.26%16.42M | 498.88%6.79M | 191.03%4.29M | -120.50%-1.15M | 274.71%10.72M | 744.55%11.55M | 37.70%-1.7M | 1.48%-4.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -652.56%-22.83M | 79.59%17.18M | 9,744.61%45.68M | -541.75%-16.53M | -653.40%-8.94M | -130.15%-3.03M | 13,762.32%9.57M | 111.12%464K | 63.40%-2.58M | -25.08%1.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.00%-1.57M | 122.36%2.17M | 9.24%-3.22M | -305.48%-1.65M | 301.08%8.34M | 53.74%-1.3M | -191.30%-9.7M | 8.06%-3.55M | 113.44%803K | -121.07%-4.15M |
Net PPE purchase and sale | -21.00%-1.57M | 122.36%2.17M | 9.24%-3.22M | -305.48%-1.65M | 301.08%8.34M | 53.74%-1.3M | -195.24%-9.7M | 8.06%-3.55M | 113.44%803K | -121.07%-4.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.00%-1.57M | 122.36%2.17M | 9.24%-3.22M | -305.48%-1.65M | 301.08%8.34M | 53.74%-1.3M | -191.30%-9.7M | 8.06%-3.55M | 113.44%803K | -121.07%-4.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156.04%-1.9M | 193.26%7.81M | -472.73%-15.4M | 424.89%11.63M | 110.06%8.18M | 126.48%3.39M | -139,600.00%-8.37M | -78.74%4.13M | -131.15%-3.58M | 116.18%3.9M |
Net issuance payments of debt | -150.48%-2.1M | 304.17%14.84M | -467.60%-15.4M | 802.36%18.47M | 118.58%7.61M | 133.73%4.15M | -959.88%-7.27M | -78.45%4.19M | -121.59%-2.63M | 114.59%3.48M |
Proceeds from stock option exercised by employees | --294K | --0 | 27.86%491K | ---- | ---- | --0 | --0 | -59.54%384K | ---- | ---- |
Net other financing activities | 86.81%-100K | -536.68%-7.03M | -12.95%-497K | -1,018.69%-6.34M | 43.32%569K | -53.44%-758K | -16.33%-1.1M | ---440K | ---567K | --397K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.04%-1.9M | 193.26%7.81M | -472.73%-15.4M | 424.89%11.63M | 110.06%8.18M | 126.48%3.39M | -139,600.00%-8.37M | -78.74%4.13M | -131.15%-3.58M | 116.18%3.9M |
Net cash flow | ||||||||||
Beginning cash position | 717.60%30.94M | -69.22%3.78M | 41.80%3.88M | 28.88%10.43M | -57.70%2.85M | -69.22%3.78M | 673.63%12.29M | 206.49%2.74M | 235.64%8.09M | 44.89%6.73M |
Current changes in cash | -2,700.85%-26.3M | 419.12%27.15M | 2,484.24%27.06M | -22.27%-6.54M | 456.13%7.58M | 83.13%-939K | -179.49%-8.51M | -90.82%1.05M | -252.80%-5.35M | 161.07%1.36M |
End cash Position | 63.02%4.64M | 717.60%30.94M | 717.60%30.94M | 41.80%3.88M | 28.88%10.43M | -57.70%2.85M | -69.22%3.78M | -69.22%3.78M | 206.49%2.74M | 235.64%8.09M |
Free cash flow | -402.71%-24.68M | 264.75%8.27M | 1,343.86%43.45M | -263.62%-18.91M | -296.86%-11.36M | -175.10%-4.91M | 70.31%-5.02M | 63.43%-3.49M | 62.62%-5.2M | -204.47%-2.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data