(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.47%-230.45K | 1.29%-252.91K | 8.18%-245.41K | 53.79%-900.44K | 84.07%-94.3K | 46.47%-282.65K | 31.79%-256.21K | 40.97%-267.29K | 1.50%-1.95M | 7.79%-592.09K |
Net income from continuing operations | 36.79%-204.54K | 46.21%-200.5K | 19.39%-243.9K | -347.33%-12.25M | -1,792.63%-11.25M | 36.38%-323.58K | 50.94%-372.73K | 65.46%-302.59K | 8.41%-2.74M | 42.73%-594.63K |
Depreciation and amortization | -99.50%11 | -86.26%556 | --1.62K | -9.93%8.02K | -80.03%1.78K | --2.2K | --4.05K | --0 | 234.86%8.9K | --8.9K |
Asset impairment expenditure | ---- | ---- | --89.71K | --11.13M | ---- | ---- | ---- | --0 | --0 | ---- |
Remuneration paid in stock | -99.34%550 | -95.23%3.3K | --0 | -74.90%159.69K | -190.43%-75.1K | -0.30%82.8K | -68.75%69.19K | -66.70%82.8K | -47.09%636.16K | -66.96%83.05K |
Change In working capital | 39.93%-26.47K | -22.75%33.44K | -95.47%-92.84K | -65.60%50.07K | 209.99%98.34K | 56.99%-44.06K | -73.39%43.29K | -127.19%-47.5K | 175.56%145.54K | -162.87%-89.4K |
-Change in receivables | 56.94%-5.79K | -93.73%910 | -190.96%-1.64K | -97.59%3.42K | -89.63%2.93K | -126.26%-13.46K | -56.87%14.51K | -101.94%-564 | 185.77%142.23K | 142.65%28.28K |
-Change in prepaid assets | 35.83%-27.7K | 58.12%29.16K | 29.19%8.61K | -105.95%-20.03K | -112.49%-1.96K | -7.20%-43.17K | -88.19%18.44K | -96.75%6.67K | 180.17%336.5K | -95.43%15.69K |
-Change in payables and accrued expense | -44.09%7.03K | -67.36%3.38K | -86.22%-99.81K | 120.01%66.67K | 173.00%97.36K | 111.08%12.57K | 138.22%10.34K | 9.67%-53.6K | -184.79%-333.19K | 1.04%-133.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.47%-230.45K | 1.29%-252.91K | 8.18%-245.41K | 53.79%-900.44K | 84.07%-94.3K | 46.47%-282.65K | 31.79%-256.21K | 40.97%-267.29K | 1.50%-1.95M | 7.79%-592.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.68%-51.35K | 114.95%26.29K | -8.38%-223.2K | 53.04%-843.85K | -106.07%-286.9K | 66.49%-175.14K | 78.21%-175.88K | 37.17%-205.94K | 17.36%-1.8M | 86.90%-139.23K |
Net PPE purchase and sale | 150.07%336 | 8.28%223.02K | -8.45%-223.37K | 53.05%-843.99K | -502.02%-843.34K | 99.87%-671 | 125.52%205.97K | 37.21%-205.96K | -3.38%-1.8M | 86.47%-140.09K |
Net other investing changes | -49.63%192.16K | 48.48%-196.73K | 822.22%166 | -80.76%141 | -43.42%486 | 132,100.69%381.48K | -483,248.10%-381.85K | -92.56%18 | 100.17%733 | 100.20%859 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.68%-51.35K | 114.95%26.29K | -8.38%-223.2K | 53.04%-843.85K | -106.07%-286.9K | 66.49%-175.14K | 78.21%-175.88K | 37.17%-205.94K | 17.36%-1.8M | 86.90%-139.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -71.31%617.13K | -67.34%843.75K | -57.07%1.31M | -55.06%3.06M | -55.29%1.69M | -55.54%2.15M | -57.10%2.58M | -55.06%3.06M | 5,093.23%6.8M | -55.61%3.79M |
Current changes in cash | 38.44%-281.8K | 47.55%-226.62K | 0.97%-468.62K | 53.43%-1.74M | 47.87%-381.2K | 56.43%-457.78K | 63.47%-432.08K | 39.37%-473.23K | -156.14%-3.75M | 57.77%-731.31K |
End cash Position | -80.20%335.32K | -71.31%617.13K | -67.34%843.75K | -57.07%1.31M | -57.07%1.31M | -55.29%1.69M | -55.54%2.15M | -57.10%2.58M | -55.06%3.06M | -55.06%3.06M |
Free cash from | 43.53%-473.96K | 40.83%-29.71K | 0.91%-468.96K | 53.38%-1.75M | 47.57%-383.62K | 20.14%-839.25K | 95.75%-50.22K | 39.38%-473.28K | -0.78%-3.75M | 56.37%-731.68K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data