(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.33%90.26M | -17.96%105.83M | -17.96%105.83M | -36.84%87.07M | -36.65%96.52M | -29.37%117.72M | -31.31%129M | -31.31%129M | -31.68%137.86M | -28.19%152.37M |
-Cash and cash equivalents | -51.20%30.77M | -39.73%27.04M | -39.73%27.04M | -1.41%57.44M | -1.63%71.62M | -62.17%63.05M | -76.11%44.87M | -76.11%44.87M | -71.13%58.26M | -65.68%72.81M |
-Short-term investments | 8.81%59.49M | -6.35%78.79M | -6.35%78.79M | -62.77%29.64M | -68.71%24.89M | --54.67M | --84.13M | --84.13M | --79.6M | --79.55M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Other current assets | 61.78%2.91M | 58.21%3.76M | 58.21%3.76M | 75.79%4.64M | 108.22%5.65M | -25.62%1.8M | -11.27%2.38M | -11.27%2.38M | -19.42%2.64M | -26.74%2.72M |
Total current assets | -22.05%93.17M | -16.58%109.6M | -16.58%109.6M | -34.72%91.71M | -34.54%102.17M | -29.73%119.52M | -31.03%131.38M | -31.03%131.38M | -31.48%140.5M | -27.70%156.08M |
Non current assets | ||||||||||
Net PPE | -8.96%14.31M | -8.76%14.66M | -8.76%14.66M | -8.11%15.01M | -7.87%15.37M | -1.42%15.72M | 6,520.05%16.07M | 6,520.05%16.07M | 15,504.51%16.34M | 14,575.59%16.68M |
-Gross PPE | -6.07%15.42M | -5.93%15.66M | -5.93%15.66M | -5.22%15.91M | -5.08%16.16M | 1.27%16.41M | 3,197.66%16.65M | 3,197.66%16.65M | 4,794.08%16.79M | 4,975.87%17.03M |
-Accumulated depreciation | -59.75%-1.1M | -72.16%-1M | -72.16%-1M | -99.99%-899.46K | -128.70%-795.13K | -167.53%-689.84K | -121.73%-581.38K | -121.73%-581.38K | -88.72%-449.75K | -56.74%-347.68K |
Goodwill and other intangible assets | ---- | -17.62%182.97K | -17.62%182.97K | -19.39%222.05K | -19.90%263.37K | -23.82%185.91K | 35.35%222.1K | 35.35%222.1K | 39.82%275.45K | 44.84%328.8K |
Investments and advances | 268.11%22.02M | 213.48%17.63M | 213.48%17.63M | 170.92%16.12M | 639.07%16.47M | 114.85%5.98M | 244.52%5.62M | 244.52%5.62M | 264.69%5.95M | 38.60%2.23M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.29%39.09K | -54.92%80.11K |
Other non current assets | 7.57%2.11M | -0.63%1.96M | -0.63%1.96M | 1.40%1.96M | 1.38%1.96M | 1.35%1.96M | -2.81%1.97M | -2.81%1.97M | 1,312,997.28%1.93M | --1.93M |
Total non current assets | 61.19%38.44M | 44.14%34.43M | 44.14%34.43M | 35.79%33.32M | 60.29%34.06M | 13.51%23.85M | 487.49%23.89M | 487.49%23.89M | 1,108.64%24.53M | 899.32%21.25M |
Total assets | -8.20%131.61M | -7.24%144.03M | -7.24%144.03M | -24.24%125.03M | -23.18%136.23M | -24.98%143.37M | -20.19%155.27M | -20.19%155.27M | -20.31%165.03M | -18.66%177.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 96.34%3.6M | 89.61%3.7M | 89.61%3.7M | -7.67%1.22M | -22.23%3.76M | -27.41%1.83M | -72.60%1.95M | -72.60%1.95M | -71.98%1.32M | 432.05%4.84M |
-accounts payable | 96.34%3.6M | 89.61%3.7M | 89.61%3.7M | 17.76%1.22M | -18.48%3.76M | -18.84%1.83M | -72.60%1.95M | -72.60%1.95M | -67.11%1.03M | 407.58%4.62M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.77%284.54K | --222.54K |
Current accrued expenses | -1.14%4.04M | 44.85%6.53M | 44.85%6.53M | 14.92%6.22M | 24.15%5.43M | -46.98%4.09M | -41.28%4.5M | -41.28%4.5M | 0.98%5.41M | -57.84%4.38M |
Current debt and capital lease obligation | 57.68%1.27M | 133.38%1.25M | 133.38%1.25M | --1.22M | --944.94K | --804.14K | --533.95K | --533.95K | ---- | ---- |
-Current capital lease obligation | 57.68%1.27M | 133.38%1.25M | 133.38%1.25M | --1.22M | --944.94K | --804.14K | --533.95K | --533.95K | ---- | ---- |
Current liabilities | 32.47%8.9M | 64.12%11.47M | 64.12%11.47M | 28.68%8.66M | 10.05%10.14M | -34.29%6.72M | -52.75%6.99M | -52.75%6.99M | -33.11%6.73M | -18.37%9.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.08%14.43M | -7.79%14.76M | -7.79%14.76M | -7.23%15.07M | -3.62%15.39M | -1.09%15.7M | --16M | --16M | --16.25M | --15.97M |
-Long term capital lease obligation | -8.08%14.43M | -7.79%14.76M | -7.79%14.76M | -7.23%15.07M | -3.62%15.39M | -1.09%15.7M | --16M | --16M | --16.25M | --15.97M |
Other non current liabilities | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 183.03%44.43M | 179.69%44.76M | 179.69%44.76M | -7.23%15.07M | -3.62%15.39M | -1.09%15.7M | --16M | --16M | --16.25M | --15.97M |
Total liabilities | 137.89%53.33M | 144.55%56.23M | 144.55%56.23M | 3.29%23.74M | 1.38%25.53M | -14.10%22.42M | 55.38%22.99M | 55.38%22.99M | 128.34%22.98M | 123.05%25.18M |
Shareholders'equity | ||||||||||
Share capital | 0.72%71K | 0.32%70.69K | 0.32%70.69K | 0.30%70.68K | 0.27%70.6K | 0.17%70.49K | 0.15%70.47K | 0.15%70.47K | 3.60%70.47K | 3.80%70.42K |
-common stock | 0.72%71K | 0.32%70.69K | 0.32%70.69K | 0.30%70.68K | 0.27%70.6K | 0.17%70.49K | 0.15%70.47K | 0.15%70.47K | 3.60%70.47K | 3.80%70.41K |
-Preferred stock | --0 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Retained earnings | -21.21%-289.56M | -23.21%-277.87M | -23.21%-277.87M | -22.67%-262.54M | -24.37%-251.29M | -27.43%-238.88M | -31.61%-225.53M | -31.61%-225.53M | -47.24%-214.02M | -50.82%-202.05M |
Paid-in capital | 2.23%367.79M | 2.19%365.59M | 2.19%365.59M | 2.16%363.77M | 2.17%361.91M | 2.09%359.75M | 1.92%357.77M | 1.92%357.77M | 4.02%356.08M | 3.99%354.22M |
Gains losses not affecting retained earnings | -437.48%-19K | 101.66%702 | 101.66%702 | 95.32%-3.88K | 105.78%5.21K | --5.63K | ---42.19K | ---42.19K | ---82.79K | ---90.13K |
Total stockholders'equity | -35.28%78.28M | -33.62%87.8M | -33.62%87.8M | -28.69%101.29M | -27.24%110.7M | -26.70%120.95M | -26.41%132.27M | -26.41%132.27M | -27.90%142.05M | -26.40%152.15M |
Total equity | -35.28%78.28M | -33.62%87.8M | -33.62%87.8M | -28.69%101.29M | -27.24%110.7M | -26.70%120.95M | -26.41%132.27M | -26.41%132.27M | -27.90%142.05M | -26.40%152.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data