(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.66%16.48M | 6.92%7.93M | -13.74%7.48M | 1.58%1.28M | -105.70%-210K | 193.20%21.04M | 3.25%7.41M | 910.01%8.68M | 724.84%1.26M | 462.89%3.69M |
Net income from continuing operations | -282.87%-4.95M | -183.99%-2.63M | 3,668.54%3.18M | 461.65%1.71M | -5,474.63%-7.2M | 119.74%2.71M | 150.91%3.14M | 95.16%-89K | 92.34%-472K | -69.55%134K |
Operating gains losses | 214.43%4.96M | 188.44%4.95M | -105.80%-603K | -119.99%-323K | 1,590.48%939K | -253.18%-4.34M | -309.58%-5.6M | 47.86%-293K | 389.70%1.62M | -116.07%-63K |
Depreciation and amortization | -27.80%12.66M | -45.80%3.11M | -15.77%3.87M | -60.60%1.47M | 20.98%4.22M | 14.97%17.54M | 15.26%5.73M | 42.34%4.6M | 9.89%3.72M | -4.83%3.48M |
Asset impairment expenditure | -20.21%150K | ---- | ---- | ---- | ---- | -91.36%188K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -497.12%-552K | 118.18%48K | 32.14%37K | -1,774.36%-653K | -68.00%16K | -86.21%139K | -97.49%22K | --28K | -70.00%39K | --50K |
Remuneration paid in stock | 20,866.67%1.26M | 2,436.36%837K | 410.77%202K | 5,100.00%100K | 190.24%119K | 100.70%6K | 102.16%33K | 94.37%-65K | -100.11%-2K | -2.38%41K |
Deferred tax | 724.62%6.93M | 27,885.71%3.92M | 791.20%1.11M | -1,038.64%-1M | 349.74%2.9M | -3,260.61%-1.11M | -99.23%14K | 111.77%125K | 92.79%-88K | -366.67%-1.16M |
Other non cashItems | -17.84%953K | -53.54%269K | 18.56%230K | 2.68%230K | 38.27%224K | 57.39%1.16M | 234.68%579K | -14.16%194K | 8.21%224K | 23.66%162K |
Change In working capital | -203.83%-4.93M | -182.39%-2.72M | -112.99%-543K | 93.54%-244K | -236.48%-1.42M | 2,277.06%4.75M | 51.61%3.31M | 106.93%4.18M | -322.37%-3.78M | 116.99%1.04M |
-Change in receivables | 71.74%3.75M | 1,826.13%3.44M | -216.22%-394K | -168.31%-319K | -34.84%1.03M | 182.91%2.18M | 93.18%-199K | -90.25%339K | 114.59%467K | 31,420.00%1.58M |
-Change in inventory | -3,450.00%-1.21M | -131.56%-926K | -92.06%40K | 19.19%-1.73M | 206.02%1.41M | -101.08%-34K | -9.02%2.93M | 119.28%504K | -194.90%-2.14M | -592.59%-1.33M |
-Change in payables and accrued expense | -1,168.49%-6.48M | -524.35%-5.79M | -95.26%156K | 182.57%1.77M | -254.76%-2.61M | -138.39%-511K | -165.82%-928K | 255.62%3.29M | -183.82%-2.14M | 79.31%-736K |
-Change in other working capital | -131.79%-988K | -62.48%562K | -884.09%-345K | 5.41%39K | -181.36%-1.24M | 251.31%3.11M | 224.95%1.5M | -80.87%44K | -58.43%37K | 153.95%1.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.66%16.48M | 6.92%7.93M | -13.74%7.48M | 1.58%1.28M | -105.70%-210K | 193.20%21.04M | 3.25%7.41M | 910.01%8.68M | 724.84%1.26M | 462.89%3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.17%-13.18M | -200.00%-6.3M | 56.23%-2.18M | -56.71%-2.01M | 15.48%-2.7M | 38.35%-11.55M | 44.46%-2.1M | 26.79%-4.97M | 69.69%-1.28M | 18.73%-3.2M |
Capital expenditure reported | 8.99%-10.62M | -84.66%-3.89M | 55.88%-2.19M | -37.35%-2.06M | 19.92%-2.47M | 41.91%-11.67M | 47.53%-2.11M | 30.02%-4.97M | 68.12%-1.5M | 27.47%-3.09M |
Net other investing changes | -2,256.30%-2.57M | -34,500.00%-2.41M | 800.00%18K | -75.45%54K | -109.09%-230K | -75.41%119K | -97.02%7K | 111.11%2K | -16.98%220K | -5,600.00%-110K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.17%-13.18M | -200.00%-6.3M | 56.23%-2.18M | -56.71%-2.01M | 15.48%-2.7M | 38.35%-11.55M | 44.46%-2.1M | 26.79%-4.97M | 69.69%-1.28M | 18.73%-3.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 343.73%19.64M | 978.45%24.1M | -106.00%-3.12M | 144.56%295K | 47.99%-1.63M | -261.88%-8.06M | -0.96%-2.74M | 55.96%-1.52M | 49.43%-662K | -125.20%-3.14M |
Net issuance payments of debt | 343.73%19.64M | 978.45%24.1M | -106.00%-3.12M | 144.56%295K | 47.99%-1.63M | -261.88%-8.06M | -0.96%-2.74M | 55.96%-1.52M | 49.43%-662K | -125.20%-3.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 343.73%19.64M | 978.45%24.1M | -106.00%-3.12M | 144.56%295K | 47.99%-1.63M | -261.88%-8.06M | -0.96%-2.74M | 55.96%-1.52M | 49.43%-662K | -125.20%-3.14M |
Net cash flow | ||||||||||
Beginning cash position | 27.28%8.33M | -1.87%5.56M | -1.82%3.45M | -8.42%3.86M | 27.28%8.33M | -42.23%6.54M | -6.53%5.66M | -74.12%3.52M | -77.65%4.21M | -42.23%6.54M |
Current changes in cash | 1,500.49%22.94M | 900.93%25.72M | -0.23%2.19M | 36.66%-432K | -71.69%-4.54M | 121.78%1.43M | 276.28%2.57M | 123.38%2.19M | 87.34%-682K | -135.30%-2.65M |
Effect of exchange rate changes | -117.90%-63K | -185.26%-81K | -88.10%-79K | 241.18%24K | -76.90%73K | -80.39%352K | 147.74%95K | -102.27%-42K | -115.18%-17K | 802.86%316K |
End cash Position | 274.61%31.2M | 274.61%31.2M | -1.87%5.56M | -1.82%3.45M | -8.42%3.86M | 27.28%8.33M | 27.28%8.33M | -6.53%5.66M | -74.12%3.52M | -77.65%4.21M |
Free cash from | -37.42%5.86M | -23.94%4.04M | 42.81%5.29M | -225.42%-781K | -547.00%-2.68M | 172.59%9.37M | 67.65%5.31M | 159.34%3.71M | 94.73%-240K | 111.38%600K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data