(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.77%-16.69M | 17.10%-45.78M | -29.82%-11.91M | 20.71%-10.05M | 11.90%-11.71M | 39.71%-12.11M | -146.56%-55.23M | 23.53%-9.18M | -16.60%-12.68M | 31.56%-13.29M |
Net income from continuing operations | 12.44%-11.69M | 3.38%-52.34M | -33.18%-15.32M | 5.98%-11.25M | 14.94%-12.41M | 17.08%-13.36M | -144.10%-54.17M | 55.75%-11.5M | -5.13%-11.97M | 7.60%-14.59M |
Depreciation and amortization | 1.01%402K | 15.56%1.6M | -8.76%401.39K | -3.11%402.46K | -12.77%394.72K | 439.24%398K | 482.76%1.38M | 672.51%439.95K | 696.05%415.37K | 750.29%452.48K |
Other non cash items | -177.78%-1.23M | -121.86%-2.71M | -801.56%-932.67K | -282.69%-1.21M | -322.25%-125.1K | 48.55%-441K | -116.71%-1.22M | ---103.45K | ---315.51K | --56.29K |
Change In working capital | -544.44%-1.74M | 128.98%2.39M | 5,623.11%3.65M | 101.22%28.98K | 30.85%-1.03M | 93.74%-270K | 51.05%-8.23M | -101.24%-66.15K | -237.31%-2.37M | 69.93%-1.49M |
-Change in prepaid assets | 215.93%853K | -1,367.29%-1.39M | 314.65%864.85K | 1,443.90%1.79M | -810.16%-4.31M | 4.60%270K | -78.89%109.29K | -64.96%208.57K | -76.70%115.68K | 46.21%-473.09K |
-Change in payables and accrued expense | -380.19%-2.59M | 145.21%3.77M | 1,115.07%2.79M | 29.24%-1.76M | 424.02%3.28M | 88.19%-540K | -63.83%-8.34M | -105.80%-274.72K | -107.22%-2.48M | 80.09%-1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.76%-16.69M | 17.10%-45.78M | -29.82%-11.91M | 20.71%-10.05M | 11.91%-11.71M | 39.70%-12.11M | -146.56%-55.23M | 23.53%-9.18M | -16.60%-12.68M | 31.56%-13.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.21%20.19M | 97.06%-2.58M | -1,063.59%-48.52M | -122.38%-4.36M | 124.87%20.07M | 2,908.86%30.23M | -4,725.04%-87.88M | -2,474.44%-4.17M | -2,961.38%-1.96M | -4,993.60%-80.68M |
Net PPE purchase and sale | -35.71%-19K | 96.71%-40.31K | 88.57%-13.71K | 71.80%-5.25K | 99.29%-7.36K | 69.52%-14K | -565.39%-1.22M | 25.94%-119.94K | 15.65%-18.6K | -9,131.66%-1.04M |
Net intangibles purchase and sale | ---- | 50.03%-97.15K | -78.07%12.49K | --0 | ---- | ---- | -3,499.94%-194.4K | --56.94K | --0 | -1,820.19%-221.11K |
Net business purchase and sale | ---- | -300.00%-10M | --0 | --0 | ---- | ---- | -53.19%-2.5M | --0 | -5,097.61%-2.5M | ---- |
Net investment purchase and sale | -33.18%20.21M | 109.11%7.56M | -1,081.42%-48.51M | -879.92%-4.35M | 138.01%30.18M | --30.24M | ---82.96M | ---4.11M | --558.28K | ---79.42M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 100.10%1K | ---1M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.22%20.19M | 97.06%-2.58M | -1,063.59%-48.52M | -122.38%-4.36M | 124.87%20.07M | 2,908.96%30.23M | -4,725.04%-87.88M | -2,474.44%-4.17M | -2,961.38%-1.96M | -4,993.60%-80.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 240.30%228K | 16,802.21%30.54M | 68,985.51%30.03M | 174.07%223.72K | 92.69%211.09K | 102.55%67K | -80.02%180.66K | -139.93%-43.6K | -85.13%81.63K | -5.71%109.55K |
Proceeds from stock option exercised by employees | 240.30%228K | 196.25%535.2K | 176.59%33.39K | 174.07%223.72K | 92.69%211.09K | 102.55%67K | -80.48%180.66K | -139.93%-43.6K | -85.13%81.63K | -5.71%109.55K |
Net other financing activities | ---- | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 240.30%228K | 16,802.21%30.54M | 68,985.51%30.03M | 174.07%223.72K | 92.69%211.09K | 102.55%67K | -80.02%180.66K | -139.93%-43.6K | -85.13%81.63K | -5.71%109.55K |
Net cash flow | ||||||||||
Beginning cash position | -38.09%28.97M | -75.33%46.8M | -1.36%59.37M | -1.59%73.55M | -61.46%64.98M | -75.33%46.8M | 163.39%189.73M | -70.17%60.19M | -64.77%74.74M | -27.66%168.6M |
Current changes in cash | -79.48%3.73M | 87.53%-17.83M | -127.02%-30.4M | 2.53%-14.19M | 109.13%8.57M | 186.06%18.18M | -221.44%-142.93M | -11.10%-13.39M | -40.13%-14.56M | -349.40%-93.86M |
End cash Position | -49.67%32.7M | -38.09%28.97M | -38.09%28.97M | -1.36%59.37M | -1.59%73.55M | -61.46%64.98M | -75.33%46.8M | -75.33%46.8M | -70.17%60.19M | -64.77%74.74M |
Free cash flow | -37.76%-16.71M | 18.94%-45.92M | -28.95%-11.91M | 20.79%-10.06M | 18.74%-11.82M | 39.86%-12.13M | -147.83%-56.65M | 24.03%-9.24M | -16.60%-12.69M | 25.07%-14.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data