(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 128.82%238.16M | 93.60%230.37M | 93.60%230.37M | 159.24%189.21M | 142.91%150.58M | 7,491.54%104.08M | 7,642.09%119M | 7,642.09%119M | 5,637.97%72.99M | 4,088.45%61.99M |
-Cash and cash equivalents | 128.82%238.16M | 93.60%230.37M | 93.60%230.37M | 159.24%189.21M | 142.91%150.58M | 7,491.54%104.08M | 7,642.09%119M | 7,642.09%119M | 5,637.97%72.99M | 4,088.45%61.99M |
Receivables | 11.53%195.67M | 8.83%157.14M | 8.83%157.14M | -0.32%193.18M | -13.68%194.95M | -19.85%175.44M | -17.47%144.39M | -17.47%144.39M | 8.41%193.8M | 38.19%225.84M |
-Accounts receivable | 14.02%165.72M | 15.28%129.26M | 15.28%129.26M | 2.55%171.75M | -17.15%166.27M | -24.43%145.34M | -21.20%112.13M | -21.20%112.13M | 9.53%167.48M | 47.84%200.68M |
-Other receivables | -0.10%8.91M | -9.01%9.08M | -9.01%9.08M | -14.52%7.74M | 56.56%11.18M | 9.57%8.92M | -5.74%9.98M | -5.74%9.98M | -19.05%9.05M | -41.70%7.14M |
-Recievables adjustments allowances | 7.90%-2.02M | -53.03%-2.52M | -53.03%-2.52M | -28.36%-1.99M | -26.01%-2.21M | -22.61%-2.19M | 10.24%-1.65M | 10.24%-1.65M | 33.62%-1.55M | 35.55%-1.76M |
Inventory | 2.37%148.19M | 2.57%149.7M | 2.57%149.7M | -2.98%142.01M | -1.72%144.44M | -0.75%144.77M | -1.71%145.95M | -1.71%145.95M | 27.71%146.38M | 42.65%146.96M |
Other current assets | -13.83%25.92M | -24.09%32.95M | -24.09%32.95M | -31.65%32.35M | -6.71%34.14M | -17.07%30.08M | -2.17%43.41M | -2.17%43.41M | 17.39%47.33M | -1.01%36.6M |
Total current assets | 33.80%607.94M | 25.93%570.17M | 25.93%570.17M | 20.90%556.75M | 11.18%524.11M | 12.92%454.37M | 22.58%452.75M | 22.58%452.75M | 37.47%460.49M | 54.60%471.39M |
Non current assets | ||||||||||
Net PPE | 7.41%2.46B | 9.29%2.42B | 9.29%2.42B | 9.17%2.39B | 7.74%2.32B | 7.57%2.29B | 4.15%2.21B | 4.15%2.21B | 4.96%2.19B | 3.71%2.15B |
-Gross PPE | 5.09%3.54B | 6.42%3.48B | 6.42%3.48B | 7.86%3.48B | 7.13%3.41B | 7.07%3.36B | 4.59%3.27B | 4.59%3.27B | 4.63%3.23B | 3.89%3.18B |
-Accumulated depreciation | -0.13%-1.08B | -0.38%-1.06B | -0.38%-1.06B | -5.11%-1.1B | -5.86%-1.09B | -6.02%-1.07B | -5.54%-1.05B | -5.54%-1.05B | -3.92%-1.04B | -4.28%-1.03B |
Goodwill and other intangible assets | -2.43%44.14M | -2.42%44.42M | -2.42%44.42M | -2.40%44.69M | -2.39%44.97M | -2.37%45.24M | -2.36%45.52M | -2.36%45.52M | -2.35%45.79M | -2.33%46.07M |
-Goodwill | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M | 0.00%37.57M |
-Other intangible assets | -14.35%6.57M | -13.85%6.84M | -13.85%6.84M | -13.39%7.12M | -12.95%7.39M | -12.55%7.67M | -12.17%7.94M | -12.17%7.94M | -11.81%8.22M | -11.48%8.49M |
Investments and advances | 13.87%66.11M | 13.99%62.52M | 13.99%62.52M | 12.00%59.32M | 11.81%59.88M | 0.29%58.06M | -3.25%54.85M | -3.25%54.85M | -4.49%52.97M | -4.04%53.56M |
Other non current assets | 20.64%51.97M | 24.77%51.38M | 24.77%51.38M | 41.04%49.96M | 61.42%52.65M | 33.12%43.08M | 28.45%41.18M | 28.45%41.18M | 3.88%35.42M | 6.30%32.62M |
Total non current assets | 7.31%2.72B | 9.13%2.67B | 9.13%2.67B | 7.93%2.63B | 6.89%2.57B | 6.01%2.53B | 2.66%2.45B | 2.66%2.45B | 2.49%2.44B | 1.58%2.4B |
Total assets | 11.33%3.33B | 11.75%3.24B | 11.75%3.24B | 9.99%3.19B | 7.60%3.09B | 7.01%2.99B | 5.33%2.9B | 5.33%2.9B | 6.81%2.9B | 7.63%2.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.45%118.66M | -2.20%121.02M | -2.20%121.02M | 4.05%153.61M | -12.08%136.56M | -16.99%116.96M | -19.82%123.74M | -19.82%123.74M | -3.77%147.63M | 6.57%155.32M |
-accounts payable | -1.47%92.17M | -9.55%94.43M | -9.55%94.43M | -15.47%103.12M | -21.48%104.66M | -21.41%93.54M | -22.72%104.4M | -22.72%104.4M | -9.92%122M | 1.58%133.29M |
