SG Stock MarketDetailed Quotes

P52 PanUnited

Watchlist
  • 0.625
  • +0.010+1.63%
10min DelayMarket Closed Feb 28 17:04 CST
437.04MMarket Cap10.78P/E (TTM)

PanUnited Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
66.24%107.01M
66.24%107.01M
41.06%95.51M
-0.42%64.37M
-0.42%64.37M
9.53%67.71M
0.77%64.65M
--64.65M
5.95%61.82M
-5.05%64.15M
-Cash and cash equivalents
66.24%107.01M
66.24%107.01M
41.06%95.51M
-0.42%64.37M
-0.42%64.37M
9.53%67.71M
0.77%64.65M
--64.65M
5.95%61.82M
-5.05%64.15M
-Accounts receivable
-7.63%165.42M
-7.63%165.42M
-6.99%151.28M
19.83%179.09M
19.83%179.09M
15.97%162.64M
22.24%149.46M
--149.46M
19.74%140.25M
7.94%122.26M
-Other receivables
-61.48%738K
-61.48%738K
-40.63%1.99M
436.69%1.92M
436.69%1.92M
65.19%3.35M
10.87%357K
--357K
-40.39%2.03M
-82.71%322K
Inventory
34.86%25.46M
34.86%25.46M
29.84%21.84M
-18.55%18.88M
-18.55%18.88M
-34.79%16.82M
-2.07%23.18M
--23.18M
35.50%25.79M
-0.98%23.67M
Prepaid assets
38.45%5.9M
38.45%5.9M
17.58%4.9M
-23.02%4.26M
-23.02%4.26M
-9.91%4.16M
22.85%5.54M
--5.54M
12.32%4.62M
37.19%4.51M
Other current assets
-19.61%6.01M
-19.61%6.01M
-59.09%4.55M
-9.89%7.48M
-9.89%7.48M
143.55%11.12M
189.37%8.3M
--8.3M
107.50%4.57M
-58.22%2.87M
Total current assets
13.85%314.23M
13.85%314.23M
5.68%281.18M
6.21%276M
6.21%276M
10.45%266.06M
19.14%259.86M
--259.86M
17.69%240.87M
0.63%218.11M
Non current assets
Net PPE
5.37%172.32M
5.37%172.32M
17.43%165.44M
10.79%163.54M
10.79%163.54M
-10.63%140.88M
-11.18%147.61M
--147.61M
-9.05%157.65M
-4.64%166.2M
-Gross PP&E
----
----
----
9.46%333.68M
9.46%333.68M
----
-5.13%304.84M
--304.84M
----
4.56%321.31M
-Accumulated depreciation
----
----
----
-8.21%-170.14M
-8.21%-170.14M
----
-1.36%-157.23M
---157.23M
----
-16.62%-155.11M
Prepaid assets-Non current
-12.32%121K
-12.32%121K
-17.12%121K
-4.17%138K
-4.17%138K
--146K
-4.64%144K
--144K
----
--151K
Total investment
-27.21%3.95M
-27.21%3.95M
6.99%5.72M
16.30%5.43M
16.30%5.43M
-8.50%5.35M
7.61%4.67M
--4.67M
41.00%5.85M
17.88%4.34M
-Long-term equity investment
-27.21%3.95M
-27.21%3.95M
6.99%5.72M
16.30%5.43M
16.30%5.43M
-8.45%5.35M
7.68%4.67M
--4.67M
41.03%5.84M
17.90%4.34M
-Including:Available-for-sale securities
----
----
----
----
----
----
----
----
0.00%3K
0.00%3K
Goodwill and other intangible assets
-6.26%6.88M
-6.26%6.88M
-18.59%5.93M
-14.78%7.34M
-14.78%7.34M
19.27%7.28M
29.47%8.61M
--8.61M
0.39%6.1M
2.85%6.65M
-Goodwill
----
----
----
----
----
----
----
----
----
--0
-Other intangible assets
----
----
----
-14.78%7.34M
-14.78%7.34M
----
29.47%8.61M
--8.61M
----
53.18%6.65M
Total non current assets
4.29%185.52M
4.29%185.52M
15.75%178.38M
10.14%177.88M
10.14%177.88M
-9.87%154.1M
-9.57%161.5M
--161.5M
-7.41%170.97M
-3.76%178.58M
Total assets
10.11%499.75M
10.11%499.75M
9.38%459.55M
7.72%453.88M
7.72%453.88M
2.02%420.15M
6.22%421.36M
--421.36M
5.79%411.84M
-1.40%396.7M
Liabilities
