(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6.02%67.75M | -10.14%63.76M | 69.90%44.56M | 12.27%211.09M | -13.49%50.01M | 10.98%63.9M | 54.31%70.95M | -1.59%26.23M | -8.43%188.02M | -3.41%57.81M |
Net profit before non-cash adjustment | 12.42%39.09M | 4.56%33.64M | 8.92%36.33M | 0.26%134M | 1.36%33.7M | 5.72%34.77M | -0.44%32.17M | -5.22%33.35M | 0.40%133.64M | 2.02%33.25M |
Total adjustment of non-cash items | 5.66%19.02M | 5.25%18.89M | 4.41%19.39M | -7.28%74.22M | -6.99%19.7M | -3.01%18M | -7.36%17.95M | -11.29%18.57M | -0.01%80.05M | 3.23%21.18M |
-Depreciation and amortization | 3.12%13.62M | 2.98%13.58M | 2.75%13.42M | 0.88%53.02M | 5.11%13.55M | -1.53%13.21M | 0.75%13.19M | -0.68%13.07M | 1.82%52.55M | -4.88%12.89M |
-Disposal profit | -383.33%-29K | 400.00%3K | -150.00%-1K | 65.63%-11K | 64.71%-6K | 62.50%-6K | -133.33%-1K | 200.00%2K | 85.39%-32K | 73.85%-17K |
-Net exchange gains and losses | -1,069.17%-1.16M | 143.15%104K | 6,833.33%202K | 79.84%-205K | 34.68%-81K | 132.00%120K | 2.43%-241K | 98.89%-3K | -118.71%-1.02M | 74.43%-124K |
-Deferred income tax | 29.14%8.52M | 7.53%7.24M | 8.95%7.85M | -1.07%29.12M | -11.86%8.58M | 13.79%6.6M | 7.81%6.74M | -5.87%7.21M | 5.62%29.44M | 36.87%9.74M |
-Other non-cash items | -0.57%-1.93M | -17.61%-2.04M | -22.79%-2.09M | -759.09%-7.71M | -79.31%-2.35M | -633.21%-1.92M | -732.00%-1.74M | -524.50%-1.7M | -171.82%-897K | -429.97%-1.31M |
Changes in working capital | -13.38%9.64M | -46.09%11.23M | 56.57%-11.16M | 111.19%2.87M | -200.47%-3.39M | 81.55%11.13M | 465.23%20.83M | 12.81%-25.7M | -228.06%-25.67M | -49.92%3.38M |
-Change in receivables | 87.04%-517K | 25.82%-1.84M | -45.64%3.93M | -13.34%-9M | -27.51%-9.76M | -59.14%-3.99M | -668.58%-2.48M | 304.93%7.23M | -195.10%-7.94M | -792.77%-7.65M |
-Change in inventory | -208.74%-2.9M | -27.94%3.49M | -70.20%3.83M | 435.12%9.38M | 52.49%-7.39M | 50.29%-938K | 54.87%4.85M | 11.66%12.87M | 86.33%-2.8M | 20.15%-15.56M |
-Change in payables | -18.70%13.05M | -48.13%9.58M | 58.68%-18.92M | 116.66%2.49M | -48.26%13.76M | 52.57%16.06M | 299.22%18.47M | -7.04%-45.79M | -447.19%-14.94M | -1.84%26.59M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 3.72%-8.67M | 3.67%-8.67M | 35.95%-6.62M | -60.36%-34.02M | -214.04%-5.68M | -31.48%-9M | -18.21%-9M | -109.07%-10.33M | 35.00%-21.21M | 45.30%-1.81M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 7.62%59.08M | -11.08%55.09M | 138.70%37.94M | 6.15%177.07M | -20.84%44.33M | 8.21%54.9M | 61.47%61.95M | -26.78%15.9M | -3.42%166.81M | -0.96%56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -108.79%-4.46M | 17.41%-2.87M | -76.42%-3.45M | -16.27%-10.05M | -14.83%-2.49M | -51.74%-2.14M | 2.09%-3.48M | -28.28%-1.96M | 72.49%-8.65M | 90.29%-2.16M |
Interest received (cash flow from investment activities) | 13.88%3.22M | 19.59%3.25M | 21.96%3.34M | 205.50%11.22M | 55.66%2.94M | 185.07%2.83M | 570.62%2.72M | 606.44%2.74M | 229.51%3.67M | 530.00%1.89M |
Investing cash flow | -281.51%-1.25M | 149.80%378K | -113.49%-106K | 123.55%1.17M | 266.79%457K | 264.35%687K | 75.86%-759K | 169.19%786K | 83.60%-4.97M | 98.75%-274K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 80.00%-5M | --0 |
Increase or decrease of lease financing | -5.10%-9.05M | -5.57%-8.78M | -6.31%-8.62M | -6.99%-34.17M | -10.93%-9.14M | -5.13%-8.61M | -6.00%-8.32M | -5.75%-8.11M | -3.02%-31.94M | 0.28%-8.24M |
Cash dividends paid | -4.92%-48.11M | ---- | ---- | 2.08%-92.02M | --1K | 3.17%-45.86M | ---- | ---- | -2.46%-93.97M | --0 |
Interest paid (cash flow from financing activities) | -43.43%-1.22M | -23.86%-1.14M | -20.61%-1.19M | -27.52%-3.28M | 2.84%-513K | -25.66%-852K | -47.28%-922K | -34.33%-990K | -19.05%-2.57M | 18.52%-528K |
Financing cash flow | -5.54%-58.38M | -4.76%-58.03M | -7.87%-9.81M | 3.01%-129.46M | -10.09%-9.65M | 1.62%-55.32M | -0.57%-55.4M | 32.12%-9.1M | 10.94%-133.48M | 63.33%-8.77M |
Net cash flow | ||||||||||
Beginning cash position | 20.99%349.65M | 24.45%352.33M | 17.75%324.4M | 11.70%275.5M | 26.52%289.23M | 23.36%288.99M | 11.48%283.11M | 11.70%275.5M | -2.86%246.64M | -2.93%228.61M |
Current changes in cash | -304.10%-547K | -144.34%-2.57M | 269.54%28.02M | 72.03%48.78M | -25.18%35.13M | 104.53%268K | 129.18%5.79M | 5.76%7.58M | 478.62%28.36M | 340.58%46.96M |
Effect of exchange rate changes | 2,841.67%987K | -225.88%-107K | -393.75%-94K | -75.30%124K | 167.19%43K | -114.46%-36K | -49.10%85K | -78.67%32K | 118.26%502K | -113.17%-64K |
End cash Position | 21.05%350.09M | 20.99%349.65M | 24.45%352.33M | 17.75%324.4M | 17.75%324.4M | 26.52%289.23M | 23.36%288.99M | 11.48%283.11M | 11.70%275.5M | 11.70%275.5M |
Free cash flow | 3.45%54.57M | -10.69%52.22M | 148.61%34.49M | 5.63%166.91M | -22.29%41.82M | 7.04%52.75M | 67.97%58.47M | -30.99%13.87M | 12.06%158.01M | 57.40%53.82M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data