(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M | -23.96%26.8M | -10.06%28.77M | -21.53%22.8M | 3.64%32.06M | 3.64%32.06M | 7.85%35.25M | -19.82%31.99M |
-Cash and cash equivalents | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M | -23.96%26.8M | -10.06%28.77M | -21.53%22.8M | 3.64%32.06M | 3.64%32.06M | 7.85%35.25M | -19.82%31.99M |
Receivables | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M | 64.77%47.69M | 16.56%37.06M | 92.38%41.76M | 72.27%33.56M | 72.27%33.56M | 100.06%28.95M | 668.27%31.79M |
-Accounts receivable | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M | 64.77%47.69M | 16.56%37.06M | 92.38%41.76M | 72.27%33.56M | 72.27%33.56M | 100.06%28.95M | 668.27%31.79M |
Inventory | -12.47%44.71M | 19.25%47.5M | 19.25%47.5M | 34.52%43.84M | 34.48%45.18M | 71.97%51.08M | 35.11%39.84M | 35.11%39.84M | 31.44%32.59M | 26.02%33.6M |
Prepaid assets | -51.86%3.08M | -55.22%3.17M | -55.22%3.17M | 7.48%8.21M | 44.66%8.52M | 9.96%6.4M | 7.76%7.08M | 7.76%7.08M | 19.24%7.64M | -20.95%5.89M |
Restricted cash | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | -36.81%1.2M | -36.81%1.2M | -36.81%1.2M | -36.81%1.2M | -36.81%1.2M | 0.00%1.9M | 0.00%1.9M |
Other current assets | 35.38%5.67M | 53.11%6.36M | 53.11%6.36M | 26.61%4.44M | 45.84%4.45M | 576.74%4.19M | 619.93%4.15M | 619.93%4.15M | 239.79%3.51M | 206.32%3.05M |
Total current assets | 28.36%163.57M | 7.49%126.72M | 7.49%126.72M | 20.36%132.19M | 15.67%125.18M | 43.50%127.43M | 32.54%117.89M | 32.54%117.89M | 35.12%109.83M | 33.54%108.21M |
Non current assets | ||||||||||
Net PPE | 8.40%30.84M | -4.61%27.14M | -4.61%27.14M | 89.81%26.57M | 100.56%27.7M | 106.95%28.45M | 101.67%28.45M | 101.67%28.45M | 0.63%14M | -5.30%13.81M |
-Gross PPE | 8.40%30.84M | 5.97%52.62M | 5.97%52.62M | --26.57M | --27.7M | --28.45M | 59.59%49.65M | 59.59%49.65M | ---- | ---- |
-Accumulated depreciation | ---- | -20.16%-25.48M | -20.16%-25.48M | ---- | ---- | ---- | -24.69%-21.21M | -24.69%-21.21M | ---- | ---- |
Goodwill and other intangible assets | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M | -2.95%552.85M | -2.93%557.06M | -2.91%561.26M | -2.89%565.47M | -2.89%565.47M | -2.87%569.67M | -2.85%573.88M |
-Other intangible assets | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M | -2.95%552.85M | -2.93%557.06M | -2.91%561.26M | -2.89%565.47M | -2.89%565.47M | -2.87%569.67M | -2.85%573.88M |
Non current deferred assets | --2.34M | 930.84%2.34M | 930.84%2.34M | --0 | --0 | --0 | 224.29%227K | 224.29%227K | --0 | --0 |
Other non current assets | 436.02%24.03M | -44.95%2.97M | -44.95%2.97M | -41.26%3.15M | -20.30%3.92M | -15.73%4.48M | 56.31%5.4M | 56.31%5.4M | 44.60%5.36M | 33.73%4.91M |
Total non current assets | 0.98%600.04M | -3.36%579.42M | -3.36%579.42M | -1.10%582.56M | -0.66%588.67M | -0.51%594.2M | -0.06%599.54M | -0.06%599.54M | -2.50%589.03M | -2.70%592.6M |
Total assets | 5.82%763.61M | -1.57%706.14M | -1.57%706.14M | 2.27%714.75M | 1.86%713.85M | 5.19%721.63M | 4.15%717.44M | 4.15%717.44M | 1.96%698.85M | 1.55%700.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M | 75.18%31.61M | 18.69%32.25M | 119.86%38.63M | 52.24%24.12M | 52.24%24.12M | 36.94%18.05M | 257.03%27.17M |
-accounts payable | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M | 75.18%31.61M | 18.69%32.25M | 119.86%38.63M | 52.24%24.12M | 52.24%24.12M | 36.94%18.05M | 257.03%27.17M |
