(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 302.07%10.83B | 94.93%-1.51B | -37.63%-18.75B | -44.10%8.53B | 186.16%7.84B | 30.13%-5.36B | -145.64%-29.77B | -307.40%-13.63B | 43.42%15.27B | -2,154.40%-9.1B |
Net income from continuing operations | -93.44%-12.8B | 159.53%11.13B | -0.68%-57.16B | 46.27%-11.2B | -47.52%-20.65B | 56.62%-6.62B | -179.93%-18.69B | -157.68%-56.78B | -129.45%-20.84B | -259.23%-14B |
Operating gains losses | 84.83%-549M | 146.32%3.01B | -4,233.93%-2.43B | 591.50%3.58B | 819.42%4.22B | -294.57%-3.62B | -375.29%-6.5B | -102.94%-56M | -136.18%-729M | -7,237.50%-587M |
Depreciation and amortization | 27.20%6.45B | 47.56%5.92B | 100.10%19.77B | 65.93%5.53B | 92.72%5.16B | 137.80%5.07B | 130.71%4.01B | 99.07%9.88B | 113.39%3.33B | 97.78%2.68B |
Other non cash items | 112.62%4.97B | -266.78%-15.76B | 306.62%17.56B | 120.47%2.92B | 81.99%2.23B | 119.44%2.34B | 1,246.44%9.45B | 142.18%4.32B | 141.17%1.32B | 117.55%1.23B |
Change In working capital | 313.75%13.84B | 70.94%-5.32B | -115.18%-4.38B | -84.54%4.75B | 512.39%15.67B | -533.33%-6.47B | -211.04%-18.32B | 43.48%28.87B | 93.28%30.7B | -1.24%2.56B |
-Change in receivables | -1,544.91%-10.36B | -405.76%-4.99B | -60.67%-5.02B | -134.33%-5.17B | -89.07%-2.2B | 249.38%717M | 125.24%1.63B | -548.34%-3.13B | -186.38%-2.21B | -341.83%-1.16B |
-Change in inventory | -109.11%-300M | -119.01%-605M | 3.34%-13.8B | -75.10%-15.09B | -96.92%-5.18B | 314.74%3.29B | 312.99%3.18B | -185.27%-14.28B | -122.94%-8.62B | 13.45%-2.63B |
-Change in payables and accrued expense | 228.59%17.74B | 86.55%-2.87B | -66.38%17.92B | -9.27%45.27B | 190.63%15.44B | -535.71%-13.8B | -320.80%-21.3B | 104.36%53.31B | 114.86%49.89B | -3.05%5.31B |
-Change in other current assets | -41.25%1.3B | 172.19%1.32B | -36.59%-9.62B | -96.98%-7.12B | -115.97%-2.88B | --2.21B | ---1.83B | -1,364.03%-7.04B | ---3.61B | ---1.33B |
-Change in other current liabilities | ---- | ---- | ---- | ---- | 290.35%9.27B | ---- | ---- | ---- | ---- | 219.52%2.37B |
-Change in other working capital | 393.67%5.46B | --1.82B | --6.14B | --3.81B | --1.22B | --1.11B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 302.07%10.83B | 94.93%-1.51B | -37.63%-18.75B | -44.10%8.53B | 186.16%7.84B | 30.13%-5.36B | -145.64%-29.77B | -307.40%-13.63B | 43.42%15.27B | -2,154.40%-9.1B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.25%-7.04B | -220.87%-4.5B | 54.69%-16.04B | 61.44%-8.73B | 40.19%-4.41B | -74.55%-6.62B | 333.12%3.72B | -438.04%-35.4B | -1,051.73%-22.64B | -351.75%-7.37B |
Net PPE purchase and sale | 7.17%-6.72B | 71.90%-4.27B | -88.53%-35.22B | 5.94%-8.17B | -4.32%-4.61B | -97.62%-7.24B | -694.20%-15.2B | -178.22%-18.68B | -333.00%-8.69B | -171.65%-4.42B |
Net intangibles purchase and sale | -93.75%-62M | 84.11%-34M | 40.85%-391M | 70.32%-46M | 50.75%-99M | 87.88%-32M | -421.95%-214M | -424.60%-661M | -192.45%-155M | -318.75%-201M |
Net investment purchase and sale | --0 | --0 | 206.38%18.3B | --0 | --0 | --0 | --18.3B | ---17.2B | ---14.23B | ---2.97B |
Net other investing changes | -1,491.67%-955M | -408.59%-829M | -402.35%-1.71B | -526.11%-1.27B | -56.20%-214M | ---60M | ---163M | ---340M | ---203M | ---137M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.25%-7.04B | -220.87%-4.5B | 54.69%-16.04B | 61.44%-8.73B | 40.19%-4.41B | -74.55%-6.62B | 333.12%3.72B | -438.04%-35.4B | -1,051.73%-22.64B | -351.75%-7.37B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -343.61%-13.44B | -571.86%-4.87B | -65.87%18.39B | 1,011.78%19.66B | -73.13%2.49B | -230.68%-3.03B | -101.52%-725M | -47.46%53.89B | -102.35%-2.16B | 4,094.40%9.27B |
Net issuance payments of debt | 757.61%19.92B | -253.38%-2.56B | -61.44%20.66B | 1,116.79%21.92B | -72.19%2.49B | -230.68%-3.03B | -101.52%-725M | 343.28%53.58B | -257.83%-2.16B | 3,959.48%8.95B |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --313M | --0 | --313M |
Net other financing activities | ---33.36B | ---2.31B | ---2.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -343.61%-13.44B | -571.86%-4.87B | -65.87%18.39B | 1,011.78%19.66B | -73.13%2.49B | -230.68%-3.03B | -101.52%-725M | -47.46%53.89B | -102.35%-2.16B | 4,094.40%9.27B |
Net cash flow | ||||||||||
Beginning cash position | -10.83%82.45B | -16.26%90.47B | 4.18%108.04B | -43.68%65.6B | -53.81%56.74B | -34.23%92.46B | 4.18%108.04B | 3,363.66%103.7B | 2,172.10%116.47B | 1,789.98%122.85B |
Current changes in cash | 35.78%-9.64B | 59.35%-10.88B | -437.22%-16.4B | 304.13%19.46B | 182.25%5.92B | -21.24%-15.01B | -178.77%-26.77B | -95.26%4.86B | -109.48%-9.53B | -407.18%-7.2B |
Effect of exchange rate changes | 108.87%1.84B | -74.46%2.86B | -121.40%-1.17B | 391.02%5.41B | 257.49%2.94B | -286.97%-20.71B | 285.93%11.19B | 71.44%-528M | 156.57%1.1B | 1,684.78%821M |
End cash Position | 31.55%74.64B | -10.83%82.45B | -16.26%90.47B | -16.26%90.47B | -43.68%65.6B | -53.81%56.74B | -34.23%92.46B | 4.18%108.04B | 4.18%108.04B | 2,172.10%116.47B |
Free cash flow | 131.76%4.01B | 86.80%-5.97B | -65.52%-54.57B | -98.23%114M | 122.84%3.13B | -8.90%-12.63B | -221.05%-45.18B | -12,110.00%-32.97B | -25.16%6.43B | -1,014.46%-13.72B |
Currency Unit | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data