Current liabilities
-Current debt and capital lease obligation
17.77%20.62M
17.77%20.62M
-30.06%19.89M
-46.26%17.51M
-46.26%17.51M
-24.53%28.44M
18.17%32.58M
--32.58M
9.58%37.68M
-44.52%27.57M
-Including:Current debt
10.80%13.35M
10.80%13.35M
-46.62%12.77M
-56.44%12.05M
-56.44%12.05M
-26.40%23.92M
29.04%27.67M
--27.67M
15.31%32.5M
-52.23%21.44M
-Including:Current capital Lease obligation
33.15%7.26M
33.15%7.26M
57.56%7.13M
11.08%5.45M
11.08%5.45M
-12.79%4.52M
-19.86%4.91M
--4.91M
-16.47%5.19M
27.43%6.13M
Payables
9.31%131.47M
9.31%131.47M
16.87%120.54M
24.57%120.28M
24.57%120.28M
10.15%103.14M
7.59%96.55M
--96.55M
26.36%93.64M
22.35%89.74M
-accounts payable
8.79%112.74M
8.79%112.74M
14.30%103.24M
23.89%103.63M
23.89%103.63M
8.72%90.32M
5.57%83.65M
--83.65M
23.17%83.08M
19.79%79.24M
-Total tax payable
5.30%11M
5.30%11M
43.65%10.84M
46.06%10.45M
46.06%10.45M
52.23%7.55M
38.10%7.15M
--7.15M
100.44%4.96M
802.26%5.18M
-Other payable
24.76%7.73M
24.76%7.73M
22.42%6.45M
7.68%6.2M
7.68%6.2M
-5.96%5.27M
8.00%5.75M
--5.75M
33.92%5.61M
-19.58%5.33M
Current provisions
12.02%2.08M
12.02%2.08M
24.56%1.55M
49.36%1.86M
49.36%1.86M
-7.45%1.24M
-7.45%1.24M
--1.24M
35.83%1.34M
23.12%1.34M
Current liabilities
8.96%180.93M
8.96%180.93M
8.48%167.02M
5.72%166.06M
5.72%166.06M
5.75%153.96M
18.57%157.07M
--157.07M
23.10%145.58M
0.42%132.47M
Non current liabilities
-Long term debt and capital lease obligation
-10.57%35.48M
-10.57%35.48M
5.76%35.02M
8.88%39.67M
8.88%39.67M
-5.13%33.12M
-5.21%36.43M
--36.43M
-33.18%34.91M
-28.73%38.43M
-Including:Long term debt
-77.78%2.05M
-77.78%2.05M
-87.88%3.09M
-65.84%9.21M
-65.84%9.21M
7.67%25.45M
7.11%26.98M
--26.98M
-34.91%23.64M
-40.75%25.18M
-Including:Long term capital lease obligation
9.77%33.43M
9.77%33.43M
316.71%31.94M
222.05%30.45M
222.05%30.45M
-31.99%7.66M
-28.62%9.46M
--9.46M
-29.24%11.27M
15.99%13.25M
Long term provisions
-3.65%4.6M
-3.65%4.6M
33.84%5.03M
26.70%4.77M
26.70%4.77M
-13.43%3.76M
-13.53%3.76M
--3.76M
-1.70%4.34M
-1.11%4.35M
Total non current liabilities
-4.70%47.9M
-4.70%47.9M
9.26%46.54M
9.52%50.26M
9.52%50.26M
-10.19%42.59M
-9.57%45.9M
--45.9M
-27.80%47.43M
-24.71%50.75M
Total liabilities
5.78%228.83M
5.78%228.83M
8.65%213.55M
6.58%216.32M
6.58%216.32M
1.84%196.55M
10.78%202.96M
--202.96M
4.92%193.01M
-8.08%183.22M
Shareholders'equity
Share capital
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
--12.65M
0.00%12.65M
0.00%12.65M
-common stock
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
0.00%12.65M
--12.65M
0.00%12.65M
0.00%12.65M
Retained earnings
12.26%214.36M
12.26%214.36M
13.74%196.96M
--190.95M
--190.95M
6.36%173.16M
----
----
9.60%162.8M
6.69%157.04M
Total stockholders'equity
14.44%265.3M
14.44%265.3M
10.32%240.6M
9.65%231.82M
9.65%231.82M
3.43%218.09M
3.10%211.42M
--211.42M
7.06%210.86M
5.33%205.07M
Noncontrolling interests
-2.26%5.61M
-2.26%5.61M
