(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -286.14%-3.38M | -6.03%-881.19K | -49.87%-641.73K | 20.71%-3.01M | -871.16K | -876.57K | -831.05K | 55.44%-428.19K | 13.86%-3.79M | -960.91K |
Net income from continuing operations | -45.58%-2.88M | 37.83%-1.56M | 21.01%-1.46M | -24.57%-7.79M | ---1.46M | ---1.97M | ---2.51M | -35.56%-1.85M | 15.71%-6.25M | ---1.36M |
Depreciation and amortization | --0 | -13.66%695 | 595.00%695 | 424.22%4.22K | --0 | --3.32K | --805 | --100 | 0.00%805 | --0 |
Other non cash items | -67.09%322.92K | -46.58%446.53K | -21.03%578.74K | 82.51%2.76M | --213.24K | --981.14K | --835.93K | 194.20%732.84K | -38.00%1.51M | --249.09K |
Change In working capital | -830.48%-832.48K | -72.64%229.07K | -65.32%237.83K | 112.94%2.02M | --380.17K | --113.96K | --837.27K | 349.68%685.84K | 64.85%947.33K | --152.52K |
-Change in payables and accrued expense | -799.77%-797.48K | -72.64%229.07K | -65.32%237.83K | 112.94%2.02M | --380.17K | --113.96K | --837.27K | 349.68%685.84K | 64.85%947.33K | --152.52K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -286.14%-3.38M | -6.03%-881.19K | -49.87%-641.73K | 20.71%-3.01M | ---871.16K | ---876.57K | ---831.05K | 55.44%-428.19K | 13.86%-3.79M | ---960.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -99.50%1.15K | 19 | 0 | -19 | 1.15K | 15.17%230.88K | 0 |
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | -99.50%1.15K | --0 | --0 | --0 | --1.15K | 8.70%230.88K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -99.50%1.15K | --19 | --0 | ---19 | --1.15K | 15.17%230.88K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 510.38%5.15M | 66.81%875.89K | 15.10%702.98K | -21.33%2.87M | 894.06K | 843.41K | 525.08K | -33.97%610.78K | 19.74%3.65M | 925K |
Net issuance payments of debt | -130.30%-250K | 84.62%900K | 9.81%851K | -17.44%3.16M | --1.07M | --825K | --487.5K | -16.22%775K | 29.63%3.82M | --925K |
Net other financing activities | ---- | -164.17%-24.12K | 9.87%-148.02K | -65.20%-284.18K | ---175.94K | --18.41K | --37.58K | ---164.23K | -272.02%-172.02K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 510.38%5.15M | 66.81%875.89K | 15.10%702.98K | -21.33%2.87M | --894.06K | --843.41K | --525.08K | -33.97%610.78K | 19.74%3.65M | --925K |
Net cash flow | ||||||||||
Beginning cash position | 92.85%94.93K | -71.78%100.23K | -77.27%38.98K | 112.26%171.48K | --16.06K | --49.22K | --355.21K | 112.26%171.48K | -93.45%80.79K | --80.79K |
Current changes in cash | 5,416.71%1.76M | 98.27%-5.31K | -66.66%61.25K | -246.10%-132.5K | --22.92K | ---33.16K | ---305.99K | 611.68%183.73K | 107.87%90.69K | ---35.91K |
End cash Position | 11,470.48%1.86M | 92.85%94.93K | -71.78%100.23K | -77.27%38.98K | --38.98K | --16.06K | --49.22K | 691.48%355.21K | 112.26%171.48K | --44.88K |
Free cash flow | -286.14%-3.38M | -6.03%-881.19K | -49.87%-641.73K | 20.71%-3.01M | ---871.14K | ---876.57K | ---831.07K | 55.44%-428.19K | 14.09%-3.79M | ---960.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data