(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | -43.95%-2.62M | -40.32%-1.82M | -1.3M | |
Other cash income from operating activities | -43.95%-2.62M | -40.32%-1.82M | ---1.3M | ---- |
Cash paid | -353.29K | |||
Payments to suppliers for goods and services | ---- | ---- | ---- | ---353.29K |
Direct interest paid | 574.57%4.3K | -68.90%637 | --2.05K | ---- |
Direct interest received | ---- | ---- | ---- | --269 |
Operating cash flow | -43.76%-2.62M | -40.49%-1.82M | -267.40%-1.3M | ---353.03K |
Investing cash flow | ||||
Cash flow from continuing investing activities | 4.12%-2.3M | -106.18%-2.4M | -90.98%-1.16M | -609.77K |
Capital expenditure reported | 2.55%-2.3M | -108.28%-2.36M | -109.74%-1.13M | ---540.77K |
Net PPE purchase and sale | ---- | -27.64%-38.74K | 56.01%-30.35K | ---69K |
Cash from discontinued investing activities | ||||
Investing cash flow | 4.12%-2.3M | -106.18%-2.4M | -90.98%-1.16M | ---609.77K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 4,559.01%4.07M | -101.67%-91.3K | 89.92%5.47M | 2.88M |
Net common stock issuance | --3.65M | ---- | 89.23%5.5M | --2.91M |
Interest paid (cash flow from financing activities) | ---4.3K | ---- | ---- | ---- |
Net other financing activities | 561.94%421.73K | -179.13%-91.3K | -17.74%-32.71K | ---27.78K |
Cash from discontinued financing activities | ||||
Financing cash flow | 4,559.01%4.07M | -101.67%-91.3K | 89.92%5.47M | --2.88M |
Net cash flow | ||||
Beginning cash position | -82.83%905.61K | 118.17%5.27M | 329.86%2.42M | --562.44K |
Current changes in cash | 80.28%-850.76K | -243.46%-4.31M | 56.89%3.01M | --1.92M |
Effect of exchange rate changes | ---- | 63.67%-54.62K | -143.97%-150.33K | ---61.62K |
End cash Position | -93.94%54.85K | -82.83%905.61K | 118.17%5.27M | --2.42M |
Free cash from | -16.54%-4.92M | -71.57%-4.22M | -155.67%-2.46M | ---962.8K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data