(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.27%-23.89M | -5.52%-27.83M | -50.56%-29.51M | 39.26%-75.99M | 63.82%-12.08M | -9.27%-17.93M | 26.84%-26.38M | 50.06%-19.6M | 0.93%-125.1M | -182.20%-33.4M |
Net income from continuing operations | 25.75%-35.32M | 75.83%-12.31M | 60.69%-17.41M | -4.20%-150.66M | 78.31%-7.88M | -30.51%-47.57M | -39.08%-50.92M | -25.91%-44.3M | 4.87%-144.58M | -8.11%-36.35M |
Operating gains losses | -27.14%15.39M | -161.62%-11.78M | -267.93%-10.05M | 139.58%23.21M | -3,799.49%-23.01M | 706.22%21.12M | 223.10%19.11M | 243.32%5.98M | 363.66%9.69M | 86.36%-590K |
Depreciation and amortization | -0.31%652K | -0.30%655K | -9.31%643K | 17.79%2.74M | 6.66%721K | 0.93%654K | 29.33%657K | 43.23%709K | 16.12%2.33M | 51.57%676K |
Deferred tax | -70.79%677K | 126.18%206K | -69.25%242K | -390.27%-3.28M | -1,601.61%-5.6M | --2.32M | ---787K | 0.77%787K | 150.11%1.13M | 146.68%373K |
Other non cash items | -9.68%84K | -33.70%61K | 28.72%121K | -5.10%372K | -2.11%93K | -4.12%93K | -7.07%92K | -6.93%94K | -69.64%392K | -22.13%95K |
Change In working capital | -282.51%-3.84M | -515.46%-6.29M | -147.59%-5.97M | 312.18%36.2M | 735.46%20.04M | -79.39%2.1M | 114.05%1.51M | 194.04%12.55M | -370.31%-17.06M | -116.01%-3.15M |
-Change in receivables | 112.43%1.7M | -2,631.78%-12.89M | -27.26%7.83M | 204.15%15.15M | 2,321.97%18.51M | -100.66%-13.65M | 88.87%-472K | 503.60%10.76M | -218.67%-14.54M | -105.07%-833K |
-Change in inventory | -99.63%42K | ---- | ---- | ---- | ---- | --11.43M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -121.54%-684K | 384.13%4.58M | -6,570.97%-4.14M | 197.01%5.05M | 136.05%994K | 266.37%3.18M | 148.66%945K | -104.43%-62K | -2.74%-5.21M | 28.35%-2.76M |
-Change in payables and accrued expense | -21.11%-5.36M | 1,050.23%5.02M | -307.39%-7.91M | 244.33%13.64M | 65,709.52%13.82M | -190.98%-4.43M | 108.02%436K | 142.84%3.82M | 23.02%-9.45M | -99.46%21K |
-Change in other current assets | -74.47%1.12M | -15.28%1.12M | -23.44%1.11M | -8.54%5.43M | -178.63%-1.74M | 264.04%4.39M | 4.42%1.32M | 16.21%1.46M | 1.28%5.94M | 37.45%2.21M |
-Change in other current liabilities | -110.24%-560K | -32.83%-704K | 17.72%-2.76M | 59.55%-2.8M | -266.83%-4.38M | 722.89%5.47M | -25.59%-530K | 24.12%-3.36M | -57.26%-6.92M | -174.12%-1.19M |
-Change in other working capital | 97.83%-93K | -17.81%-86K | -64.62%-107K | -102.07%-272K | 787.89%4.15M | ---4.28M | ---73K | ---65K | --13.12M | ---603K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.27%-23.89M | -5.52%-27.83M | -50.56%-29.51M | 39.26%-75.99M | 63.82%-12.08M | -9.27%-17.93M | 26.84%-26.38M | 50.06%-19.6M | 0.93%-125.1M | -182.20%-33.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -75.55%11.58M | -235.88%-26.69M | -137.22%-9.35M | 381.55%90.56M | -110.59%-1.56M | 471.93%47.37M | -60.18%19.64M | 130.06%25.11M | -120.44%-32.17M | -35.02%14.76M |
Net PPE purchase and sale | 97.17%-126K | 102.64%31K | -29.15%-514K | 168.11%1.45M | 2,003.82%7.48M | -344.47%-4.46M | -195.72%-1.17M | -17.40%-398K | 80.24%-2.13M | -235.90%-393K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---887K | --0 |
Net investment purchase and sale | -77.41%11.71M | -228.37%-26.72M | -134.63%-8.83M | 405.73%89.11M | -159.69%-9.05M | 577.84%51.83M | -58.14%20.82M | 130.66%25.51M | -117.33%-29.15M | -33.63%15.16M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -75.55%11.58M | -235.88%-26.69M | -137.22%-9.35M | 381.55%90.56M | -110.59%-1.56M | 471.93%47.37M | -60.18%19.64M | 130.06%25.11M | -120.44%-32.17M | -35.02%14.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12,278.95%-2.35M | 22,480.29%30.94M | 31.51M | -100.44%-693K | -640.67%-811K | -100.47%-19K | -98.15%137K | 0 | 3,915.90%158.07M | -86.43%150K |
Net issuance payments of debt | ---2.36M | ---2.36M | ---2.36M | -110.66%-786K | ---786K | --0 | --0 | --0 | --7.38M | --0 |
Net common stock issuance | --0 | --33.12M | --33.99M | --0 | --0 | --0 | --0 | --0 | --154.14M | --0 |
Proceeds from stock option exercised by employees | 194.74%18K | 23.36%169K | --41K | -93.58%212K | -82.66%94K | 74.67%-19K | -55.81%137K | --0 | -16.08%3.3M | -50.95%542K |
Net other financing activities | ---13K | --0 | ---166K | 98.24%-119K | ---- | ---- | ---- | ---- | ---6.75M | ---392K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12,278.95%-2.35M | 22,480.29%30.94M | --31.51M | -100.44%-693K | -640.67%-811K | -100.47%-19K | -98.15%137K | --0 | 3,915.90%158.07M | -86.43%150K |
Net cash flow | ||||||||||
Beginning cash position | -26.41%42.49M | 1.02%65.7M | 20.71%72.64M | 1.31%60.18M | 8.18%85.02M | -44.59%57.74M | -21.78%65.04M | 1.31%60.18M | 154.75%59.4M | 73.00%78.59M |
Current changes in cash | -149.83%-14.66M | -257.71%-23.59M | -233.41%-7.35M | 1,626.37%13.88M | 21.77%-14.46M | 217.31%29.43M | -131.85%-6.6M | -76.73%5.51M | -97.71%804K | -254.15%-18.48M |
Effect of exchange rate changes | 93.43%-141K | 153.10%377K | 163.72%411K | -5,155.56%-1.42M | 2,830.99%2.08M | -311.71%-2.15M | -308.21%-710K | -886.59%-645K | -102.59%-27K | -96.42%71K |
End cash Position | -67.44%27.68M | -26.41%42.49M | 1.02%65.7M | 20.71%72.64M | 20.71%72.64M | 8.18%85.02M | -44.59%57.74M | -21.78%65.04M | 1.31%60.18M | 1.31%60.18M |
Free cash flow | -7.29%-24.02M | -0.91%-27.8M | -50.13%-30.02M | 35.71%-82.5M | 62.80%-12.57M | -22.23%-22.39M | 24.83%-27.55M | 49.48%-20M | 7.64%-128.33M | -182.73%-33.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data