Bakkt Holdings
BKKT
Mawson Infrastructure
MIGI
BIT Mining
BTCM
4
Riot Platforms
RIOT
5
The9 Ltd
NCTY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.29%41.4M | -78.04%6.5M | 57.81%10.1M | 115.38%19.6M | -30.67%5.2M | 4,681.82%52.6M | 179.25%29.6M | -5.88%6.4M | 231.88%9.1M | 179.79%7.5M |
Net income from continuing operations | 20.66%-21.5M | -16.13%-10.8M | -145.45%-8.1M | 361.90%5.5M | 34.68%-8.1M | 34.54%-27.1M | -27.40%-9.3M | 62.07%-3.3M | 81.42%-2.1M | 12.06%-12.4M |
Operating gains losses | -190.91%-1M | 4,100.00%4.2M | 250.00%900K | -563.64%-5.1M | -300.00%-1M | 200.00%1.1M | -94.44%100K | -20.00%-600K | 150.00%1.1M | 350.00%500K |
Depreciation and amortization | -6.18%65.3M | -26.11%13.3M | -14.04%14.7M | 0.57%17.6M | 15.88%19.7M | 0.87%69.6M | 27.66%18M | -6.56%17.1M | -1.69%17.5M | -9.57%17M |
Deferred tax | -16.95%-6.9M | -115.91%-9.5M | 8.33%-1.1M | 252.17%3.5M | -90.00%200K | 70.05%-5.9M | 61.74%-4.4M | 68.42%-1.2M | 23.33%-2.3M | 242.86%2M |
Other non cash items | 23.08%6.4M | 16.22%4.3M | 16.67%700K | 40.00%700K | 75.00%700K | 20.93%5.2M | 15.63%3.7M | 50.00%600K | 66.67%500K | 0.00%400K |
Change In working capital | -128.70%-6.4M | -85.99%2.9M | 1,275.00%4.7M | -254.35%-7.1M | -165.38%-6.9M | 194.49%22.3M | 59.23%20.7M | 73.33%-400K | 133.82%4.6M | 87.91%-2.6M |
-Change in receivables | -272.60%-12.6M | -73.08%3.5M | -77.27%-3.9M | -330.43%-9.9M | -91.67%-2.3M | -24.74%7.3M | 31.31%13M | -200.00%-2.2M | -195.83%-2.3M | 75.00%-1.2M |
-Change in inventory | -190.57%-4.8M | -90.00%200K | 660.00%3.8M | -6,700.00%-6.6M | -181.48%-2.2M | -30.26%5.3M | -78.02%2M | -94.32%500K | 103.70%100K | 135.53%2.7M |
-Change in prepaid assets | 126.09%600K | 650.00%2.2M | -37.50%1M | -112.50%-1.7M | 66.67%-900K | -43.75%-2.3M | -123.53%-400K | 45.45%1.6M | 75.00%-800K | -125.00%-2.7M |
-Change in payables and accrued expense | 186.44%16.9M | 171.43%3M | -84.13%1M | 203.70%8.2M | 327.27%4.7M | 122.01%5.9M | 76.27%-4.2M | 431.58%6.3M | 151.92%2.7M | 155.00%1.1M |
-Change in other working capital | -206.56%-6.5M | -158.25%-6M | 142.42%2.8M | -40.82%2.9M | -148.00%-6.2M | 148.80%6.1M | 3.00%10.3M | 43.59%-6.6M | 200.00%4.9M | 57.63%-2.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.29%41.4M | -78.04%6.5M | 57.81%10.1M | 115.38%19.6M | -30.67%5.2M | 4,681.82%52.6M | 179.25%29.6M | -5.88%6.4M | 231.88%9.1M | 179.79%7.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.98%-32.5M | 61.76%-7.8M | 17.65%-5.6M | 34.33%-8.8M | 12.71%-10.3M | -38.26%-52.4M | -88.89%-20.4M | -106.06%-6.8M | -2.29%-13.4M | -10.28%-11.8M |
Capital expenditure reported | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 36.83%-33.1M | 61.76%-7.8M | 17.65%-5.6M | 26.12%-9.9M | 16.95%-9.8M | -16.96%-52.4M | 54.46%-20.4M | ---6.8M | ---13.4M | ---11.8M |
Net intangibles purchase and sale | --5.4M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | ---- | ---- | --0 |
Net investment purchase and sale | ---4.8M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.98%-32.5M | 61.76%-7.8M | 17.65%-5.6M | 34.33%-8.8M | 12.71%-10.3M | -38.26%-52.4M | -88.89%-20.4M | -106.06%-6.8M | -2.29%-13.4M | -10.28%-11.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 200.00%1.8M | 1,125.00%4.1M | 0.00%-700K | 25.00%-300K | -333.33%-1.3M | 60.00%-1.8M | -100.00%-400K | -16.67%-700K | 33.33%-400K | 90.32%-300K |
Net issuance payments of debt | 5,733.33%16.9M | 926.32%19.5M | -133.33%-700K | 7.69%-1.2M | -16.67%-700K | 85.00%-300K | 1,050.00%1.9M | 50.00%-300K | -116.67%-1.3M | 0.00%-600K |
Net other financing activities | -906.67%-15.1M | -569.57%-15.4M | --0 | 0.00%900K | -300.00%-600K | 40.00%-1.5M | ---2.3M | ---400K | --900K | 112.00%300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 200.00%1.8M | 1,125.00%4.1M | 0.00%-700K | 25.00%-300K | -333.33%-1.3M | 60.00%-1.8M | -100.00%-400K | -16.67%-700K | 33.33%-400K | 90.32%-300K |
Net cash flow | ||||||||||
Beginning cash position | -1.27%62M | 33.40%69.5M | 20.78%65.1M | -5.97%55.1M | -1.27%62M | -39.56%62.8M | -15.01%52.1M | -8.95%53.9M | -27.20%58.6M | -39.56%62.8M |
Current changes in cash | 768.75%10.7M | -68.18%2.8M | 445.45%3.8M | 323.40%10.5M | -39.13%-6.4M | 96.13%-1.6M | 2,300.00%8.8M | -137.93%-1.1M | 77.18%-4.7M | 80.17%-4.6M |
Effect of exchange rate changes | 325.00%3.4M | 245.45%3.8M | 185.71%600K | ---500K | -225.00%-500K | 300.00%800K | -42.11%1.1M | 12.50%-700K | --0 | 300.00%400K |
End cash Position | 22.74%76.1M | 22.74%76.1M | 33.40%69.5M | 20.78%65.1M | -5.97%55.1M | -1.27%62M | -1.27%62M | -15.01%52.1M | -8.95%53.9M | -27.20%58.6M |
Free cash flow | 407.41%8.3M | -114.13%-1.3M | 236.36%4.5M | 325.58%9.7M | -6.98%-4.6M | 93.96%-2.7M | 4,700.00%9.2M | 25.00%-3.3M | 78.50%-4.3M | 78.61%-4.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |