Tesla
TSLA
Apple
AAPL
Meta Platforms
META
Microsoft
MSFT
Petroleo Brasileiro SA Petrobras
PBR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -80.67%27.37M | -99.74%109K | -65.68%12.68M | -86.30%7.84M | 12.28%6.74M | 399.95%141.58M | 329.66%41.37M | 126.68%36.95M | 692.35%57.27M | 116.76%6M |
Net income from continuing operations | -136.34%-19.5M | -153.77%-10.79M | -140.39%-4.51M | 87.18%-615K | -113.17%-3.58M | 413.17%53.66M | 27.04%20.07M | 99.45%11.16M | 74.20%-4.8M | 236.50%27.22M |
Operating gains losses | 1,841.75%2M | 553.25%1.1M | 323.26%384K | 917.74%631K | -370.45%-119K | -81.87%103K | -28.09%169K | 46.75%-172K | 127.80%62K | -94.99%44K |
Depreciation and amortization | -50.77%10.31M | -29.94%2.5M | -23.64%2.57M | -75.65%2.51M | -26.11%2.73M | 34.78%20.94M | -4.55%3.56M | -16.45%3.36M | 156.94%10.32M | -1.75%3.7M |
Deferred tax | -744.12%-657K | -238.85%-822K | -94.42%74K | 102.09%38K | --53K | 106.18%102K | 126.99%592K | 632.04%1.33M | -1,227.33%-1.82M | --0 |
Other non cash items | 132.84%22K | -77.78%2K | 126.92%7K | 131.82%7K | 121.43%6K | 28.72%-67K | 106.82%9K | -236.84%-26K | -195.65%-22K | -600.00%-28K |
Change In working capital | -58.87%18.82M | -46.48%5.83M | -10.11%10.9M | -98.71%662K | 105.00%1.43M | 163.44%45.76M | 130.28%10.89M | 481.31%12.12M | 713.06%51.36M | -16.40%-28.62M |
-Change in receivables | -48.99%15.87M | -76.45%3.21M | 1,016.89%10.86M | -107.96%-4.4M | 116.93%6.2M | 223.66%31.12M | 327.09%13.65M | -133.99%-1.18M | 1,749.21%55.27M | -139.38%-36.61M |
-Change in inventory | -72.85%13.1M | -62.41%4.44M | -104.04%-561K | 21.59%4.88M | -76.61%4.34M | 211.45%48.23M | 169.29%11.8M | 272.05%13.87M | 140.24%4.02M | 326.15%18.54M |
-Change in prepaid assets | 263.63%4.09M | 111.26%1.47M | -82.22%895K | 473.47%1.12M | -88.62%603K | 64.76%-2.5M | -1,083.38%-13.03M | 419.89%5.04M | 105.33%196K | 819.97%5.3M |
-Change in payables and accrued expense | 53.82%-14.02M | -140.63%-3M | 91.69%-465K | 89.98%-796K | 37.34%-9.76M | -858.24%-30.36M | 89.19%-1.25M | -179.74%-5.6M | -189.84%-7.94M | -4,826.90%-15.57M |
-Change in other working capital | 70.00%-219K | -1.42%-285K | 17,000.00%171K | 11.11%-152K | 116.85%47K | -22.48%-730K | 1.06%-281K | 101.67%1K | 17.79%-171K | -534.09%-279K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -80.67%27.37M | -99.74%109K | -65.68%12.68M | -86.30%7.85M | 12.26%6.74M | 399.95%141.58M | 329.66%41.37M | 126.68%36.95M | 692.35%57.27M | 116.76%6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.99%-39.03M | -117.98%-5.49M | 385.18%7.33M | -84.76%5.66M | -4,679.53%-46.53M | 213.75%66.15M | 19.48%30.55M | -15.60%-2.57M | 384.10%37.16M | 110.22%1.02M |
Net PPE purchase and sale | 63.15%-3.8M | 64.51%-456K | 93.07%-145K | 45.54%-1.62M | 60.11%-1.58M | 83.88%-10.3M | -144.66%-1.29M | 72.28%-2.09M | 72.60%-2.97M | 91.82%-3.96M |
Net business purchase and sale | ---35.04M | ---5.04M | ---1.67M | --0 | ---28.33M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -100.69%-192K | --0 | 231.06%9.14M | -67.40%7.28M | -434.06%-16.62M | 13.23%27.79M | --7.46M | -557.51%-6.98M | 105.21%22.33M | -59.01%4.97M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -19.49%48.67M | 7.42%24.38M | 71.24%6.5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.99%-39.03M | -117.98%-5.49M | 385.18%7.33M | -84.76%5.66M | -4,679.53%-46.53M | 213.75%66.15M | 19.48%30.55M | -15.60%-2.57M | 384.10%37.16M | 110.22%1.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.14%-4.18M | 68.73%-111K | -3.12%-727K | -222.94%-2.04M | 2.55%-1.3M | 21.03%-3.02M | 55.68%-355K | -44.47%-705K | 44.76%-632K | 4.59%-1.33M |
Net issuance payments of debt | 37.40%-842K | 81.18%-96K | -24.08%-639K | 66.86%-57K | 66.22%-50K | 2.61%-1.35M | 8.11%-510K | -18.66%-515K | 28.03%-172K | 3.27%-148K |
Net common stock issuance | -86.64%-3.55M | 60.53%-15K | 56.50%-87K | -331.30%-1.98M | -21.53%-1.46M | 15.66%-1.9M | 84.55%-38K | -270.37%-200K | 49.17%-460K | -14.68%-1.2M |
Proceeds from stock option exercised by employees | -20.45%214K | --0 | -110.00%-1K | --0 | 225.76%215K | 1,693.33%269K | --193K | --10K | --0 | 340.00%66K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 77.88%-46K | --0 | --0 | --0 | 77.88%-46K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.14%-4.18M | 68.73%-111K | -3.12%-727K | -222.94%-2.04M | 2.55%-1.3M | 21.03%-3.02M | 55.68%-355K | -44.47%-705K | 44.76%-632K | 4.59%-1.33M |
Net cash flow | ||||||||||
Beginning cash position | 245.80%290.41M | 28.06%278.57M | 38.89%258.24M | 174.01%247.15M | 245.80%290.41M | -28.08%83.98M | 189.25%217.53M | 181.04%185.94M | 27.53%90.19M | -28.08%83.98M |
Current changes in cash | -107.73%-15.83M | -107.68%-5.5M | -42.72%19.29M | -87.77%11.47M | -822.47%-41.09M | 783.63%204.71M | 958.65%71.57M | 147.82%33.67M | 3,089.83%93.79M | 112.06%5.69M |
Effect of exchange rate changes | -497.90%-6.82M | -505.88%-5.31M | 150.34%1.04M | -119.07%-372K | -512.71%-2.18M | 160.38%1.71M | -35.04%1.31M | 54.33%-2.07M | 236.91%1.95M | -52.69%527K |
End cash Position | -7.80%267.76M | -7.80%267.76M | 28.06%278.57M | 38.89%258.24M | 174.01%247.15M | 245.80%290.41M | 245.80%290.41M | 189.25%217.53M | 181.04%185.94M | 27.53%90.19M |
Free cash flow | -82.04%23.58M | -100.87%-347K | -64.03%12.54M | -88.53%6.23M | 152.40%5.16M | 218.15%131.28M | 364.82%40.08M | 298.08%34.86M | 364.82%54.3M | 102.43%2.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |