(Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | (Q2)Jul 31, 2021 | (Q1)Apr 30, 2021 | (FY)Jan 31, 2021 | (Q4)Jan 31, 2021 | (Q3)Oct 31, 2020 | (Q2)Jul 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.77%2.19M | -86.84%313K | -86.84%313K | -74.04%210K | 3,617.39%855K | 2,887.04%1.61M | 687.75%2.38M | 687.75%2.38M | --809K | -45.24%23K |
-Cash and cash equivalents | 35.77%2.19M | -86.84%313K | -86.84%313K | -74.04%210K | 3,617.39%855K | 2,887.04%1.61M | 687.75%2.38M | 687.75%2.38M | --809K | -45.24%23K |
Receivables | 54.77%308K | 42.36%289K | 42.36%289K | -12.72%247K | -13.78%219K | -28.16%199K | -45.87%203K | -45.87%203K | 4.43%283K | 18.14%254K |
-Taxes receivable | 54.77%308K | 42.36%289K | 42.36%289K | 17.06%247K | -13.78%219K | -28.16%199K | -45.87%203K | -45.87%203K | -22.14%211K | 18.14%254K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --72K | ---- |
Prepaid assets | -16.56%131K | -53.49%120K | -53.49%120K | -82.80%86K | 54.69%99K | 84.71%157K | 303.13%258K | 303.13%258K | 2,841.18%500K | 82.86%64K |
Total current assets | 33.52%2.63M | -74.58%722K | -74.58%722K | -65.89%543K | 243.99%1.17M | 373.32%1.97M | 283.27%2.84M | 283.27%2.84M | 452.78%1.59M | 16.78%341K |
Non current assets | ||||||||||
Net PPE | -36.73%62K | -5.48%69K | -5.48%69K | -25.47%79K | -25.21%89K | -23.44%98K | -51.33%73K | -51.33%73K | -35.37%106K | -35.68%119K |
-Gross PPE | 0.37%271K | 13.87%271K | 13.87%271K | -8.14%271K | -7.51%271K | -7.85%270K | -18.77%238K | -18.77%238K | -1.67%295K | -2.33%293K |
-Accumulated depreciation | -21.51%-209K | -22.42%-202K | -22.42%-202K | -1.59%-192K | -4.60%-182K | -4.24%-172K | -15.38%-165K | -15.38%-165K | -38.97%-189K | -51.30%-174K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.19%69K | ---- |
Goodwill and other intangible assets | -8.99%324K | -8.79%332K | -8.79%332K | -8.60%340K | -8.42%348K | -8.25%356K | -8.08%364K | -8.08%364K | -7.92%372K | -7.77%380K |
Total non current assets | -14.98%386K | -8.24%401K | -8.24%401K | -23.40%419K | -12.42%437K | -12.02%454K | -19.96%437K | -19.96%437K | -24.24%547K | -33.56%499K |
Total assets | 24.43%3.02M | -65.73%1.12M | -65.73%1.12M | -55.03%962K | 91.67%1.61M | 159.98%2.42M | 154.62%3.28M | 154.62%3.28M | 111.78%2.14M | -19.46%840K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -69.72%766K | -49.46%934K | -49.46%934K | ---- | ---- | 453.61%2.53M | 200.00%1.85M | 200.00%1.85M | -3.62%559K | -38.64%451K |
-Current debt | -69.72%766K | -49.46%934K | -49.46%934K | ---- | ---- | 478.95%2.53M | 210.07%1.85M | 210.07%1.85M | -4.62%537K | -39.64%434K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.41%22K | 6.25%17K |
Payables | 239.69%890K | 93.36%466K | 93.36%466K | -1.83%589K | -94.96%63K | -72.62%262K | -75.85%241K | -75.85%241K | -45.60%600K | --1.25M |
