(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 1,405.73%25.54M | 164.55%21.27M | -1.96M | -32.94M |
Net income from continuing operations | 78.51%-4.96M | 55.81%-28.93M | ---23.08M | ---65.47M |
Depreciation and amortization | -9.55%663K | 7.52%2.89M | --733K | --2.69M |
Other non cash items | -11.85%5.62M | -5.85%21.04M | --6.37M | --22.34M |
Change In working capital | 106.14%22.25M | 1,437.14%16.38M | --10.79M | ---1.23M |
-Change in receivables | -5.38%17.58M | 66.47%-11.67M | --18.58M | ---34.8M |
-Change in prepaid assets | 103.15%194K | 47.63%-9.97M | ---6.17M | ---19.04M |
-Change in payables and accrued expense | 116.16%1.05M | -107.27%-1.83M | ---6.48M | --25.2M |
-Change in other working capital | -29.50%3.42M | 45.38%39.85M | --4.86M | --27.41M |
Cash from discontinued investing activities | ||||
Operating cash flow | 1,405.73%25.54M | 164.55%21.27M | ---1.96M | ---32.94M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -100.79%-690K | 143.00%84.75M | 86.83M | 34.88M |
Net PPE purchase and sale | -64.29%-690K | 47.97%-2.59M | ---420K | ---4.98M |
Net investment purchase and sale | --0 | 119.15%87.34M | --87.25M | --39.85M |
Cash from discontinued investing activities | ||||
Investing cash flow | -100.79%-690K | 143.00%84.75M | --86.83M | --34.88M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 89.30%-351K | -360.68%-3.85M | -3.28M | 1.48M |
Net issuance payments of debt | --0 | -204.48%-3.55M | ---3.53M | --3.39M |
Proceeds from stock option exercised by employees | --0 | --247K | --247K | --0 |
Net other financing activities | ---351K | 71.55%-546K | ---- | ---1.92M |
Cash from discontinued financing activities | ||||
Financing cash flow | 89.30%-351K | -360.68%-3.85M | ---3.28M | --1.48M |
Net cash flow | ||||
Beginning cash position | 697.22%117.09M | 27.97%14.69M | --14.69M | --11.48M |
Current changes in cash | -69.97%24.5M | 2,895.31%102.17M | --81.59M | --3.41M |
Effect of exchange rate changes | -375.24%-289K | 214.43%230K | --105K | ---201K |
End cash Position | 46.60%141.3M | 697.22%117.09M | --96.38M | --14.69M |
Free cash flow | 1,145.88%24.85M | 149.25%18.68M | ---2.38M | ---37.92M |
Currency Unit | USD | USD | USD | USD |
No Data