(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4,955.47%-779.69K | -29.65%-251.25K | 35.14%-520.79K | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K |
Net income from continuing operations | -731.19%-1.51M | -788.75%-934.15K | 33.32%-492.31K | 68.72%-1.07M | 42.72%-283.09K | 82.71%-181.58K | 112.02%135.63K | 0.09%-738.3K | -357.70%-3.41M | -9,276.48%-494.23K |
Depreciation and amortization | 0.21%226.67K | 0.21%226.54K | 0.21%226.42K | 20.41%904.51K | -21.02%226.31K | -5.86%226.19K | 76.35%226.07K | 134.95%225.95K | 68.70%751.17K | 175.03%286.55K |
Deferred tax | 9.99%-30.64K | -8.87%59.58K | -164.53%-131.08K | 40.08%-102.86K | 50.69%-84.64K | ---34.04K | --65.37K | ---49.55K | ---171.67K | ---171.67K |
Change In working capital | 900.42%495.4K | 153.76%364.53K | 37.09%-186.37K | -136.15%-1.1M | -284.07%-62.1K | 73.02%-61.89K | -229.61%-678.03K | 60.11%-296.23K | -501.95%-465.07K | -104.25%-16.17K |
-Change in receivables | -137.97%-27.66K | 101.15%2.68K | -139.28%-5.96K | -529.82%-133.89K | 655.26%11.24K | 640.38%72.85K | -10,250.98%-233.17K | -65.78%15.18K | -76.26%31.15K | 94.35%-2.03K |
-Change in prepaid assets | -337.75%-146.86K | 120.28%74.3K | 61.59%194.77K | -47.21%-447.44K | 28.55%-167.99K | -164.70%-33.55K | -342.32%-366.43K | 418.51%120.53K | -11,800.59%-303.94K | -739.77%-235.1K |
-Change in payables and accrued expense | 561.09%514.83K | 576.93%307.89K | 36.46%-201.39K | 51.39%-220.66K | 510.69%272.52K | 76.17%-111.65K | -110.25%-64.56K | 51.95%-316.97K | -150.66%-453.93K | -89.27%44.63K |
-Change in other current liabilities | -2.32%-21.08K | -2.33%-20.96K | -2.33%-20.84K | -2.32%-82.18K | -2.33%-20.72K | -2.32%-20.6K | -2.32%-20.48K | -2.32%-20.37K | -7.92%-80.31K | -2.32%-20.25K |
-Change in other working capital | 467.15%176.17K | -90.47%630 | -61.66%-152.95K | -162.61%-214.09K | -179.94%-157.16K | -85.95%31.06K | 210.14%6.61K | -35.86%-94.61K | 338.75%341.96K | 247.70%196.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4,955.47%-779.69K | -29.65%-251.25K | 35.14%-520.79K | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 97.11%-85K | 0 | 0 | -442.58%-2.94M | 0 | ||||
Net business purchase and sale | ---- | ---- | ---- | ---85K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -442.58%-2.94M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 97.11%-85K | --0 | --0 | ---85K | --0 | -442.58%-2.94M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.77K | 0 | 0 | 99.28%-7.21K | 0 | 0 | 0 | -7.21K | -107.17%-997.92K | -103.98%-425.59K |
Net common stock issuance | --0 | --0 | --0 | 99.28%-7.21K | --0 | --0 | --0 | ---7.21K | -107.17%-997.92K | -103.98%-425.59K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --39.77K | --0 | --0 | 99.28%-7.21K | --0 | --0 | --0 | ---7.21K | -107.17%-997.92K | -103.98%-425.59K |
Net cash flow | ||||||||||
Beginning cash position | -6.26%12.8M | -6.34%13.05M | -7.95%13.57M | -31.88%14.74M | -11.82%13.67M | -18.99%13.65M | -31.73%13.93M | -31.88%14.74M | 287.38%21.64M | 44.67%15.5M |
Current changes in cash | -4,707.79%-739.92K | 9.88%-251.25K | 35.72%-520.79K | 83.01%-1.17M | 86.96%-98.95K | 101.19%16.06K | 92.15%-278.79K | 34.29%-810.2K | -142.97%-6.9M | -106.94%-758.63K |
End cash Position | -11.79%12.06M | -6.26%12.8M | -6.34%13.05M | -7.95%13.57M | -7.95%13.57M | -11.82%13.67M | -18.99%13.65M | -31.73%13.93M | -31.88%14.74M | -31.88%14.74M |
Free cash flow | -4,955.47%-779.69K | -29.65%-251.25K | 35.14%-520.79K | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data