(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.29%-15.01M | -21.77%-14.26M | -37.77%-16.69M | 17.10%-45.78M | -29.81%-11.91M | 20.70%-10.05M | 11.90%-11.71M | 39.71%-12.11M | -146.56%-55.23M | 23.53%-9.18M |
Net income from continuing operations | -24.48%-14.01M | 168.66%8.52M | 12.44%-11.69M | 3.38%-52.34M | -33.18%-15.32M | 5.98%-11.25M | 14.94%-12.41M | 17.08%-13.36M | -144.10%-54.17M | 55.75%-11.5M |
Depreciation and amortization | 15.75%169K | -1.72%-118K | 1.01%402K | 15.56%1.6M | 165.61%1.17M | -64.85%146K | -125.64%-116K | 439.24%398K | 482.76%1.38M | 672.51%439.95K |
Other non cash items | 30.67%-660K | -7,756.74%-29.56M | -177.78%-1.23M | -121.86%-2.71M | -1,542.53%-1.7M | -201.73%-952K | 585.78%386K | 48.55%-441K | -116.71%-1.22M | ---103.45K |
Change In working capital | -6,117.24%-1.75M | 507.79%4.19M | -544.44%-1.74M | 128.98%2.39M | 5,623.28%3.65M | 101.22%29K | 30.84%-1.03M | 93.74%-270K | 51.05%-8.23M | -101.24%-66.15K |
-Change in prepaid assets | -55.21%800K | 76.68%-1M | 215.93%853K | -1,367.29%-1.39M | 314.70%864.95K | 1,443.93%1.79M | -810.19%-4.31M | 4.60%270K | -78.89%109.29K | -64.96%208.57K |
-Change in payables and accrued expense | -44.85%-2.55M | 58.34%5.19M | -380.19%-2.59M | 145.21%3.77M | 1,115.07%2.79M | 29.24%-1.76M | 424.02%3.28M | 88.19%-540K | -63.83%-8.34M | -105.80%-274.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.29%-15.01M | -21.78%-14.26M | -37.76%-16.69M | 17.10%-45.78M | -29.81%-11.91M | 20.70%-10.05M | 11.91%-11.71M | 39.70%-12.11M | -146.56%-55.23M | 23.53%-9.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 106.70%292K | -36.10%12.82M | -33.21%20.19M | 97.06%-2.58M | -1,063.58%-48.52M | -122.41%-4.36M | 124.87%20.07M | 2,908.86%30.23M | -4,725.04%-87.88M | -2,474.44%-4.17M |
Net PPE purchase and sale | 166.67%4K | -385.71%-34K | -35.71%-19K | 96.71%-40.31K | 88.90%-13.31K | 67.74%-6K | 99.33%-7K | 69.52%-14K | -565.39%-1.22M | 25.94%-119.94K |
Net intangibles purchase and sale | --0 | ---- | ---- | 50.03%-97.15K | -77.43%12.85K | --0 | ---- | ---- | -3,499.94%-194.4K | --56.94K |
Net business purchase and sale | --0 | ---- | ---- | -300.00%-10M | --0 | --0 | ---- | ---- | -53.19%-2.5M | --0 |
Net investment purchase and sale | 106.61%288K | -57.02%12.97M | -33.18%20.21M | 109.11%7.56M | -1,081.42%-48.52M | -879.90%-4.35M | 138.01%30.18M | --30.24M | ---82.96M | ---4.11M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.10%1K | ---1M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 106.70%292K | -36.10%12.82M | -33.22%20.19M | 97.06%-2.58M | -1,063.58%-48.52M | -122.41%-4.36M | 124.87%20.07M | 2,908.96%30.23M | -4,725.04%-87.88M | -2,474.44%-4.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.04%38K | 68.72%356K | 240.30%228K | 16,802.21%30.54M | 68,985.07%30.03M | 174.41%224K | 92.61%211K | 102.55%67K | -80.02%180.66K | -139.93%-43.6K |
Proceeds from stock option exercised by employees | -83.04%38K | 68.72%356K | 240.30%228K | 196.25%535.2K | 176.15%33.2K | 174.41%224K | 92.61%211K | 102.55%67K | -80.48%180.66K | -139.93%-43.6K |
Net other financing activities | ---- | ---- | ---- | --30M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.04%38K | 68.72%356K | 240.30%228K | 16,802.21%30.54M | 68,985.07%30.03M | 174.41%224K | 92.61%211K | 102.55%67K | -80.02%180.66K | -139.93%-43.6K |
Net cash flow | ||||||||||
Beginning cash position | -57.00%31.63M | -49.67%32.7M | -38.09%28.97M | -75.33%46.8M | -1.36%59.37M | -1.59%73.55M | -61.46%64.98M | -75.33%46.8M | 163.39%189.73M | -70.17%60.19M |
Current changes in cash | -3.45%-14.68M | -112.59%-1.08M | -79.48%3.73M | 87.53%-17.83M | -127.01%-30.39M | 2.53%-14.19M | 109.13%8.57M | 186.06%18.18M | -221.44%-142.93M | -11.10%-13.39M |
End cash Position | -71.45%16.95M | -57.00%31.63M | -49.67%32.7M | -38.09%28.97M | -38.09%28.97M | -1.36%59.37M | -1.59%73.55M | -61.46%64.98M | -75.33%46.8M | -75.33%46.8M |
Free cash flow | -49.16%-15M | -21.84%-14.41M | -37.76%-16.71M | 18.94%-45.92M | -28.93%-11.91M | 20.77%-10.06M | 18.74%-11.82M | 39.86%-12.13M | -147.83%-56.65M | 24.03%-9.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data