(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Oct 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -2.44%1.09M | -2.44%1.09M | -74.05%1.11M | -74.05%1.11M | -43.24%4.3M | --4.3M | --7.57M | --11.21M |
-Cash and cash equivalents | -2.44%1.09M | -2.44%1.09M | -74.05%1.11M | -74.05%1.11M | -43.24%4.3M | --4.3M | --7.57M | --11.21M |
Receivables | 382.80%78.25K | 382.80%78.25K | -77.09%16.21K | -77.09%16.21K | -59.79%70.75K | --70.75K | --175.97K | --126.15K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --126.15K |
-Other receivables | 382.80%78.25K | 382.80%78.25K | -77.09%16.21K | -77.09%16.21K | -59.79%70.75K | --70.75K | --175.97K | ---- |
Other current assets | -7.30%58.35K | -7.30%58.35K | -9.79%62.95K | -9.79%62.95K | 94.49%69.78K | --69.78K | --35.88K | ---- |
Total current assets | 2.53%1.22M | 2.53%1.22M | -73.09%1.19M | -73.09%1.19M | -42.98%4.44M | --4.44M | --7.78M | --11.34M |
Non current assets | ||||||||
Net PPE | 30.78%2.01M | 30.78%2.01M | -7.24%1.54M | -7.24%1.54M | 19.07%1.66M | --1.66M | --1.39M | --936.92K |
-Gross PPE | 27.76%2.32M | 27.76%2.32M | 0.66%1.82M | 0.66%1.82M | 26.32%1.81M | --1.81M | --1.43M | --936.92K |
-Accumulated depreciation | -11.28%-313.19K | -11.28%-313.19K | -88.19%-281.44K | -88.19%-281.44K | -288.10%-149.55K | ---149.55K | ---38.53K | ---- |
Total non current assets | 30.78%2.01M | 30.78%2.01M | -7.24%1.54M | -7.24%1.54M | 19.07%1.66M | --1.66M | --1.39M | --936.92K |
Total assets | 18.43%3.23M | 18.43%3.23M | -55.19%2.73M | -55.19%2.73M | -33.57%6.09M | --6.09M | --9.17M | --12.27M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -4.47%34.48K | -4.47%34.48K | 3.89%36.09K | 3.89%36.09K | 14.37%34.74K | --34.74K | --30.38K | ---- |
-Current capital lease obligation | -4.47%34.48K | -4.47%34.48K | 3.89%36.09K | 3.89%36.09K | 14.37%34.74K | --34.74K | --30.38K | ---- |
Payables | 20.34%145.56K | 20.34%145.56K | -77.23%120.95K | -77.23%120.95K | -6.23%531.1K | --531.1K | --566.39K | --138.76K |
-accounts payable | -19.23%42.16K | -19.23%42.16K | -87.62%52.19K | -87.62%52.19K | 54.15%421.48K | --421.48K | --273.42K | --138.76K |
-Other payable | 50.38%103.4K | 50.38%103.4K | -37.27%68.76K | -37.27%68.76K | -62.58%109.62K | --109.62K | --292.97K | ---- |
Current provisions | 34.49%65.32K | 34.49%65.32K | 4.74%48.57K | 4.74%48.57K | --46.37K | --46.37K | ---- | ---- |
Current liabilities | 19.33%245.36K | 19.33%245.36K | -66.41%205.62K | -66.41%205.62K | 2.59%612.21K | --612.21K | --596.77K | --138.76K |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | --137.38K | --137.38K | ---- | ---- | -49.05%36.09K | --36.09K | --70.84K | ---- |
-Long term capital lease obligation | --137.38K | --137.38K | ---- | ---- | -49.05%36.09K | --36.09K | --70.84K | ---- |
Long term provisions | 36.47%12.3K | 36.47%12.3K | 97.44%9.01K | 97.44%9.01K | --4.56K | --4.56K | ---- | ---- |
Total non current liabilities | 1,561.08%149.68K | 1,561.08%149.68K | -77.84%9.01K | -77.84%9.01K | -42.60%40.66K | --40.66K | --70.84K | --0 |
Total liabilities | 84.06%395.04K | 84.06%395.04K | -67.13%214.63K | -67.13%214.63K | -2.21%652.87K | --652.87K | --667.6K | --138.76K |
Shareholders'equity | ||||||||
Share capital | 13.88%16.42M | 13.88%16.42M | 0.00%14.41M | 0.00%14.41M | 14.54%14.41M | --14.41M | --12.58M | --12.6M |
-common stock | 13.88%16.42M | 13.88%16.42M | 0.00%14.41M | 0.00%14.41M | 14.54%14.41M | --14.41M | --12.58M | --12.6M |
Retained earnings | -19.81%-14.72M | -19.81%-14.72M | -31.23%-12.29M | -31.23%-12.29M | -109.55%-9.36M | ---9.36M | ---4.47M | ---856.02K |
Gains losses not affecting retained earnings | 196.08%1.14M | 196.08%1.14M | 0.00%385.31K | 0.00%385.31K | 0.00%385.31K | --385.31K | --385.31K | --385.31K |
Total stockholders'equity | 12.83%2.84M | 12.83%2.84M | -53.76%2.52M | -53.76%2.52M | -36.03%5.44M | --5.44M | --8.5M | --12.13M |
Total equity | 12.83%2.84M | 12.83%2.84M | -53.76%2.52M | -53.76%2.52M | -36.03%5.44M | --5.44M | --8.5M | --12.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data