Taylor Morrison Home
TMHC
Meritage Homes
MTH
D.R. Horton
DHI
Lennar Corp
LEN
Toll Brothers
TOL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -185.38%-3.42B | -127.76%-601M | -170.84%-688.77M | -1,082.79%-4.56B | 508.96%2.43B | 12.70%4B | 10.48%2.17B | -9.23%972.34M | 100.91%463.5M | 38.80%398.81M |
Net income from continuing operations | 17.99%2.38B | 8.95%636M | 15.91%593.54M | 19.05%577.73M | 31.27%572.37M | 14.65%2.02B | 22.94%583.74M | 20.40%512.06M | 9.61%485.26M | 4.70%436.04M |
Operating gains losses | -12.13%261M | 36.60%125M | -37.13%53.75M | -27.87%42.18M | -35.62%39.61M | 1.30%297.01M | -11.91%91.51M | 1.35%85.49M | -43.01%58.48M | 2,524.09%61.54M |
Depreciation and amortization | 18.10%1.6B | 16.06%425M | 19.21%413.03M | 20.15%391.17M | 17.04%371.51M | 19.90%1.36B | 19.40%366.18M | 17.68%346.48M | 16.04%325.57M | 27.47%317.43M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 36.50%1.53B | 67.07%525M | -67.58%112.76M | 172.28%492.93M | 44.40%400.04M | -29.24%1.12B | 208.99%314.25M | -56.76%347.84M | -70.02%181.04M | -40.18%277.04M |
Change In working capital | -217.25%-11.07B | -3,169.08%-2.73B | -146.93%-2.56B | -472.18%-6.22B | 135.27%451.32M | 12.77%-3.49B | -107.19%-83.57M | 33.02%-1.04B | 47.93%-1.09B | 15.99%-1.28B |
-Change in receivables | -104.58%-21.69B | -2.53%-5.9B | 52.24%-2.55B | -1,657.92%-10.79B | -319.41%-2.45B | 40.02%-10.6B | -101.27%-5.75B | -8.54%-5.35B | 90.85%-613.52M | 135.12%1.12B |
-Change in inventory | 124.68%5M | 113.62%1M | -92.90%468K | 75.72%-2.71M | 175.65%6.3M | -155.87%-20.26M | -118.93%-7.34M | 258.05%6.59M | -907.51%-11.18M | -3,268.44%-8.33M |
-Change in prepaid assets | 82.34%9.02B | -88.27%491M | -47.74%1.08B | 1,775.47%3.69B | 442.63%3.75B | -45.09%4.95B | 4,717.01%4.19B | -30.67%2.07B | -106.15%-220.32M | -143.36%-1.09B |
-Change in payables and accrued expense | -42.52%2.04B | -21.00%2.17B | -140.08%-846.33M | 1,229.75%1.6B | 38.16%-888.02M | -25.31%3.55B | -29.86%2.75B | 1,769.09%2.11B | -88.03%120.32M | -392.90%-1.44B |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | -709.42%-1.27B | -2,984.01%-1.5B | ---- | ---- | ---- |
-Change in other current liabilities | 12,567.62%1.06B | 18,361.27%1.04B | 538.19%20.2M | -203.23%-9.43M | 573.33%8.52M | -87.77%8.35M | -94.58%5.63M | -432.83%-4.61M | 9,920.43%9.13M | 94.79%-1.8M |
-Change in other working capital | -1,541.68%-1.5B | -321.68%-535M | 1,198.84%1.15B | -93.07%-718.93M | -84.59%22.35M | -264.90%-91.07M | 9,527.30%241.34M | -121.44%-105.1M | -65.27%-372.37M | 150.49%145.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -185.41%-3.42B | -127.76%-601M | -170.84%-688.77M | -1,082.80%-4.56B | 508.96%2.43B | 12.70%4B | 10.48%2.17B | -9.23%972.34M | 100.91%463.5M | 38.80%398.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.32%-1.83B | 74.03%-282M | 105.27%26.51M | 112.50%69.04M | -192.32%-1.64B | -23.77%-2.7B | -154.54%-1.09B | -1.07%-503.32M | -8.52%-552.57M | 25.12%-562.2M |
Net PPE purchase and sale | -18.96%-1.13B | 16.71%-216M | -3.70%-276.33M | -24.43%-344.95M | -98.47%-294.82M | 13.18%-951.56M | -275.65%-259.33M | -8.07%-266.46M | 18.68%-277.23M | 66.21%-148.54M |
Net intangibles purchase and sale | -14.68%-1.19B | -23.53%-324M | -18.11%-309.19M | -15.39%-291.79M | -1.40%-263.51M | 0.34%-1.04B | 15.11%-262.29M | -2.42%-261.78M | -8.09%-252.87M | -7.47%-259.87M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---31.31M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 171.77%491M | 145.74%258M | 988.34%612.03M | 3,241.15%705.79M | -605.59%-1.09B | -1,321.28%-684.12M | -1,062.45%-564.1M | 1,247.91%56.24M | -134.22%-22.47M | -121.47%-153.79M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.32%-1.83B | 74.03%-282M | 105.27%26.51M | 112.50%69.04M | -192.32%-1.64B | -23.77%-2.7B | -154.54%-1.09B | -1.07%-503.32M | -8.52%-552.57M | 25.12%-562.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,549.16%3.28B | 803.45%1.09B | 103.77%8.23M | 49,702.69%1.49B | 353.39%682.11M | 83.00%-225.99M | 86.02%-154.95M | 39.43%-218.48M | 76.13%-3.01M | -1.16%150.45M |
Net issuance payments of debt | 2,162.50%4.14B | 33,242.46%1.45B | 577.88%495.62M | 1,467.53%1.49B | 259.78%704.43M | 118.65%183.03M | 99.55%-4.37M | 58.04%-103.71M | 855.36%95.31M | -20.35%195.8M |
Net common stock issuance | -96.29%-784M | -137.08%-357M | -306.75%-427.72M | --0 | --0 | -37.04%-399.41M | -51.15%-150.58M | -7.08%-105.16M | ---98.32M | 51.56%-45.35M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---20M | --1M | ---3.58M | --1K | ---16.03M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,549.16%3.28B | 804.10%1.09B | 103.73%8.14M | 49,702.72%1.49B | 353.39%682.11M | 83.00%-225.99M | 86.02%-154.95M | 39.43%-218.48M | 76.13%-3.01M | -1.16%150.45M |
Net cash flow | ||||||||||
Beginning cash position | 58.49%2.9B | -63.54%720M | -20.29%1.37B | 140.42%4.37B | 58.50%2.9B | 1.94%1.83B | 40.59%1.97B | 44.64%1.72B | 22.46%1.82B | 1.94%1.83B |
Current changes in cash | -284.21%-1.97B | -77.50%208M | -361.08%-654.11M | -3,149.40%-2.99B | 11,445.39%1.47B | 2,980.36%1.07B | 117.73%924.44M | 17.88%250.54M | 68.37%-92.08M | 95.85%-12.93M |
End cash Position | -67.99%928M | -67.99%928M | -63.53%720.11M | -20.29%1.37B | 140.42%4.37B | 58.50%2.9B | 58.50%2.9B | 40.59%1.97B | 44.64%1.72B | 22.46%1.82B |
Free cash flow | -385.23%-5.74B | -169.43%-1.14B | -386.94%-1.27B | -7,695.27%-5.19B | 19,592.25%1.87B | 42.39%2.01B | 3.91%1.64B | -21.96%444.1M | 80.65%-66.6M | 97.57%-9.6M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |