(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.63%28.61M | -26.08%18.69M | 582.21%14.95M | 155.93%63.38M | 116.31%17.04M | 50.67%18.87M | 413.20%25.28M | 490.73%2.19M | 170.54%24.76M | 316.16%7.88M |
Net income from continuing operations | -7.94%21.55M | 596.03%15.76M | 233.09%21.17M | -105.59%-2.97M | -213.48%-7.3M | 296.06%23.41M | -105.68%-3.18M | -151.80%-15.9M | 177.58%53.16M | 78.66%-2.33M |
Operating gains losses | 109.98%735K | -99.62%46K | -135.26%-7.72M | 169.04%37.56M | 38.73%10.82M | -2,355.00%-7.37M | 120.86%12.2M | 744.12%21.9M | -2,192.31%-54.4M | 151.61%7.8M |
Depreciation and amortization | 9.05%6.01M | 7.18%5.87M | 12.71%6.21M | -1.40%22.04M | -13.12%5.54M | 4.85%5.51M | 4.52%5.48M | 0.58%5.51M | -0.51%22.35M | 13.73%6.38M |
Deferred tax | --0 | --0 | --0 | -2,956.35%-5.53M | -823.90%-2.32M | ---3.44M | --0 | --227K | -303.37%-181K | -1,294.44%-251K |
Other non cash items | -94.47%26K | -23.76%337K | -4.80%357K | 32.64%1.46M | -36.69%176K | 73.43%470K | 59.57%442K | 35.38%375K | 7.50%1.1M | 8.59%278K |
Change In working capital | 13.98%-1.7M | -168.08%-5.49M | 42.83%-7.15M | 85.11%-1.52M | 164.50%4.9M | -9.48%-1.97M | 1,003.02%8.06M | -12,015.24%-12.51M | -27.11%-10.19M | -4.15%-7.6M |
-Change in receivables | 134.00%3.63M | -150.44%-2.37M | 66.65%-2.74M | 48.32%-7.29M | 249.55%6.91M | -476.69%-10.68M | 146.58%4.7M | -268.52%-8.21M | 16.78%-14.1M | 15.00%-4.62M |
-Change in inventory | -125.97%-347K | -71.87%1.66M | 124.84%2.79M | 25.92%-7.67M | 49.45%-3.66M | 33.33%1.34M | 251.62%5.9M | -5,011.36%-11.25M | -65.37%-10.35M | -8.67%-7.24M |
-Change in prepaid assets | -215.86%-358K | 58.05%-886K | -86.91%89K | 774.51%3.44M | 726.63%4.56M | 117.67%309K | -3,252.38%-2.11M | -9.33%680K | -235.64%-510K | 424.71%552K |
-Change in payables and accrued expense | -172.69%-4.95M | -6,792.31%-2.61M | 12.64%7.13M | -8.67%13.57M | -90.36%391K | 248.71%6.81M | -99.72%39K | 336.78%6.33M | 10.47%14.86M | -4.61%4.06M |
-Change in other current assets | 348.15%402K | -401.88%-803K | -6,846.86%-22.09M | -736.30%-3.39M | -328.78%-3.17M | -118.93%-162K | 128.60%266K | -177.75%-318K | -129.18%-405K | -204.52%-740K |
-Change in other current liabilities | -117.96%-74K | 34.02%-481K | 2,965.60%7.66M | -198.35%-238K | -152.94%-171K | 348.19%412K | -617.02%-729K | 546.43%250K | 357.45%242K | 1,192.00%323K |
-Change in other working capital | ---- | ---- | ---- | -28.36%48K | ---- | ---- | ---- | ---- | 15.52%67K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.63%28.61M | -26.08%18.69M | 582.21%14.95M | 155.93%63.38M | 116.31%17.04M | 50.67%18.87M | 413.20%25.28M | 490.73%2.19M | 170.54%24.76M | 316.16%7.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.82%-1.11M | -26.53%-1.12M | 8.57%-1.21M | -12.23%-5.42M | -63.39%-2.54M | 46.10%-670K | 20.25%-882K | -43.53%-1.32M | -68.24%-4.83M | 0.32%-1.56M |
Capital expenditure reported | -65.82%-1.11M | -26.53%-1.12M | 8.57%-1.21M | -12.23%-5.42M | -63.39%-2.54M | 46.10%-670K | 20.25%-882K | -43.53%-1.32M | -68.24%-4.83M | 0.32%-1.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.82%-1.11M | -26.53%-1.12M | 8.57%-1.21M | -12.23%-5.42M | -63.39%-2.54M | 46.10%-670K | 20.25%-882K | -43.53%-1.32M | -68.24%-4.83M | 0.32%-1.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.02%-41.4M | -10.26%-20.42M | 332.51%23.96M | -234.77%-62.66M | -31.47%-13.83M | -165.92%-20M | -3,475.29%-18.52M | -6,464.33%-10.31M | -168.13%-18.72M | -403.11%-10.52M |
Net issuance payments of debt | -23.20%-24.64M | 26.90%-15M | -90.10%-20M | -198.48%-56.04M | 52.48%-5M | -165.92%-20M | -3,831.23%-20.52M | -4,862.74%-10.52M | ---18.78M | ---10.52M |
Net common stock issuance | ---11.25M | --0 | ---7.74M | ---9.04M | ---9.04M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | 23,945.58%51.7M | 4,011.86%2.43M | --210K | --0 | 49,925.00%2M | 290.91%215K | --59K | --0 |
Net other financing activities | ---1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.02%-41.4M | -10.26%-20.42M | 332.51%23.96M | -234.77%-62.66M | -31.47%-13.83M | -165.92%-20M | -3,475.29%-18.52M | -6,464.33%-10.31M | -168.13%-18.72M | -403.11%-10.52M |
Net cash flow | ||||||||||
Beginning cash position | 112.44%63.67M | 177.48%66.59M | -13.11%28.9M | 1.31%33.26M | -24.61%28M | -11.56%29.97M | -22.47%24M | 1.31%33.26M | -24.43%32.83M | 7.42%37.14M |
Current changes in cash | -670.58%-13.91M | -148.45%-2.85M | 499.77%37.71M | -484.68%-4.7M | 115.78%663K | -148.04%-1.81M | 78.01%5.88M | -476.24%-9.43M | 111.63%1.22M | -142.13%-4.2M |
Effect of exchange rate changes | 243.90%236K | -178.72%-74K | -114.29%-24K | 142.55%337K | -25.55%239K | 67.27%-164K | 125.68%94K | 168.29%168K | -576.92%-792K | 3,310.00%321K |
End cash Position | 78.55%49.99M | 112.44%63.67M | 177.48%66.59M | -13.11%28.9M | -13.11%28.9M | -24.61%28M | -11.56%29.97M | -22.47%24M | 1.31%33.26M | 1.31%33.26M |
Free cash flow | 51.11%27.49M | -27.98%17.57M | 1,474.80%13.75M | 190.71%57.96M | 129.35%14.5M | 61.33%18.2M | 538.69%24.4M | 158.99%873K | 152.51%19.94M | 221.40%6.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data