(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.32%-384K | -870.37%-786K | 48.97%-323K | 42.55%-1.74M | 32.39%-286K | 17.08%-743K | 90.53%-81K | 26.40%-633K | 27.05%-3.03M | 51.82%-423K |
Net income from continuing operations | 53.21%-277K | -76.13%-701K | -10.57%-816K | -4.05%-4.65M | -153.47%-2.93M | 59.54%-592K | 70.32%-398K | -43.58%-738K | 33.13%-4.47M | -207.85%-1.15M |
Operating gains losses | -140.00%-16K | 105.23%8K | ---- | -138.30%-18K | --146K | --40K | ---153K | ---51K | 1,666.67%47K | ---- |
Depreciation and amortization | 366.67%126K | -16.67%90K | 58.18%87K | -37.09%363K | -29.96%173K | -77.69%27K | -3.57%108K | -43.30%55K | 40.73%577K | 144.55%247K |
Asset impairment expenditure | --0 | --0 | --0 | 81.84%2.37M | 306.34%2.37M | --0 | --0 | --0 | 1,231.63%1.31M | 495.92%584K |
Unrealized gains and losses of investment securities | ---535K | ---328K | --419K | 93.82%-112K | 43.72%-112K | --0 | --0 | --0 | -250.21%-1.81M | 93.32%-199K |
Remuneration paid in stock | -88.89%1K | --0 | --0 | -96.06%66K | -72.09%12K | -79.07%9K | -99.29%10K | -79.89%35K | 104.26%1.68M | -89.20%43K |
Deferred tax | 900.00%24K | -225.00%-13K | -2,450.00%-51K | 35.81%-190K | 38.85%-181K | ---3K | ---4K | ---2K | ---296K | ---296K |
Other non cashItems | 119.44%79K | 20.41%59K | 3,700.00%38K | 90.74%-5K | -59.65%-91K | 130.00%36K | -91.40%49K | 100.22%1K | -158.06%-54K | -418.18%-57K |
Change In working capital | 195.74%225K | -67.79%115K | -77.61%15K | 300.85%473K | -49.10%284K | -63.19%-235K | 334.87%357K | 146.53%67K | 686.67%118K | 16.98%558K |
-Change in receivables | 593.94%326K | -213.43%-152K | -87.29%15K | -23.90%277K | -81.58%91K | 52.17%-66K | 506.06%134K | 187.80%118K | 274.16%364K | 121.52%494K |
-Change in inventory | 416.67%228K | ---158K | 167.35%131K | -397.73%-131K | -169.68%-108K | -202.86%-72K | --0 | 155.06%49K | -8.33%44K | 3,775.00%155K |
-Change in payables and accrued expense | -239.18%-329K | 90.58%425K | -31.00%-131K | 212.76%327K | 430.77%301K | -27.63%-97K | 925.93%223K | -4.17%-100K | -264.77%-290K | -136.40%-91K |
Interest paid (cash flow from operating activities) | 56.00%-11K | 68.00%-16K | ---15K | 67.48%-40K | --35K | ---25K | -100.00%-50K | --0 | -9.82%-123K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.32%-384K | -870.37%-786K | 48.97%-323K | 42.55%-1.74M | 32.39%-286K | 17.08%-743K | 90.53%-81K | 26.40%-633K | 27.05%-3.03M | 51.82%-423K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.00%-24K | -1,663.64%-194K | -82.57%38K | 102.89%45K | -167.27%-147K | 25.00%-15K | 99.25%-11K | 1,916.67%218K | -1,135.71%-1.56M | 45.54%-55K |
Net PPE purchase and sale | -513.33%-92K | -1,236.36%-147K | -111.01%-24K | 393.18%129K | 4,900.00%144K | 25.00%-15K | -22.22%-11K | 1,916.67%218K | 61.74%-44K | 96.67%-3K |
Net intangibles purchas and sale | --0 | --0 | --0 | ---137K | ---137K | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | --0 | ---108K | ---- | --0 | --0 | --0 | --0 | ---- | ---1.51M | ---52K |
Net investment purchase and sale | --0 | ---1K | --0 | ---17K | ---17K | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | --68K | --62K | --62K | --70K | ---137K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.00%-24K | -1,663.64%-194K | -82.57%38K | 102.89%45K | -167.27%-147K | 25.00%-15K | 99.25%-11K | 1,916.67%218K | -1,135.71%-1.56M | 45.54%-55K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 146.72%301K | -16.38%720K | 2,740.00%396K | 488.40%1.57M | 405.56%605K | 194.57%122K | 2,427.03%861K | 63.41%-15K | -104.88%-405K | -330.23%-198K |
Net issuance payments of debt | 146.72%301K | -17.54%710K | 2,740.00%396K | 509.64%1.57M | 317.63%605K | 458.82%122K | 2,491.67%861K | 58.33%-15K | -64.10%-384K | -651.35%-278K |
Proceeds from stock option exercised by employees | --0 | --10K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | -121.43%-21K | -34.96%80K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 146.72%301K | -16.38%720K | 2,733.33%395K | 488.40%1.57M | 405.56%605K | 194.57%122K | 2,427.03%861K | 63.41%-15K | -104.88%-405K | -330.23%-198K |
Net cash flow | ||||||||||
Beginning cash position | -72.95%218K | 480.72%482K | -22.34%379K | -91.74%488K | -76.26%254K | -64.38%806K | -98.30%83K | -91.74%488K | 265.43%5.91M | -83.71%1.07M |
Current changes in cash | 83.02%-108K | -133.81%-260K | 125.58%110K | 97.50%-125K | 125.44%172K | 39.14%-636K | 132.56%769K | 52.90%-430K | -224.46%-5M | 24.30%-676K |
Effect of exchange rate changes | -88.10%10K | 91.30%-4K | -128.00%-7K | 103.76%16K | -150.00%-47K | 156.76%84K | 81.38%-46K | 120.16%25K | -252.88%-425K | -59.66%94K |
End cash Position | -52.76%120K | -72.95%218K | 480.72%482K | -22.34%379K | -22.34%379K | -76.26%254K | -64.38%806K | -98.30%83K | -91.74%488K | -91.74%488K |
Free cash from | 37.20%-476K | -914.13%-933K | 45.18%-347K | 36.39%-1.96M | -14.08%-486K | 17.25%-758K | 89.35%-92K | 27.41%-633K | 28.10%-3.08M | 56.31%-426K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data