(Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,159.79%70.15M | 15.49%14.48M | 15.49%14.48M | -17.79%19.69M | 698.83%37.17M | 317.56%5.57M | 56.40%12.54M | 56.40%12.54M | 70.77%23.95M | 2,892.85%4.65M |
-Cash and cash equivalents | 1,159.79%70.15M | 15.49%14.48M | 15.49%14.48M | -17.79%19.69M | 698.83%37.17M | 317.56%5.57M | 56.40%12.54M | 56.40%12.54M | 70.77%23.95M | 2,892.85%4.65M |
Prepaid assets | 33.93%7.32M | 30.01%7.03M | 30.01%7.03M | 185.02%12.21M | 37.05%6.62M | 16.05%5.46M | 8.46%5.41M | 8.46%5.41M | -10.46%4.28M | 144.76%4.83M |
Total current assets | 602.25%77.47M | 19.86%21.51M | 19.86%21.51M | 12.97%31.9M | 361.66%43.79M | 68.65%11.03M | 32.90%17.94M | 32.90%17.94M | 50.11%28.24M | 345.33%9.49M |
Non current assets | ||||||||||
Net PPE | -45.73%224.19K | -44.35%275.05K | -44.35%275.05K | -43.29%325.73K | -92.19%245.44K | -87.55%413.12K | -84.44%494.24K | -84.44%494.24K | -95.87%574.38K | -78.48%3.14M |
-Gross PPE | -2.12%1.17M | -4.50%1.18M | -4.50%1.18M | -6.68%1.19M | -72.26%1.07M | -69.84%1.19M | -70.80%1.23M | -70.80%1.23M | -95.46%1.27M | -86.21%3.85M |
-Accumulated depreciation | -20.95%-944.63K | -22.11%-903.73K | -22.11%-903.73K | -23.40%-862.82K | -16.74%-821.91K | -21.98%-781.01K | 29.61%-740.1K | 29.61%-740.1K | 95.05%-699.2K | 94.71%-704.03K |
Investments and advances | --830.01K | -5.15%853.66K | -5.15%853.66K | --464.65K | ---- | ---- | --900K | --900K | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | --900K | --900K | ---- | ---- | --900K | ---- |
Other non current assets | -9.70%156.7K | -55.74%174.59K | -55.74%174.59K | -63.55%194.36K | -67.91%173.54K | -69.16%173.54K | -13.78%394.45K | -13.78%394.45K | 10.31%533.2K | 22.82%540.83K |
Total non current assets | -18.55%1.21M | -27.14%1.3M | -27.14%1.3M | -50.95%984.74K | -64.20%1.32M | -61.70%1.49M | -50.77%1.79M | -50.77%1.79M | -86.06%2.01M | -75.51%3.68M |
Total assets | 528.52%78.68M | 15.60%22.81M | 15.60%22.81M | 8.73%32.88M | 242.54%45.11M | 20.10%12.52M | 15.16%19.73M | 15.16%19.73M | -8.95%30.24M | -23.31%13.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.19%4.4M | -4.67%4.05M | -4.67%4.05M | -34.07%4.53M | 58.52%8.19M | 17.24%5.19M | 2.76%4.25M | 2.76%4.25M | 41.80%6.87M | -25.87%5.17M |
-accounts payable | -23.65%2.55M | -8.29%2.2M | -8.29%2.2M | -46.67%2.67M | 91.51%6.33M | 29.84%3.33M | 5.14%2.39M | 5.14%2.39M | 67.66%5.01M | -35.33%3.31M |
-Total tax payable | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | -0.15%1.86M | -0.15%1.86M | -0.15%1.86M | -0.15%1.86M | -0.15%1.86M | 0.18%1.86M | 0.18%1.86M |
Current accrued expenses | -69.41%1.72M | -69.60%971.91K | -69.60%971.91K | 3.34%3.04M | 19.22%3.64M | 73.30%5.62M | -0.03%3.2M | -0.03%3.2M | 14.04%2.94M | 12.19%3.06M |
Current debt and capital lease obligation | 2,051.35%12.78M | -87.60%973.52K | -87.60%973.52K | 41.48%11.62M | -25.33%11.21M | -94.63%594.17K | -31.91%7.85M | -31.91%7.85M | -29.00%8.21M | 16.38%15.02M |
