(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|
Total revenue | ||||
Cost of revenue | ||||
Gross profit | ||||
Operating expense | 78.75%3.15M | 29.90%1.76M | 39.88%1.35M | 968.41K |
Selling and administrative expenses | 89.54%2.59M | 42.14%1.36M | 4.63%959.99K | --917.47K |
-Selling and marketing expense | 40.91%451.92K | 130.30%320.72K | --139.26K | ---- |
-General and administrative expense | 104.49%2.13M | 27.18%1.04M | -10.54%820.73K | --917.47K |
Depreciation amortization depletion | 2.63%45.44K | -8.19%44.28K | 63.24%48.23K | --29.54K |
-Depreciation and amortization | 2.63%45.44K | -8.19%44.28K | 63.24%48.23K | --29.54K |
Other operating expenses | 46.38%513.65K | 1.30%350.89K | 1,519.17%346.37K | --21.39K |
Operating profit | -78.75%-3.15M | -29.90%-1.76M | -39.88%-1.35M | -968.41K |
Net non-operating interest income (expenses) | 806.51%16.7K | -38.00%1.84K | 2.97K | |
Non-operating interest income | 746.91%21K | -50.61%2.48K | --5.02K | ---- |
Total other finance cost | 574.57%4.3K | -68.90%637 | --2.05K | ---- |
Other net income (expenses) | 27.06%-210.57K | 18.48%-288.68K | -294.63%-354.13K | 181.95K |
Special income (charges) | ---- | ---23.21K | ---- | ---- |
-Less:Impairment of capital assets | ---- | --23.21K | ---- | ---- |
Other non-operating income (expenses) | 20.68%-210.57K | 25.03%-265.47K | -294.63%-354.13K | --181.95K |
Income before tax | -63.17%-3.34M | -19.98%-2.05M | -116.89%-1.71M | -786.46K |
Income tax | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||
Net income | -63.17%-3.34M | -19.98%-2.05M | -116.89%-1.71M | -786.46K |
Net income continuous operations | -63.17%-3.34M | -19.98%-2.05M | -116.89%-1.71M | ---786.46K |
Noncontrolling interests | ||||
Net income attributable to the company | -63.17%-3.34M | -19.98%-2.05M | -116.89%-1.71M | -786.46K |
Preferred stock dividends | ||||
Other under preferred stock dividend | ||||
Net income attributable to common stockholders | -63.17%-3.34M | -19.98%-2.05M | -116.89%-1.71M | -786.46K |
Diluted earnings per share | -53.96%-0.0214 | -7.75%-0.0139 | -55.42%-0.0129 | -0.0083 |
Basic earnings per share | -53.96%-0.0214 | -7.75%-0.0139 | -55.42%-0.0129 | -0.0083 |
Dividend per share | ||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data