(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 53.04%113.82B | -29.32%42.12B | 26.30%100.08B | -17.52%142.66B | -361.74%-70.55B | 39.77%74.38B | -3.58%59.59B | 155.74%79.24B | 5.69%172.95B | 1,109.55%26.96B |
Other non cash items | 31.89%40.73B | -216.01%-13.68B | -567.63%-32.4B | 192.48%20.21B | -183.88%-1.48B | 874.07%30.88B | 54.54%-4.33B | 71.91%-4.85B | -207.90%-21.86B | -82.30%1.77B |
Change In working capital | 122.78%12.45B | -44.11%-52.72B | -327.73%-13.85B | -43.44%-61.37B | 271.87%33.09B | -89.89%-54.64B | -1,197.80%-36.59B | -140.18%-3.24B | -658.21%-42.79B | -1,022.91%-19.25B |
-Change in receivables | 136.70%19.85B | -53.57%-39.55B | -42.67%22.22B | -41.46%-31.8B | 119.77%9.28B | -2,937.20%-54.08B | -69.62%-25.75B | 2.65%38.75B | -268.75%-22.48B | -165.21%-46.95B |
-Change in inventory | -407.07%-7.34B | -333.69%-15.14B | -25.84%-18.21B | 23.69%-16.56B | 93.79%-985M | 304.10%2.39B | -2,241.72%-3.49B | -199.54%-14.47B | -433.59%-21.7B | -699.17%-15.86B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.34%149.52B | 131.98%96.62B | -49.33%36.42B | 33.70%283.23B | 138.46%97.24B | 38.70%72.46B | -31.86%41.65B | 24.58%71.88B | -7.43%211.85B | 28.82%40.78B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -7.06%-20.24B | 4.94%-21.6B | -28.55%-25.8B | -57.54%-90.19B | -81.43%-28.5B | -40.44%-18.9B | -33.84%-22.72B | -80.71%-20.07B | -12.79%-57.25B | 0.48%-15.71B |
Net intangibles purchase and sale | -98.61%-8.14B | -322.12%-5.75B | -715.07%-14.17B | 48.89%-23.94B | -168.17%-16.74B | -140.78%-4.1B | 96.36%-1.36B | -17.74%-1.74B | 22.84%-46.84B | 86.96%-6.24B |
Net business purchase and sale | ---112.97B | --19M | ---2.62B | -953.57%-71.04B | ---71.04B | --0 | --0 | --0 | 203.58%8.32B | --0 |
Net investment purchase and sale | -370.21%-13.02B | -620.40%-33.6B | -109.15%-33.6B | -130.30%-7.14B | -121.99%-2.35B | 239.15%4.82B | -70.30%6.46B | -197.74%-16.06B | 6.67%23.56B | 916.18%10.68B |
Net other investing changes | 1,110.21%22.65B | -626.17%-6.83B | -826.80%-15.27B | 118.86%1.77B | 128.79%2.85B | -137.86%-2.24B | -62.91%-940M | 143.60%2.1B | -541.89%-9.37B | -3,291.61%-9.89B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -545.05%-131.72B | -264.94%-67.74B | -155.68%-91.46B | -133.57%-190.54B | -447.05%-115.78B | -366.32%-20.42B | 44.14%-18.56B | -56.91%-35.77B | 14.39%-81.58B | 66.02%-21.17B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3,418.07%107.97B | 773.14%39.74B | -776.42%-20.4B | 179.51%16.03B | 532.73%27.52B | 6.60%-3.25B | 26.21%-5.9B | -0.43%-2.33B | 3.54%-20.16B | 9.13%-6.36B |
Net common stock issuance | ---20.04B | 0.00%-1M | --0 | ---1M | --0 | --0 | ---1M | --0 | --0 | --0 |
Cash dividends paid | -20.21%-32.7B | -1.49%-1.16B | -20.50%-32.91B | -0.17%-55.65B | 96.55%-3M | -0.05%-27.2B | -32.79%-1.14B | 0.44%-27.31B | 0.76%-55.56B | ---87M |
Net other financing activities | -7,314.29%-2.08B | ---- | ---- | -318.18%-92M | -404.76%-106M | ---28M | ---1.98B | --2.02B | 52.17%-22M | 52.27%-21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 235.05%48.11B | 330.87%32.54B | -79.73%-58.7B | 36.88%-60.26B | 293.07%22.12B | 0.49%-35.63B | -3.20%-14.09B | 5.50%-32.66B | 0.39%-95.47B | 5.48%-11.46B |
Net cash flow | ||||||||||
Beginning cash position | -2.56%485.89B | -13.73%411.62B | 8.84%513.34B | 14.84%471.63B | 8.66%518.64B | 9.17%498.66B | 12.70%477.14B | 14.84%471.63B | 15.09%410.68B | 6.38%477.29B |
Current changes in cash | 301.49%65.92B | 582.73%61.41B | -3,394.79%-113.74B | -6.80%32.43B | -56.24%3.57B | 36.08%16.42B | -36.82%9B | 915.29%3.45B | -7.77%34.8B | 119.08%8.16B |
Effect of exchange rate changes | -1,130.21%-36.7B | 2.65%12.86B | 485.86%12.02B | -64.54%9.27B | 35.81%-8.87B | -57.93%3.56B | -34.62%12.53B | -83.38%2.05B | 62.42%26.15B | -390.66%-13.81B |
End cash Position | -0.68%515.11B | -2.56%485.89B | -13.73%411.62B | 8.84%513.34B | 8.84%513.34B | 8.66%518.64B | 9.17%498.66B | 12.70%477.14B | 14.84%471.63B | 14.84%471.63B |
Free cash flow | 144.79%121.03B | 294.75%69.16B | -107.50%-3.74B | 61.98%168.56B | 179.60%51.69B | 36.18%49.44B | 164.11%17.52B | 17.07%49.91B | -10.07%104.06B | 157.75%18.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data