-Current debt | 2,888.37%12.72M | -75.31%904.2K | -75.31%904.2K | 186.26%11.55M | 3.11%11.18M | -96.03%425.53K | -67.69%3.66M | -67.69%3.66M | -64.48%4.03M | -11.68%10.85M |
-Current capital lease obligation | -60.59%66.47K | -98.34%69.32K | -98.34%69.32K | -98.34%69.18K | -99.35%26.97K | -50.81%168.65K | 2,078.16%4.19M | 2,078.16%4.19M | 1,933.72%4.18M | 572.19%4.17M |
Current liabilities | 64.55%19.95M | -57.50%6.75M | -57.50%6.75M | 6.42%19.64M | 0.81%23.9M | -39.69%12.12M | -21.69%15.89M | -21.69%15.89M | -20.52%18.45M | -12.18%23.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.92%9.63M | 1,054.44%10.93M | 1,054.44%10.93M | -90.68%59.91K | -95.45%157.93K | 203.39%10.69M | -72.29%946.68K | -72.29%946.68K | -81.16%642.48K | 0.11%3.47M |
-Long term debt | -9.88%9.6M | 1,103.92%10.89M | 1,103.92%10.89M | ---- | 402.43%129.17K | 27,938.89%10.66M | 1,698.15%904.2K | 1,698.15%904.2K | 766.94%544.92K | -65.75%25.71K |
-Long term capital lease obligation | -19.30%28.79K | 1.25%43.01K | 1.25%43.01K | -38.59%59.91K | -99.16%28.76K | -98.98%35.68K | -98.74%42.48K | -98.74%42.48K | -97.09%97.56K | 1.57%3.44M |
Derivative product liabilities | 55.05%273.02K | 638.88%522.92K | 638.88%522.92K | 139.79%434.25K | -93.79%404.92K | -97.87%176.09K | -72.33%70.77K | -72.33%70.77K | -57.70%181.1K | 176.39%6.52M |
Total non current liabilities | -8.86%9.91M | 1,025.53%11.45M | 1,025.53%11.45M | -40.00%494.15K | -94.37%562.84K | -30.90%10.87M | -86.64%1.02M | -86.64%1.02M | -92.75%823.58K | -24.48%9.99M |
Total liabilities | 29.84%29.85M | 7.68%18.2M | 7.68%18.2M | 4.44%20.13M | -27.40%24.46M | -35.83%22.99M | -39.41%16.91M | -39.41%16.91M | -44.24%19.28M | -16.22%33.69M |
Shareholders'equity | ||||||||||
Share capital | 76.33%2.24M | 38.75%1.76M | 38.75%1.76M | 38.35%1.75M | 93.43%1.74M | -78.48%1.27M | -77.47%1.27M | -77.47%1.27M | -76.94%1.26M | -82.60%897.51K |
-common stock | 76.33%2.24M | 38.75%1.76M | 38.75%1.76M | 38.35%1.75M | 93.43%1.74M | 230.94%1.27M | 344.54%1.27M | 344.54%1.27M | 347.56%1.26M | 663.22%897.51K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.48%-357.35M | -18.35%-342.88M | -18.35%-342.88M | -17.76%-329.48M | -14.63%-317.28M | -12.21%-304.18M | -13.85%-289.72M | -13.85%-289.72M | -14.49%-279.8M | -15.35%-276.78M |
Paid-in capital | 38.13%403.93M | 18.69%345.73M | 18.69%345.73M | 17.61%340.48M | 31.66%336.2M | 21.96%292.43M | 22.35%291.27M | 22.35%291.27M | 21.87%289.5M | 20.60%255.36M |
Total stockholders'equity | 566.10%48.82M | 63.02%4.61M | 63.02%4.61M | 16.27%12.75M | 200.62%20.65M | 58.77%-10.47M | 126.24%2.83M | 126.24%2.83M | 907.31%10.97M | 10.94%-20.52M |
Total equity | 566.10%48.82M | 63.02%4.61M | 63.02%4.61M | 16.27%12.75M | 200.62%20.65M | 58.77%-10.47M | 126.24%2.83M | 126.24%2.83M | 907.31%10.97M | 10.94%-20.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data