Current accrued expenses | 44.95%46.08M | 14.98%45.99M | 14.98%45.99M | 12.72%46.16M | 4.94%38.21M | -0.72%31.79M | 24.10%40M | 24.10%40M | 34.02%40.95M | 10.88%36.41M |
Current debt and capital lease obligation | -45.99%2.44M | -47.64%2.26M | -47.64%2.26M | 7.05%2.23M | 3.17%2.15M | 116.59%4.52M | 143.47%4.32M | 143.47%4.32M | 66.14%2.09M | 184.06%2.09M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 0.00%2.09M | 17.40%2.09M | 17.40%2.09M | 66.14%2.09M | 184.06%2.09M |
-Current capital lease obligation | 0.33%2.44M | 1.12%2.26M | 1.12%2.26M | --2.23M | --2.15M | --2.43M | --2.24M | --2.24M | ---- | ---- |
Other current liabilities | -9.96%1.23M | -19.44%899K | -19.44%899K | 30.47%1.05M | -31.14%637K | 64.78%1.37M | -44.51%1.12M | -44.51%1.12M | -65.95%804K | -63.57%925K |
Current liabilities | 15.97%88.49M | 16.24%80.86M | 16.24%80.86M | 30.98%81.06M | 10.00%73.25M | 45.32%76.31M | 34.12%69.56M | 34.12%69.56M | 30.70%61.89M | 52.31%66.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.33%152.08M | -24.43%168.36M | -24.43%168.36M | -21.42%173.57M | -15.01%193.9M | -7.10%212.2M | -2.57%222.8M | -2.57%222.8M | -3.52%220.89M | -0.46%228.15M |
-Long term debt | -30.90%138.55M | -24.91%158.21M | -24.91%158.21M | -26.22%162.97M | -20.00%182.52M | -12.22%200.5M | -7.86%210.7M | -7.86%210.7M | -3.52%220.89M | -0.46%228.15M |
-Long term capital lease obligation | 15.64%13.53M | -16.07%10.16M | -16.07%10.16M | --10.6M | --11.39M | --11.7M | --12.1M | --12.1M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.61%396K | 13.39%381K |
Derivative product liabilities | -99.78%163K | -61.44%20.4M | -61.44%20.4M | -78.71%9.6M | -61.67%17.4M | -28.01%74.8M | -50.70%52.9M | -50.70%52.9M | -56.72%45.1M | -57.69%45.4M |
Other non current liabilities | 199.43%7.33M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | -1.76%2.45M | 0.00%2.45M | -7.45%2.45M | -7.45%2.45M | -34.27%2.45M | -38.26%2.49M |
Total non current liabilities | -45.61%159.58M | -32.21%191.21M | -32.21%191.21M | -31.87%185.62M | -22.36%217.75M | -13.50%293.39M | -17.79%282.06M | -17.79%282.06M | -20.21%272.44M | -18.75%280.44M |
Total liabilities | -32.90%248.07M | -22.62%272.07M | -22.62%272.07M | -20.24%266.67M | -16.15%290.99M | -5.62%369.7M | -10.97%351.63M | -10.97%351.63M | -14.01%334.33M | -10.76%347.03M |
Shareholders'equity | ||||||||||
Share capital | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K |
-common stock | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K |
Retained earnings | 7.95%-326.32M | -1.73%-344.46M | -1.73%-344.46M | 0.59%-334.28M | -4.53%-357.69M | 10.95%-354.51M | 13.57%-338.61M | 13.57%-338.61M | 11.70%-336.28M | 7.14%-342.19M |
Paid-in capital | 19.58%841.11M | 10.91%777.06M | 10.91%777.06M | 11.89%779.91M | 12.03%777.28M | 1.80%703.42M | 1.88%700.61M | 1.88%700.61M | 2.36%697.02M | 3.04%693.84M |
Gains losses not affecting retained earnings | -75.55%737K | -61.68%1.46M | -61.68%1.46M | -35.44%2.44M | 53.39%3.26M | 115.13%3.01M | 290.14%3.8M | 290.14%3.8M | 208.56%3.78M | 157.83%2.13M |
Total stockholders'equity | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M | 22.92%448.08M | 19.52%422.86M | 19.57%351.93M | 24.47%365.81M | 24.47%365.81M | 22.90%364.52M | 17.46%353.79M |
Total equity | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M | 22.92%448.08M | 19.52%422.86M | 19.57%351.93M | 24.47%365.81M | 24.47%365.81M | 22.90%364.52M | 17.46%353.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data