(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -108.93%-2.37M | -243.48%-5.04M | 74.94%-1.47M | 289.54%3.19M | -69.15%-2.05M | 23.51%-1.13M | 0.89%-1.47M | -33.70%-5.86M | 20.26%-1.68M | -87.25%-1.21M |
Net income from continuing operations | -141.17%-4.84M | 67.57%-5.22M | -121.34%-16.08M | -230.08%-6.77M | -174.64%-5M | 728.94%11.77M | -955.13%-16.08M | -33.32%-7.27M | 22.27%-2.05M | -85.19%-1.82M |
Operating gains losses | --0 | ---52.5K | --87.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 162.10%521.57K | -39.59%563.97K | 389.73%933.55K | 818.28%451.65K | 715.55%388.28K | -1,798.80%-839.92K | 2,003.05%933.55K | -11.81%190.63K | -14.51%49.18K | -12.03%47.61K |
Remuneration paid in stock | 111.60%5.97K | -82.37%9.07K | 900.14%51.47K | ---- | ---- | ---51.47K | --51.47K | -71.18%5.15K | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | --0 | ---- | ---- | ---- | ---- | --87.28K | ---- | ---- | ---- |
Remuneration paid in stock | 121.93%337.94K | -78.50%347.21K | 350.75%1.62M | 409.52%1.13M | 262.50%411.56K | -68,826.81%-1.54M | 7,614.50%1.62M | -32.48%358.35K | -9.32%221.64K | -45.49%113.53K |
Other non cashItems | 207.15%295.23K | -28.11%201.18K | 1,475.59%279.84K | 8,210.70%277.16K | -140.12%-1.64K | -5,820.95%-275.52K | 4,969.57%279.84K | 61.86%17.76K | -25.99%3.34K | 226.94%4.09K |
Change In working capital | 112.99%1.31M | -107.70%-896.78K | 1,295.80%11.65M | 8,824.00%7.96M | 386.04%2.15M | -3,154.75%-10.11M | 41,593.69%11.65M | 186.35%834.45K | -56.30%89.16K | 480.70%442.49K |
-Change in receivables | 125.38%296.84K | -661.48%-461.8K | 49.78%-60.65K | 439.54%1.06M | -63.55%107.93K | -891.23%-1.17M | -538.15%-60.65K | 84.79%-120.76K | 12.45%-312.71K | 174.42%296.12K |
-Change in inventory | -98.03%8.09K | 106.09%24.99K | ---410.57K | ---- | ---- | --410.57K | ---410.57K | --0 | ---- | ---- |
-Change in prepaid assets | 912.84%7.96M | -154.76%-2.42M | -81.79%4.41M | -7.93%2.26M | -105.88%-1.28M | -730.09%-978.96K | 2,459.18%4.41M | 11.88%24.24M | -88.60%2.46M | 47,594.99%21.81M |
-Change in payables and accrued expense | 130.37%1.55M | -96.28%232.53K | 1,260.20%6.25M | 11,066.29%4.08M | 314.59%1.02M | -4,875.38%-5.09M | 4,204.96%6.25M | 35.47%459.52K | 45.02%-37.19K | -42.84%244.86K |
-Change in other working capital | -159.37%-8.5M | 18.62%1.72M | 106.12%1.45M | 147.91%966.12K | 135.83%2.31M | 66.11%-3.28M | 125.90%1.45M | -13.50%-23.74M | 74.61%-2.02M | 20.31%-6.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -108.93%-2.37M | -243.48%-5.04M | 74.94%-1.47M | 289.54%3.19M | -69.15%-2.05M | 23.51%-1.13M | 0.89%-1.47M | -33.70%-5.86M | 20.26%-1.68M | -87.25%-1.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 93.70%-669.72K | -12,666.28%-10.62M | -684.12%-1.43M | -101,828.58%-6.62M | 1,292.74%8.05M | -1,080.73%-10.62M | -15.95%-83.22K | 711.92%244.88K | 60.94%-6.5K |
