(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 26.38%-11.09M | -3.08%-11.8M | -68.98%-56.37M | -15.06M | -11.45M | -136.02%-33.36M | 18.31%-14.14M | -17.3M |
Net income from continuing operations | 89.17%-7.02M | -11.86%-15.78M | -323.72%-131.07M | ---64.84M | ---14.1M | -54.35%-30.93M | -4.88%-20.04M | ---19.11M |
Operating gains losses | 59.52%-170K | 111.54%119K | 91.48%-448K | ---420K | ---1.03M | -260.78%-5.26M | --3.27M | ---- |
Depreciation and amortization | -95.21%61K | -80.88%87K | 416.73%2.75M | --1.27M | --455K | 261.90%532K | 6.52%147K | --138K |
Deferred tax | ---- | ---- | -181.82%-31K | ---- | ---- | -466.67%-11K | 133.33%3K | ---9K |
Other non cash items | --120K | --507K | ---10.44M | ---- | ---- | ---- | --134K | ---- |
Change In working capital | -532.14%-5.19M | 18.07%1.22M | 183.02%1.08M | --1.2M | --1.04M | -242.26%-1.3M | 371.94%911K | ---335K |
-Change in receivables | -49.79%607K | 1,852.11%1.24M | 150.97%1.37M | --1.21M | ---71K | -649.69%-2.69M | 186.55%489K | ---565K |
-Change in payables and accrued expense | -3,193.09%-5.82M | -112.66%-154K | -83.11%276K | --188K | --1.22M | 908.64%1.63M | -28.00%162K | --225K |
-Change in other working capital | 109.18%18K | 220.00%132K | -135.54%-570K | ---196K | ---110K | -193.08%-242K | 5,100.00%260K | --5K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 26.38%-11.09M | -3.08%-11.8M | -68.98%-56.37M | ---15.06M | ---11.45M | -136.02%-33.36M | 18.31%-14.14M | ---17.3M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 171.18%8.04M | 23,151.85%12.45M | -4,868.96%-127.81M | -11.3M | -54K | 246.29%2.68M | -118.36%-1.83M | 9.98M |
Net PPE purchase and sale | 148.19%40K | 157.41%31K | -28.19%-241K | ---83K | ---54K | 55.24%-188K | -137.29%-420K | ---177K |
Net business purchase and sale | ---- | ---- | -10.57%-11.02M | ---- | ---- | ---9.97M | --0 | --0 |
Net investment purchase and sale | 8,263.27%8M | --12.42M | -1,010.54%-116.55M | ---98K | --0 | 1,018.88%12.8M | -113.57%-1.39M | --10.26M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 273.68%33K | 82.24%-19K | ---107K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 171.18%8.04M | 23,151.85%12.45M | -4,868.96%-127.81M | ---11.3M | ---54K | 246.29%2.68M | -118.36%-1.83M | --9.98M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -86.54%7K | -25.30%62K | -99.94%140K | 52K | 83K | 1,013.31%223.78M | 634.65%20.1M | 2.74M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | --223.73M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | --0 | 637.06%19.97M | --2.71M |
Proceeds from stock option exercised by employees | -86.54%7K | -25.30%62K | 218.18%140K | --52K | --83K | -66.92%44K | 392.59%133K | --27K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -86.54%7K | -25.30%62K | -99.94%140K | --52K | --83K | 1,013.31%223.78M | 634.65%20.1M | --2.74M |
Net cash flow | ||||||||
Beginning cash position | -88.11%23.4M | -89.05%22.79M | 1,288.67%208.08M | --196.81M | --208.08M | 38.09%14.98M | -29.72%10.85M | --15.44M |
Current changes in cash | 88.44%-3.04M | 106.23%711K | -195.31%-184.04M | ---26.31M | ---11.42M | 4,572.03%193.1M | 190.06%4.13M | ---4.59M |
Effect of exchange rate changes | 80.83%-198K | -168.71%-101K | ---1.24M | ---1.03M | --147K | --0 | --0 | ---- |
End cash Position | -88.10%20.17M | -88.11%23.4M | -89.05%22.79M | --169.47M | --196.81M | 1,288.67%208.08M | 38.09%14.98M | --10.85M |
Free cash flow | 26.87%-11.08M | -2.71%-11.81M | -68.75%-56.61M | ---15.14M | ---11.5M | -130.50%-33.55M | 16.74%-14.56M | ---17.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data