(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.78%-6.34M | 7.53%-6.59M | -21.35%-7.12M | 27.88%-5.87M | -37.23%-8.14M | -2.03M | -59.84%-1.58M | 20.20%-1.85M | -221.44%-2.68M | -12.25%-5.93M |
Net profit before non-cash adjustment | -340.11%-31.39M | -77.72%13.07M | 280.74%58.68M | -203.19%-32.47M | -37.02%31.46M | --16.1M | -51.12%2.21M | -111.74%-1M | 70.70%7.74M | -42.73%49.96M |
Total adjustment of non-cash items | 224.02%25.45M | 68.40%-20.52M | -342.69%-64.95M | 165.72%26.76M | 28.28%-40.73M | ---19.75M | 39.28%-3.64M | 89.69%-1.1M | -78.04%-9.82M | 38.27%-56.79M |
-Depreciation and amortization | 4.44%329K | -2.17%315K | -14.81%322K | 0.00%378K | 4.71%378K | --97K | 5.49%96K | 6.82%94K | 810.00%91K | -10.20%361K |
-Share of associates | 312.91%16.15M | 81.96%-7.58M | -204.60%-42.04M | 246.08%40.19M | 24.61%-27.52M | ---20.63M | 71.18%-151K | 67.73%-274K | -115.79%-41K | 55.75%-36.5M |
-Disposal profit | 59.90%-9.74M | 14.76%-24.28M | -20.68%-28.48M | -12.54%-23.6M | -38.44%-20.97M | ---4K | -4.34%-7.69M | --0 | -73.02%-13.28M | -1.93%-15.15M |
-Net exchange gains and losses | 134.33%379K | -26.61%-1.1M | -268.34%-872K | 138.00%518K | 6.90%-1.36M | ---485K | 200.96%211K | 21.01%-906K | -175.93%-183K | -212.15%-1.46M |
-Deferred income tax | 435.79%1.02M | 90.00%190K | 107.43%100K | -1,101.79%-1.35M | 98.38%-112K | ---1.11M | 26.44%1.41M | 70.27%-2.79M | 70.93%2.38M | -375.77%-6.93M |
-Other non-cash items | 45.10%17.32M | 98.22%11.94M | -43.30%6.02M | 19.89%10.62M | 206.47%8.86M | --2.38M | 177.09%2.48M | 321.52%2.78M | 126.44%1.22M | -0.31%2.89M |
Changes in working capital | -146.36%-401K | 201.65%865K | -415.76%-851K | -114.67%-165K | 25.00%1.13M | --1.63M | -128.06%-140K | 212.73%248K | -526.57%-610K | 273.08%900K |
-Change in receivables | -132.17%-46K | 258.89%143K | -1,900.00%-90K | 103.68%5K | -1,233.33%-136K | ---124K | 850.00%19K | -66.67%4K | 28.57%-35K | 116.22%12K |
-Change in payables | -149.17%-355K | 194.88%722K | -347.65%-761K | -113.48%-170K | 42.00%1.26M | --1.75M | -131.99%-159K | 205.17%244K | -399.48%-575K | 299.10%888K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 150.00%45K | 350.00%18K | -94.87%4K | -56.67%78K | 41.73%180K | 103K | 33.33%4K | -89.47%2K | -13.41%71K | 5.83%127K |
Tax refund paid | -46.77%-273K | 3.63%-186K | 47.12%-193K | 64.36%-365K | -4,554.55%-1.02M | -113K | -3,933.33%-121K | -833.33%-84K | -8,725.00%-706K | 75.82%-22K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 2.80%-6.57M | 7.62%-6.75M | -18.76%-7.31M | 31.46%-6.16M | -54.20%-8.98M | ---2.04M | -71.70%-1.69M | 16.31%-1.94M | -336.14%-3.32M | -10.87%-5.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 94.67%-4K | -435.71%-75K | 48.15%-14K | 96.27%-27K | -4,720.00%-723K | ---10K | --0 | -17,325.00%-697K | -220.00%-16K | -400.00%-15K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --19.11M | --0 | --0 | --0 | --19.11M | --0 |
Net investment product transactions | 1,334.18%32.77M | -97.53%2.29M | 1,077.52%92.62M | 111.45%7.87M | 23.19%-68.71M | --6.41M | 103.25%1.37M | --0 | ---76.49M | -887.22%-89.45M |
Dividends received (cash flow from investment activities) | -9.61%126.44M | 10.83%139.87M | 1.47%126.2M | 9.28%124.37M | 6.47%113.81M | --28.13M | 3.87%7.65M | 8.50%78.03M | ---- | 2.33%106.89M |
Investing cash flow | 12.05%159.2M | -35.07%142.08M | 65.50%218.81M | 108.28%132.21M | 264.33%63.48M | --34.54M | 125.99%9.02M | 213.61%77.33M | -1,147,940.00%-57.4M | -84.96%17.42M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -494.52%-104.08M | -369.95%-17.51M | 116.69%6.49M | -111.75%-38.86M | 18,662.60%330.6M | --106.97M | -100.39%-85K | 79,384.10%154.6M | 2,617.54%69.11M | 102.05%1.76M |
Net common stock issuance | ---303K | --0 | ---- | ---460K | --0 | ---- | ---- | ---- | ---- | ---- |
Issuance fees | -64.05%-17.07M | -46.35%-10.4M | 36.17%-7.11M | -37.97%-11.14M | -101.50%-8.07M | ---2.13M | 1.70%-1.91M | -614.11%-2.94M | -232.33%-1.1M | -38.09%-4.01M |
Cash dividends paid | 77.78%-23.83M | 50.17%-107.28M | -165.69%-215.3M | 78.46%-81.03M | -545.46%-376.26M | ---145.74M | ---- | -295.46%-230.53M | ---- | ---58.29M |
Financing cash flow | -7.46%-145.28M | 37.39%-135.19M | -64.22%-215.92M | -144.68%-131.49M | 11.23%-53.74M | ---40.89M | -110.18%-2M | -33.88%-78.86M | 2,974.46%68.01M | 31.83%-60.54M |
Net cash flow | ||||||||||
Beginning cash position | 4.05%4.01M | -52.89%3.85M | -40.61%8.17M | 4.99%13.76M | -78.45%13.11M | --22.3M | -36.35%16.8M | -66.72%20.19M | -78.45%13.11M | 43.58%60.83M |
Current changes in cash | 5,309.56%7.36M | 103.08%136K | 18.57%-4.42M | -814.21%-5.43M | 101.55%760K | ---8.39M | 133.16%5.33M | 90.52%-3.46M | 403.87%7.29M | -324.92%-48.94M |
Effect of exchange rate changes | -425.00%-65K | -79.38%20K | 160.25%97K | -51.89%-161K | -108.70%-106K | ---144K | -54.42%170K | -96.95%69K | 87.36%-201K | 136.98%1.22M |
End cash Position | 181.98%11.3M | 4.05%4.01M | -52.89%3.85M | -40.61%8.17M | 4.99%13.76M | --13.76M | 108.29%22.3M | -36.35%16.8M | -66.72%20.19M | -78.45%13.11M |
Free cash flow | 3.81%-6.57M | 6.77%-6.83M | -18.47%-7.33M | 36.29%-6.18M | -66.18%-9.71M | ---2.05M | -71.36%-1.69M | -13.64%-2.63M | -335.38%-3.34M | -11.09%-5.84M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data