-2.10%5.4M
-17.61%5.74M
-17.61%5.74M
-30.90%5.52M
-17.08%6.97M
--6.97M
-5.07%7.98M
1.17%8.41M
Total equity
14.04%270.92M
14.04%270.92M
10.02%246M
8.78%237.56M
8.78%237.56M
2.18%223.6M
2.30%218.4M
--218.4M
6.56%218.84M
5.16%213.48M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 66.24%107.01M66.24%107.01M41.06%95.51M-0.42%64.37M-0.42%64.37M9.53%67.71M0.77%64.65M--64.65M5.95%61.82M-5.05%64.15M
-Cash and cash equivalents 66.24%107.01M66.24%107.01M41.06%95.51M-0.42%64.37M-0.42%64.37M9.53%67.71M0.77%64.65M--64.65M5.95%61.82M-5.05%64.15M
-Accounts receivable -7.63%165.42M-7.63%165.42M-6.99%151.28M19.83%179.09M19.83%179.09M15.97%162.64M22.24%149.46M--149.46M19.74%140.25M7.94%122.26M
-Other receivables -61.48%738K-61.48%738K-40.63%1.99M436.69%1.92M436.69%1.92M65.19%3.35M10.87%357K--357K-40.39%2.03M-82.71%322K
Inventory 34.86%25.46M34.86%25.46M29.84%21.84M-18.55%18.88M-18.55%18.88M-34.79%16.82M-2.07%23.18M--23.18M35.50%25.79M-0.98%23.67M
Prepaid assets 38.45%5.9M38.45%5.9M17.58%4.9M-23.02%4.26M-23.02%4.26M-9.91%4.16M22.85%5.54M--5.54M12.32%4.62M37.19%4.51M
Other current assets -19.61%6.01M-19.61%6.01M-59.09%4.55M-9.89%7.48M-9.89%7.48M143.55%11.12M189.37%8.3M--8.3M107.50%4.57M-58.22%2.87M
Total current assets 13.85%314.23M13.85%314.23M5.68%281.18M6.21%276M6.21%276M10.45%266.06M19.14%259.86M--259.86M17.69%240.87M0.63%218.11M
Non current assets
Net PPE 5.37%172.32M5.37%172.32M17.43%165.44M10.79%163.54M10.79%163.54M-10.63%140.88M-11.18%147.61M--147.61M-9.05%157.65M-4.64%166.2M
-Gross PP&E ------------9.46%333.68M9.46%333.68M-----5.13%304.84M--304.84M----4.56%321.31M
-Accumulated depreciation -------------8.21%-170.14M-8.21%-170.14M-----1.36%-157.23M---157.23M-----16.62%-155.11M
Prepaid assets-Non current -12.32%121K-12.32%121K-17.12%121K-4.17%138K-4.17%138K--146K-4.64%144K--144K------151K
Total investment -27.21%3.95M-27.21%3.95M6.99%5.72M16.30%5.43M16.30%5.43M-8.50%5.35M7.61%4.67M--4.67M41.00%5.85M17.88%4.34M
-Long-term equity investment -27.21%3.95M-27.21%3.95M6.99%5.72M16.30%5.43M16.30%5.43M-8.45%5.35M7.68%4.67M--4.67M41.03%5.84M17.90%4.34M
-Including:Available-for-sale securities --------------------------------0.00%3K0.00%3K
Goodwill and other intangible assets -6.26%6.88M-6.26%6.88M-18.59%5.93M-14.78%7.34M-14.78%7.34M19.27%7.28M29.47%8.61M--8.61M0.39%6.1M2.85%6.65M
-Goodwill --------------------------------------0
-Other intangible assets -------------14.78%7.34M-14.78%7.34M----29.47%8.61M--8.61M----53.18%6.65M
Total non current assets 4.29%185.52M4.29%185.52M15.75%178.38M10.14%177.88M10.14%177.88M-9.87%154.1M-9.57%161.5M--161.5M-7.41%170.97M-3.76%178.58M
Total assets 10.11%499.75M10.11%499.75M9.38%459.55M7.72%453.88M7.72%453.88M2.02%420.15M6.22%421.36M--421.36M5.79%411.84M-1.40%396.7M
Liabilities
Current liabilities
-Current debt and capital lease obligation 17.77%20.62M17.77%20.62M-30.06%19.89M-46.26%17.51M-46.26%17.51M-24.53%28.44M18.17%32.58M--32.58M9.58%37.68M-44.52%27.57M