Net PPE purchase and sale | --0 | 21.91%-669.72K | -930.49%-857.57K | -16,779.88%-850.75K | --0 | 1,522.87%850.75K | -7,111.32%-857.57K | -15.95%-83.22K | 87.41%-5.04K | 60.94%-6.5K |
Net intangibles purchas and sale | ---- | --0 | ---7.75M | ---- | ---- | ---- | ---7.75M | --0 | ---- | ---- |
Net investment purchase and sale | ---- | --0 | ---2.01M | 2,769.76%7.17M | ---- | ---- | -706.17%-2.01M | --0 | --249.92K | --0 |
Net other investing changes | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 93.70%-669.72K | -12,666.28%-10.62M | -684.12%-1.43M | -101,828.58%-6.62M | 1,292.74%8.05M | -1,080.73%-10.62M | -15.95%-83.22K | 711.92%244.88K | 60.94%-6.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 133.38%2.1M | -32.55%6.2M | 3,286.25%9.2M | -3,666.50%-2M | 1,329.43%8.3M | -1,253.20%-6.3M | 4,287.59%9.2M | -97.84%271.63K | -100.65%-53.11K | 164.03%580.99K |
Net issuance payments of debt | 220.55%2.06M | 394.98%8.19M | 1,633.68%1.65M | 6,555.75%1.74M | -105.10%-31.8K | -152.37%-1.71M | 6,234.85%1.65M | -26.22%-107.83K | -105.69%-26.96K | 130.76%623.04K |
Net common stock issuance | ---- | --0 | 2,666.10%4.63M | -126.44%-44.23K | ---- | ---- | --4.63M | -98.29%167.25K | -97.91%167.25K | ---- |
Proceeds from stock option exercised by employees | --0 | -84.47%8.24K | -84.49%53.02K | 114.84%23.02K | --0 | -109.28%-23.02K | -78.70%53.02K | -90.49%341.89K | -161.33%-155.17K | --0 |
Net other financing activities | -279.61%-95.9K | -164.53%-1.85M | 2,309.15%2.86M | -9,626.80%-3.72M | 8,817.04%3.67M | 127.86%53.4K | 1,914.18%2.86M | 82.26%-129.68K | 92.71%-38.24K | 44.22%-42.06K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 131.15%1.96M | -31.01%6.35M | 3,286.25%9.2M | -3,666.50%-2M | 1,329.43%8.3M | -916.04%-6.3M | 2,425.28%9.2M | -97.84%271.63K | -100.65%-53.11K | 164.03%580.99K |
Net cash flow | ||||||||||
Beginning cash position | 593.62%652.67K | -96.50%94.1K | -67.94%2.69M | -90.00%417.46K | -91.23%424.04K | -98.52%94.1K | -67.94%2.69M | 2,832.78%8.38M | 81.32%4.17M | 23.56%4.84M |
Current changes in cash | -166.38%-407.26K | 121.85%632.52K | 48.97%-2.89M | 83.63%-243.81K | 42.07%-369.75K | 140.20%613.57K | -43.50%-2.89M | -170.04%-5.67M | -124.66%-1.49M | 59.40%-638.23K |
Effect of exchange rate changes | 114.43%40.94K | -124.58%-73.95K | 1,333.45%300.85K | -2,959.60%-79.55K | 1,706.28%363.18K | -4,507.31%-283.63K | 18,785.75%300.85K | ---24.39K | -92.87%2.78K | 42.09%-22.61K |
End cash Position | -32.47%286.34K | 593.62%652.67K | -96.50%94.1K | -96.50%94.1K | -90.00%417.46K | -91.23%424.04K | -98.52%94.1K | -67.94%2.69M | -67.94%2.69M | 81.32%4.17M |
Free cash from | -131.70%-2.37M | 43.20%-5.73M | -69.76%-10.09M | -221.79%-5.43M | -68.25%-2.05M | 584.58%7.48M | -575.59%-10.09M | -33.41%-5.94M | 21.51%-1.69M | -83.54%-1.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data