(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.07%-75.68M | 1.53%-259.17M | 4.96%-57.56M | -3.37%-65.18M | 31.08%-41.74M | -19.82%-94.69M | -136.74%-263.21M | -91.01%-60.57M | -55.09%-63.05M | -285.46%-60.56M |
Net income from continuing operations | 11.18%-78.18M | 2.39%-306.74M | 2.80%-82.02M | 13.12%-66.87M | 2.19%-69.83M | -8.00%-88.02M | -73.40%-314.25M | -21.72%-84.38M | -565.31%-76.97M | -74.13%-71.39M |
Operating gains losses | ---- | --2.03M | --0 | ---45K | ---- | ---- | ---- | ---- | ---- | ---23K |
Depreciation and amortization | 166.03%12.01M | 53.22%26.53M | 157.46%11.7M | 26.42%5.46M | 13.99%4.86M | 7.73%4.52M | 49.49%17.32M | 11.24%4.54M | 59.17%4.32M | 78.31%4.27M |
Deferred tax | ---- | ---11.42M | ---718K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non cash items | -97.36%333K | 492.23%19.51M | -69.88%1.49M | -23.35%3.47M | 136.68%1.94M | 1,495.91%12.62M | -93.87%3.3M | 265.61%4.95M | 2,818.06%4.52M | -3,572.37%-5.28M |
Change In working capital | 41.23%-25.35M | -9.24%-58.96M | -36.22%-7.74M | 13.63%-12.6M | 150.40%4.51M | -74.15%-43.13M | -365.52%-53.97M | -154.19%-5.68M | -392.36%-14.58M | -256.27%-8.94M |
-Change in receivables | 158.24%6.29M | -426.84%-17.83M | -254.38%-6.13M | -249.98%-6.45M | 599.62%5.56M | -199.17%-10.8M | 176.12%5.46M | 1,445.76%3.97M | 214.05%4.3M | 111.29%794K |
-Change in inventory | 12.49%-11.66M | 59.18%-13.84M | 185.47%9.01M | 62.60%-3.15M | 23.03%-6.38M | -99.95%-13.32M | -158.65%-33.91M | -37.66%-10.54M | -1,888.65%-8.41M | -235.25%-8.29M |
-Change in prepaid assets | 144.29%3.05M | 27.10%-8.98M | 74.44%-1.7M | 77.51%-1.2M | -4.97%803K | -481.27%-6.89M | -1,103.52%-12.32M | -548.97%-6.64M | -1,846.73%-5.35M | 129.62%845K |
-Change in payables and accrued expense | -110.75%-17.11M | 606.82%13.31M | 38.04%9.55M | 1,029.40%5.46M | 669.34%6.42M | 25.26%-8.12M | -112.11%-2.63M | -38.35%6.92M | -86.20%483K | -91.20%835K |
-Change in other current liabilities | -70.16%-7.53M | -209.96%-21.19M | -1,781.90%-12.92M | -13.23%-4.7M | -9.87%849K | -0.64%-4.42M | -18.02%-6.84M | 76.96%768K | -31.74%-4.15M | -2.89%942K |
-Change in other working capital | 278.49%1.6M | -179.06%-10.42M | -3,392.45%-5.55M | -74.66%-2.55M | 32.58%-2.74M | -78.30%423K | -114.51%-3.73M | -102.04%-159K | -117.12%-1.46M | -192.41%-4.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.07%-75.68M | 1.53%-259.17M | 4.96%-57.56M | -3.37%-65.18M | 31.08%-41.74M | -19.82%-94.69M | -136.74%-263.21M | -91.01%-60.57M | -55.09%-63.05M | -285.46%-60.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.95%-34.14M | -96.03%4.6M | -182.80%-66.58M | 349.51%242.32M | -63.55%-98.59M | -272.53%-72.55M | 117.11%116.08M | 22.28%80.4M | 118.48%53.91M | 86.92%-60.28M |
Net PPE purchase and sale | -4.25%-3.88M | 47.21%-8.84M | 58.73%-2.02M | 80.19%-830K | 43.57%-2.27M | -2.28%-3.72M | -182.41%-16.75M | -72.55%-4.9M | -274.35%-4.19M | -156.15%-4.02M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---179K | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---102K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 56.04%-30.26M | -89.81%13.55M | -175.51%-64.55M | 318.70%243.26M | -71.20%-96.32M | -250.65%-68.83M | 137.70%133.01M | 24.62%85.49M | 98.51%58.1M | 87.75%-56.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.95%-34.14M | -96.03%4.6M | -182.80%-66.58M | 349.51%242.32M | -63.55%-98.59M | -272.53%-72.55M | 117.11%116.08M | 22.28%80.4M | 118.48%53.91M | 86.92%-60.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.66%6.55M | 1,031.69%108.89M | -10,063.61%-81.6M | -124.93%-781K | -1,136.26%-4.72M | 3,658.18%195.99M | -99.18%9.62M | -38.14%819K | -98.95%3.13M | -84.20%455K |
Net issuance payments of debt | 24.22%-338K | -14.55%-1.84M | -3.97%-445K | -18.54%-486K | -18.32%-465K | -18.30%-446K | -100.18%-1.61M | -18.56%-428K | ---410K | -346.59%-393K |
Net common stock issuance | --0 | --189.2M | --0 | --0 | --0 | --189.2M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -4.75%6.89M | 36.41%15.32M | -24.94%936K | 28.76%4.56M | 204.95%2.59M | 29.38%7.24M | -64.69%11.23M | -25.99%1.25M | -26.34%3.54M | -71.43%848K |
Net other financing activities | ---- | ---93.79M | ---82.09M | ---4.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.66%6.55M | 1,031.69%108.89M | -10,063.61%-81.6M | -124.93%-781K | -1,136.26%-4.72M | 3,658.18%195.99M | -99.18%9.62M | -38.14%819K | -98.95%3.13M | -84.20%455K |
Net cash flow | ||||||||||
Beginning cash position | -44.37%182.63M | -29.52%328.31M | 26.24%388.37M | -32.41%212.01M | -17.44%353.83M | -29.52%328.31M | 441.98%465.82M | -28.53%307.66M | -32.27%313.67M | -54.04%428.57M |
Current changes in cash | -459.25%-103.27M | -5.94%-145.68M | -1,096.02%-205.74M | 3,033.48%176.36M | -20.48%-145.05M | 190.50%28.75M | -136.20%-137.51M | -41.60%20.66M | 81.58%-6.01M | 74.58%-120.39M |
End cash Position | -78.34%76.65M | -44.66%179.91M | -44.66%179.91M | 26.24%388.37M | -32.41%212.01M | -17.44%353.83M | -29.44%325.09M | -29.44%325.09M | -28.53%307.66M | -32.27%313.67M |
Free cash flow | 19.16%-79.56M | 4.33%-268.02M | 9.24%-59.58M | 1.83%-66.01M | 31.86%-44.01M | -19.05%-98.41M | -139.21%-280.14M | -90.01%-65.65M | -60.96%-67.24M | -273.72%-64.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data