-Including:Current debt 10.80%13.35M10.80%13.35M-46.62%12.77M-56.44%12.05M-56.44%12.05M-26.40%23.92M29.04%27.67M--27.67M15.31%32.5M-52.23%21.44M
-Including:Current capital Lease obligation 33.15%7.26M33.15%7.26M57.56%7.13M11.08%5.45M11.08%5.45M-12.79%4.52M-19.86%4.91M--4.91M-16.47%5.19M27.43%6.13M
Payables 9.31%131.47M9.31%131.47M16.87%120.54M24.57%120.28M24.57%120.28M10.15%103.14M7.59%96.55M--96.55M26.36%93.64M22.35%89.74M
-accounts payable 8.79%112.74M8.79%112.74M14.30%103.24M23.89%103.63M23.89%103.63M8.72%90.32M5.57%83.65M--83.65M23.17%83.08M19.79%79.24M
-Total tax payable 5.30%11M5.30%11M43.65%10.84M46.06%10.45M46.06%10.45M52.23%7.55M38.10%7.15M--7.15M100.44%4.96M802.26%5.18M
-Other payable 24.76%7.73M24.76%7.73M22.42%6.45M7.68%6.2M7.68%6.2M-5.96%5.27M8.00%5.75M--5.75M33.92%5.61M-19.58%5.33M
Current provisions 12.02%2.08M12.02%2.08M24.56%1.55M49.36%1.86M49.36%1.86M-7.45%1.24M-7.45%1.24M--1.24M35.83%1.34M23.12%1.34M
Current liabilities 8.96%180.93M8.96%180.93M8.48%167.02M5.72%166.06M5.72%166.06M5.75%153.96M18.57%157.07M--157.07M23.10%145.58M0.42%132.47M
Non current liabilities
-Long term debt and capital lease obligation -10.57%35.48M-10.57%35.48M5.76%35.02M8.88%39.67M8.88%39.67M-5.13%33.12M-5.21%36.43M--36.43M-33.18%34.91M-28.73%38.43M
-Including:Long term debt -77.78%2.05M-77.78%2.05M-87.88%3.09M-65.84%9.21M-65.84%9.21M7.67%25.45M7.11%26.98M--26.98M-34.91%23.64M-40.75%25.18M
-Including:Long term capital lease obligation 9.77%33.43M9.77%33.43M316.71%31.94M222.05%30.45M222.05%30.45M-31.99%7.66M-28.62%9.46M--9.46M-29.24%11.27M15.99%13.25M
Long term provisions -3.65%4.6M-3.65%4.6M33.84%5.03M26.70%4.77M26.70%4.77M-13.43%3.76M-13.53%3.76M--3.76M-1.70%4.34M-1.11%4.35M
Total non current liabilities -4.70%47.9M-4.70%47.9M9.26%46.54M9.52%50.26M9.52%50.26M-10.19%42.59M-9.57%45.9M--45.9M-27.80%47.43M-24.71%50.75M
Total liabilities 5.78%228.83M5.78%228.83M8.65%213.55M6.58%216.32M6.58%216.32M1.84%196.55M10.78%202.96M--202.96M4.92%193.01M-8.08%183.22M
Shareholders'equity
Share capital 0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M--12.65M0.00%12.65M0.00%12.65M
-common stock 0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M0.00%12.65M--12.65M0.00%12.65M0.00%12.65M
Retained earnings 12.26%214.36M12.26%214.36M13.74%196.96M--190.95M--190.95M6.36%173.16M--------9.60%162.8M6.69%157.04M
Total stockholders'equity 14.44%265.3M14.44%265.3M10.32%240.6M9.65%231.82M9.65%231.82M3.43%218.09M3.10%211.42M--211.42M7.06%210.86M5.33%205.07M
Noncontrolling interests -2.26%5.61M-2.26%5.61M-2.10%5.4M-17.61%5.74M-17.61%5.74M-30.90%5.52M-17.08%6.97M--6.97M-5.07%7.98M1.17%8.41M
Total equity 14.04%270.92M14.04%270.92M10.02%246M8.78%237.56M8.78%237.56M2.18%223.6M2.30%218.4M--218.4M6.56%218.84M5.16%213.48M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD