(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.28%957M | 22.56%1.08B | 3.97%1.15B | --860M | --882M | -17.13%1.11B | 294.40%1.34B | -52.09%298M | 42.55%335M | 3.04%339M |
-Cash and cash equivalents | 7.02%900M | 24.97%1.08B | 5.43%1.15B | --841M | --861M | -18.33%1.09B | 314.64%1.33B | -53.86%269M | 37.88%273M | 3.55%321M |
-Short-term investments | 200.00%57M | -76.19%5M | -71.43%6M | --19M | --21M | 250.00%21M | -66.67%6M | -25.64%29M | 67.57%62M | -5.26%18M |
-Accounts receivable | -17.93%357M | -3.40%511M | -11.82%470M | --435M | --529M | -22.53%533M | 56.36%688M | 16.17%546M | -13.41%465M | -21.15%440M |
-Taxes receivable | ---- | ---- | 3.57%116M | ---- | ---- | 40.00%112M | 26.98%80M | -35.00%13M | -33.33%14M | -3.08%63M |
-Other receivables | ---- | 18.48%250M | 66.15%108M | --209M | --211M | -4.41%65M | 466.67%68M | -44.44%5M | -28.57%5M | -36.84%12M |
Inventory | 1.24%814M | -14.55%752M | -17.42%711M | --804M | --880M | -6.31%861M | 44.04%919M | -7.19%684M | -8.25%656M | -7.54%638M |
Prepaid assets | ---- | ---- | 28.89%58M | ---- | ---- | -8.16%45M | 133.33%49M | ---- | ---- | -32.26%21M |
Other current assets | --228M | ---- | -33.33%2M | ---- | --1M | -57.14%3M | -74.07%7M | 5.38%98M | -16.50%86M | -20.59%27M |
Total current assets | -0.34%2.38B | -2.41%2.6B | -9.15%2.62B | --2.39B | --2.66B | -12.13%2.88B | 96.64%3.28B | -6.61%1.82B | 5.01%1.7B | -8.50%1.67B |
Non current assets | ||||||||||
Net PPE | -8.27%2.04B | -8.81%2.01B | 5.99%2.21B | --2.22B | --2.2B | 11.79%2.09B | 32.06%1.87B | -17.25%1.32B | -18.59%1.36B | -5.29%1.41B |
-Gross PPE | -8.27%2.04B | -8.81%2.01B | -0.51%6.43B | --2.22B | --2.2B | 5.74%6.46B | 46.19%6.11B | -17.25%1.32B | -18.59%1.36B | 3.31%4.18B |
-Accumulated depreciation | ---- | ---- | 3.61%-4.22B | ---- | ---- | -3.09%-4.38B | -53.40%-4.25B | ---- | ---- | -8.34%-2.77B |
Goodwill and other intangible assets | -8.41%2.08B | -41.58%2.11B | -38.30%2.25B | --2.27B | --3.61B | -8.62%3.65B | 1,252.20%3.99B | -38.67%268M | -40.63%263M | -35.73%295M |
-Goodwill | ---- | ---- | -47.34%1.49B | ---- | ---- | -8.20%2.82B | 1,646.59%3.07B | -15.14%157M | -17.58%150M | -5.38%176M |
-Other intangible assets | ---- | ---- | -7.29%763M | ---- | ---- | -10.05%823M | 668.91%915M | -55.95%111M | -56.70%113M | -56.41%119M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | -9.09%10M | 22.22%11M | ---- | ---- | 0.00%9M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.35%3M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | -71.23%21M | 356.25%73M | ---- | ---- | 0.00%16M |
Other non current assets | 2.00%51M | 75.47%93M | 1,100.00%216M | --50M | --53M | 5.88%18M | 21.43%17M | 44.90%71M | 8.62%63M | -50.00%14M |
Total non current assets | -7.66%4.32B | -27.92%4.31B | -19.62%4.78B | --4.67B | --5.99B | -6.51%5.95B | 174.70%6.36B | -28.59%1.85B | -15.36%2.25B | -7.80%2.32B |
Total assets | -5.20%6.69B | -20.09%6.91B | -16.20%7.4B | --7.06B | --8.65B | -8.42%8.83B | 141.89%9.64B | -19.16%3.67B | -7.68%3.95B | -8.03%3.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.00%620M | -19.85%654M | -30.33%680M | --775M | --816M | 10.16%976M | 86.53%886M | -4.51%529M | -12.78%498M | -24.60%475M |
-accounts payable | -17.49%566M | -18.86%598M | -29.47%572M | --686M | --737M | 14.23%811M | 90.86%710M | -6.46%463M | -19.41%407M | -32.12%372M |
-Total tax payable | -39.33%54M | -29.11%56M | -26.44%64M | --89M | --79M | 2.35%87M | -17.48%85M | 11.86%66M | 37.88%91M | 25.61%103M |
-Dividends payable | ---- | ---- | -26.83%30M | ---- | ---- | -22.64%41M | --53M | ---- | ---- | ---- |
-Other payable | ---- | ---- | -62.16%14M | ---- | ---- | -2.63%37M | --38M | ---- | ---- | ---- |
Current provisions | 35.18%269M | 23.97%331M | -3.03%320M | --199M | --267M | -16.88%330M | 608.93%397M | -1.49%66M | 1.45%70M | -18.84%56M |
Current debt and capital lease obligation | 139.27%658M | 368.90%769M | 70.56%365M | --275M | --164M | -60.52%214M | -23.98%542M | -23.54%643M | 30.69%643M | 32.28%713M |
-Current debt | 139.27%658M | 368.90%769M | 90.53%322M | --275M | --164M | -64.79%169M | -28.78%480M | -23.54%643M | 30.69%643M | 25.05%674M |
-Current capital lease obligation | ---- | ---- | -4.44%43M | ---- | ---- | -27.42%45M | 58.97%62M | ---- | ---- | --39M |
Other current liabilities | -80.20%274M | -6.95%1.31B | -3.70%104M | --1.38B | --1.41B | 20.00%108M | 13.92%90M | 0.00%351M | 3.63%343M | -8.14%79M |
Current liabilities | 5.20%2.79B | 12.88%3.07B | -9.64%2.46B | --2.66B | --2.72B | -9.46%2.72B | 65.98%3B | -5.83%1.82B | 12.45%1.79B | 1.23%1.81B |
Non current liabilities | ||||||||||
Long term provisions | -4.55%42M | -13.33%39M | -4.44%43M | --44M | --45M | -6.25%45M | 45.45%48M | 0.00%32M | 3.13%33M | 0.00%33M |
Long term debt and capital lease obligation | -30.12%1.82B | -35.28%1.71B | -4.28%2.69B | --2.6B | --2.64B | -1.68%2.81B | 1,828.38%2.85B | -51.09%134M | -52.58%138M | 23.33%148M |
-Long term debt | -30.12%1.82B | -35.28%1.71B | -18.91%2.14B | --2.6B | --2.64B | -0.45%2.63B | --2.65B | -51.09%134M | -52.58%138M | ---- |
-Long term capital lease obligation | ---- | ---- | 219.77%550M | ---- | ---- | -17.31%172M | 40.54%208M | ---- | ---- | --148M |
Other non current liabilities | -72.52%72M | 106.23%662M | -15.00%34M | --262M | --321M | -25.93%40M | 20.00%54M | 27.06%108M | 15.05%107M | -30.77%45M |
Total non current liabilities | -14.97%2.68B | -20.43%2.61B | -7.34%3.04B | --3.15B | --3.28B | -6.04%3.28B | 690.27%3.49B | -25.22%421M | -27.20%439M | -5.15%442M |
Total liabilities | -5.74%5.47B | -5.35%5.68B | -8.38%5.5B | --5.8B | --6B | -7.62%6B | 188.62%6.49B | -10.20%2.25B | 1.55%2.23B | -0.09%2.25B |
Shareholders'equity | ||||||||||
Share capital | 264.23%998M | 264.23%998M | 264.23%998M | --274M | --274M | 0.00%274M | 182.47%274M | 0.00%97M | 0.00%97M | 0.00%97M |
-common stock | 264.23%998M | 264.23%998M | 264.23%998M | --274M | --274M | 0.00%274M | 182.47%274M | 0.00%97M | 0.00%97M | 0.00%97M |
Retained earnings | -77.13%-2.02B | -1,107.58%-2B | -460.06%-1.29B | ---1.14B | --198M | -59.18%358M | 885.39%877M | -188.59%-233M | -60.42%114M | -65.10%89M |
Paid-in capital | 3.50%2.13B | 4.09%2.14B | 4.62%2.13B | --2.06B | --2.06B | 1.95%2.04B | 20.16%2B | -0.90%1.65B | -0.66%1.66B | -0.60%1.66B |
Less: Treasury stock | -27.50%87M | -14.88%103M | -14.88%103M | --120M | --121M | -0.82%121M | 29.79%122M | 0.00%94M | 0.00%94M | -5.05%94M |
Other equity interest | 9.34%199M | -20.69%184M | -41.58%163M | --182M | --232M | 140.52%279M | 1,757.14%116M | -63.27%18M | -146.03%-29M | -108.86%-7M |
Total stockholders'equity | -2.72%1.22B | -53.64%1.22B | -32.80%1.9B | --1.25B | --2.64B | -10.06%2.83B | 79.85%3.14B | -27.32%1.44B | -13.70%1.75B | -12.82%1.75B |
Noncontrolling interests | 0.00%6M | -14.29%6M | -14.29%6M | --6M | --7M | -12.50%7M | 180.00%8M | -130.36%-17M | -130.30%-20M | -112.66%-10M |
Total equity | -2.70%1.22B | -53.53%1.23B | -32.76%1.91B | --1.26B | --2.65B | -10.06%2.83B | 81.35%3.15B | -30.15%1.43B | -17.39%1.73B | -16.61%1.74B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data