-accounts payable | 239.69%890K | 93.36%466K | 93.36%466K | -1.83%589K | -94.96%63K | -72.62%262K | -75.85%241K | -75.85%241K | -45.60%600K | --1.25M |
Current accrued expenses | 51.64%323K | 43.24%318K | 43.24%318K | 34.21%153K | 548.65%240K | 1,836.36%213K | 181.01%222K | 181.01%222K | -8.06%114K | --37K |
Current deferred liabilities | --0 | --12K | --12K | --20K | --39K | --57K | --0 | --0 | ---- | ---- |
Other current liabilities | --100K | --139K | --139K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -32.10%2.08M | -19.13%1.87M | -19.13%1.87M | -40.14%762K | -80.31%342K | 114.88%3.06M | 36.50%2.31M | 36.50%2.31M | -29.55%1.27M | -14.09%1.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 123.92%4.92M | 72.61%4.78M | 72.61%4.78M | 70.62%4.65M | 58.75%4.52M | -18.40%2.2M | 38.84%2.77M | 38.84%2.77M | 96.04%2.72M | 279.97%2.85M |
-Long term debt | 123.92%4.92M | 72.61%4.78M | 72.61%4.78M | 70.87%4.65M | 59.53%4.52M | -17.91%2.2M | 40.31%2.77M | 40.31%2.77M | 99.34%2.72M | 293.33%2.83M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.00%4K | -51.72%14K |
Derivative product liabilities | --848K | --1.58M | --1.58M | --1.86M | --1.19M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | --13K | --12K | --12K | ---- | ---- | ---- | ---- |
Total non current liabilities | 161.12%5.76M | 129.78%6.36M | 129.78%6.36M | 139.41%6.52M | 101.12%5.72M | -17.96%2.21M | 38.84%2.77M | 38.84%2.77M | 69.24%2.72M | 250.49%2.85M |
Total liabilities | 48.83%7.84M | 62.01%8.23M | 62.01%8.23M | 82.21%7.28M | 32.36%6.07M | 28.04%5.27M | 37.76%5.08M | 37.76%5.08M | 16.98%4M | 61.71%4.58M |
Shareholders'equity | ||||||||||
Share capital | 33.05%10.46M | 2.40%7.89M | 2.40%7.89M | 9.75%7.89M | 42.82%7.88M | 45.12%7.86M | 42.23%7.71M | 42.23%7.71M | 32.41%7.19M | 1.55%5.51M |
-common stock | 33.05%10.46M | 2.40%7.89M | 2.40%7.89M | 9.75%7.89M | 42.82%7.88M | 45.12%7.86M | 42.23%7.71M | 42.23%7.71M | 32.41%7.19M | 1.55%5.51M |
Additional paid-in capital | 32.01%2.2M | 31.09%2.1M | 31.09%2.1M | 37.34%1.88M | 93.66%1.83M | 71.08%1.67M | 68.06%1.61M | 68.06%1.61M | 53.83%1.37M | 14.11%946K |
Retained earnings | -32.71%-19.78M | -38.55%-18.93M | -38.55%-18.93M | -45.85%-18.08M | -39.48%-16.15M | -36.10%-14.9M | -38.14%-13.66M | -38.14%-13.66M | -31.60%-12.39M | -33.76%-11.58M |
Other equity interest | -9.37%2.29M | -28.29%1.83M | -28.29%1.83M | 0.45%1.99M | 44.44%1.99M | 83.87%2.53M | 128.20%2.55M | 128.20%2.55M | 185.71%1.98M | 126.85%1.38M |
Total stockholders'equity | -69.61%-4.83M | -294.45%-7.1M | -294.45%-7.1M | -240.28%-6.32M | -19.05%-4.46M | 10.59%-2.85M | 24.93%-1.8M | 24.93%-1.8M | 22.82%-1.86M | -108.99%-3.74M |
Total equity | -69.61%-4.83M | -294.45%-7.1M | -294.45%-7.1M | -240.28%-6.32M | -19.05%-4.46M | 10.59%-2.85M | 24.93%-1.8M | 24.93%-1.8M | 22.82%-1.86M | -108.99%-3.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data