(FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | (FY)Dec 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -32.73%1.05B | 3.71%1.56B | 8.03%1.5B | 18.03%1.39B | -25.84%1.18B | -1.53%1.59B | 110.16%1.61B | 5.75%766.27M | -1.13%724.62M | 25.59%732.87M |
Operating revenue | -32.73%1.05B | 3.71%1.56B | 8.03%1.5B | 18.03%1.39B | -25.84%1.18B | -1.53%1.59B | 110.16%1.61B | 5.75%766.27M | -1.13%724.62M | 25.59%732.87M |
Cost of revenue | -25.34%332.16M | 17.05%444.88M | 11.09%380.08M | -0.30%342.13M | -10.10%343.15M | 22.83%381.71M | 82.88%310.77M | 10.58%169.93M | 50.80%153.67M | 16.51%101.9M |
Gross profit | -35.69%713.94M | -0.82%1.11B | 7.03%1.12B | 25.58%1.05B | -30.83%832.87M | -7.35%1.2B | 117.93%1.3B | 4.45%596.34M | -9.51%570.95M | 27.19%630.97M |
Operating expense | 86.01%980.21M | 22.78%526.97M | -6.03%429.21M | -14.91%456.77M | -41.52%536.79M | 122.48%917.86M | 126.23%412.56M | -17.70%182.37M | 53.77%221.6M | -27.11%144.11M |
Selling and administrative expenses | 22.22%39.23M | 8.54%32.1M | 2.01%29.57M | -17.56%28.99M | -11.55%35.16M | -21.68%39.75M | 408.05%50.76M | -21.25%-16.48M | -119.85%-13.59M | 3.84%68.48M |
-General and administrative expense | 22.22%39.23M | 8.54%32.1M | 2.01%29.57M | -17.56%28.99M | -11.55%35.16M | -21.68%39.75M | 408.05%50.76M | -21.25%-16.48M | -119.85%-13.59M | 3.84%68.48M |
Research and development costs | ---- | ---- | ---- | ---- | ---- | --10.7M | ---- | ---- | ---- | ---- |
Depreciation amortization depletion | 2.44%423.8M | 26.87%413.71M | -14.31%326.09M | -12.85%380.57M | 7.10%436.7M | 61.38%407.75M | 403.32%252.67M | 1.50%50.2M | -3.61%49.46M | 2.87%51.31M |
-Depreciation and amortization | 2.44%423.8M | 26.87%413.71M | -14.31%326.09M | -12.85%380.57M | 7.10%436.7M | 61.38%407.75M | 403.32%252.67M | 1.50%50.2M | -3.61%49.46M | 2.87%51.31M |
Other operating expenses | 537.21%517.18M | 10.36%81.16M | 55.79%73.55M | -27.29%47.21M | -85.88%64.92M | 321.19%459.65M | -26.58%109.13M | -19.97%148.64M | 663.57%185.73M | -70.29%24.32M |
Operating profit | -145.65%-266.27M | -15.49%583.25M | 17.15%690.16M | 98.98%589.12M | 3.46%296.08M | -67.74%286.16M | 114.28%887.04M | 18.50%413.97M | -28.24%349.35M | 63.16%486.86M |
Net non-operating interest income (expenses) | 17.58%-190.36M | -10.06%-230.96M | -7.77%-209.85M | 0.65%-194.73M | -5.88%-196M | -42.84%-185.12M | -755.30%-129.6M | -232.50%-15.15M | -592.55%-4.56M | 20.34%-658K |
Non-operating interest income | -43.30%13.8M | 25.44%24.34M | 10.92%19.41M | 61.44%17.5M | 59.18%10.84M | 82.86%6.81M | -4.66%3.72M | -26.14%3.91M | -23.96%5.29M | 1.41%6.95M |
Non-operating interest expense | -23.06%167.2M | 2.72%217.3M | 8.91%211.56M | 1.38%194.25M | -0.17%191.6M | 43.96%191.92M | 599.57%133.32M | 93.59%19.06M | 29.34%9.84M | -0.92%7.61M |
Total other finance cost | -2.73%36.97M | 114.71%38M | -1.53%17.7M | 18.01%17.98M | --15.23M | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -5.62%91.02M | 256.06%96.44M | -41.73%27.09M | -45.29%46.48M | 1,078.77%84.95M | 104.18%7.21M | -810.17%-172.45M | -766.91%-18.95M | 106.14%2.84M | -126.96%-46.3M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---180.59M | ---- | 28.39%-23.79M | -110.19%-33.23M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | --180.59M | ---- | -28.39%23.79M | 110.19%33.23M |
Other non-operating income (expenses) | -10.31%85.93M | 253.75%95.81M | -41.73%27.09M | -45.29%46.48M | 1,078.77%84.95M | -11.49%7.21M | 142.98%8.14M | -171.14%-18.95M | 303.76%26.63M | -184.71%-13.07M |
Income before tax | -181.48%-365.6M | -11.56%448.73M | 15.09%507.39M | 138.27%440.87M | 70.92%185.03M | -81.49%108.25M | 54.00%584.99M | 9.27%379.87M | -20.97%347.64M | 58.71%439.9M |
Income tax | -132.97%-44.95M | -17.98%136.31M | 19.75%166.19M | 45.72%138.78M | -35.49%95.24M | -36.30%147.64M | 33.09%231.77M | 1.37%174.15M | -27.64%171.8M | 159.27%237.42M |
Earnings from equity interest net of tax | ||||||||||
Net income | -202.64%-320.66M | -8.44%312.42M | 12.95%341.2M | 236.42%302.09M | 328.01%89.8M | -111.15%-39.38M | 71.70%353.22M | 17.00%205.72M | -13.16%175.83M | 9.10%202.48M |
Net income continuous operations | -202.64%-320.66M | -8.44%312.42M | 12.95%341.2M | 236.42%302.09M | 328.01%89.8M | -111.15%-39.38M | 71.70%353.22M | 17.00%205.72M | -13.16%175.83M | 9.10%202.48M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -202.64%-320.66M | -8.44%312.42M | 12.95%341.2M | 236.42%302.09M | 328.01%89.8M | -111.15%-39.38M | 71.70%353.22M | 17.00%205.72M | -13.16%175.83M | 9.10%202.48M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -202.64%-320.66M | -8.44%312.42M | 12.95%341.2M | 236.42%302.09M | 328.01%89.8M | -111.15%-39.38M | 71.70%353.22M | 17.00%205.72M | -13.16%175.83M | 9.10%202.48M |
Diluted earnings per share | -182.80%-0.1662 | -8.44%0.2007 | 13.46%0.2192 | 236.10%0.1932 | 327.80%0.0575 | -110.86%-0.0252 | 55.21%0.2323 | 16.19%0.1497 | -13.88%0.1288 | 8.10%0.1496 |
Basic earnings per share | -183.16%-0.1662 | -8.56%0.1998 | 13.45%0.2185 | 235.65%0.1926 | 327.41%0.0574 | -110.90%-0.0252 | 55.36%0.2316 | 16.17%0.1491 | -13.75%0.1283 | 8.07%0.1488 |
Dividend per share | -67.53%0.043 | 80.75%0.1324 | 16.23%0.0733 | 26.74%0.063 | -72.37%0.0497 | 374.99%0.18 | -1.57%0.0379 | 0.02%0.0385 | -0.94%0.0385 | -2.18%0.0389 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data