-Total tax payable | 13.12%26.49M | 37.49%26.59M | 37.49%26.59M | 96.98%50.5M | 44.76%31.9M | 7.02%23.42M | 0.49%19.34M | 0.49%19.34M | 42.64%25.64M | 51.66%22.04M |
Current accrued expenses | 8.80%21.92M | 17.96%38.13M | 17.96%38.13M | 17.39%32.23M | 4.94%26.03M | 1.53%20.15M | 1.97%32.33M | 1.97%32.33M | -3.52%27.45M | 4.32%24.8M |
Current debt and capital lease obligation | ---- | 892.47%81.42M | 892.47%81.42M | --51.5M | 67.35%50.2M | -52.37%60.85M | -93.23%8.2M | -93.23%8.2M | ---- | -88.80%30M |
-Current debt | ---- | 892.47%81.42M | 892.47%81.42M | --51.5M | 67.35%50.2M | -52.37%60.85M | -93.23%8.2M | -93.23%8.2M | ---- | -88.80%30M |
Other current liabilities | 5.26%67.9M | -5.70%69.18M | -5.70%69.18M | 8.88%72.7M | 12.49%87.78M | -23.80%64.5M | -8.88%73.37M | -8.88%73.37M | 10.54%66.77M | 69.47%78.03M |
Current liabilities | -20.57%208.47M | 30.35%309.76M | 30.35%309.76M | 28.19%310.03M | 4.31%300.56M | -29.66%262.46M | -38.71%237.64M | -38.71%237.64M | -52.59%241.85M | -40.40%288.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.52%943.54M | 0.03%824.06M | 0.03%824.06M | 0.03%824M | 0.03%823.94M | 12.23%823.88M | 12.24%823.82M | 12.24%823.82M | 38.54%823.76M | 31.89%823.7M |
-Long term debt | 14.52%943.54M | 0.03%824.06M | 0.03%824.06M | 0.03%824M | 0.03%823.94M | 12.23%823.88M | 12.24%823.82M | 12.24%823.82M | 38.54%823.76M | 31.89%823.7M |
Non current deferred liabilities | 6.27%261.55M | 6.42%252.45M | 6.42%252.45M | 9.26%250.15M | 7.49%247.45M | 11.70%246.12M | 15.76%237.22M | 15.76%237.22M | 18.41%228.94M | 24.68%230.21M |
Employee benefits | -25.06%60.45M | -24.21%60.78M | -24.21%60.78M | -49.78%59.18M | -31.99%80.56M | -32.53%80.65M | -42.91%80.19M | -42.91%80.19M | -30.49%117.84M | -30.27%118.45M |
Other non current liabilities | 18.45%77.51M | 24.58%75.98M | 24.58%75.98M | 7.27%65.37M | 6.51%67.09M | 3.06%65.44M | -2.47%60.99M | -2.47%60.99M | -2.25%60.94M | 1.34%62.99M |
Total non current liabilities | 10.88%1.62B | 2.98%1.49B | 2.98%1.49B | 0.17%1.47B | -0.40%1.46B | 6.54%1.46B | 5.11%1.45B | 5.11%1.45B | 17.71%1.47B | 15.54%1.47B |
Total liabilities | 6.09%1.83B | 6.84%1.8B | 6.84%1.8B | 4.12%1.78B | 0.37%1.77B | -1.20%1.72B | -4.52%1.68B | -4.52%1.68B | -2.66%1.71B | 0.14%1.76B |
Shareholders'equity | ||||||||||
Share capital | 0.24%208.92M | 0.19%208.55M | 0.19%208.55M | 0.19%208.55M | 0.19%208.55M | 0.19%208.42M | 0.19%208.16M | 0.19%208.16M | 0.22%208.16M | 0.22%208.15M |
-common stock | 0.24%208.92M | 0.19%208.55M | 0.19%208.55M | 0.19%208.55M | 0.19%208.55M | 0.19%208.42M | 0.19%208.16M | 0.19%208.16M | 0.22%208.16M | 0.22%208.15M |
Retained earnings | 36.81%861.13M | 37.79%806.34M | 37.79%806.34M | 36.84%766.84M | 40.50%693.14M | 48.24%629.44M | 58.26%585.21M | 58.26%585.21M | 67.59%560.4M | 65.64%493.35M |
Paid-in capital | 0.33%426.36M | 0.93%426.96M | 0.93%426.96M | 0.93%426.36M | 0.93%425.87M | 0.83%424.95M | 0.78%423.03M | 0.78%423.03M | 0.93%422.45M | 0.98%421.95M |
Gains losses not affecting retained earnings | 9.49%1.06M | 25.46%1.15M | 25.46%1.15M | 116.82%1.17M | 112.74%881K | 113.95%969K | 114.03%915K | 114.03%915K | 14.60%-6.98M | 16.62%-6.91M |
Total stockholders'equity | 18.49%1.5B | 18.54%1.44B | 18.54%1.44B | 18.49%1.4B | 18.98%1.33B | 20.69%1.26B | 22.86%1.22B | 22.86%1.22B | 24.31%1.18B | 22.01%1.12B |
Total equity | 18.49%1.5B | 18.54%1.44B | 18.54%1.44B | 18.49%1.4B | 18.98%1.33B | 20.69%1.26B | 22.86%1.22B | 22.86%1.22B | 24.31%1.18B | 22.01%1.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data