US Stock MarketDetailed Quotes

PANDY PANDORA A/S SPON ADR EACH REP 0.25 ORD

Watchlist

43.700
-0.070-0.16%

15min DelayClose Aug 30 16:00 ET

14.01BMarket Cap20.44P/E (TTM)

PANDORA A/S SPON ADR EACH REP 0.25 ORD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

4.91%897M

72.64%934M

75.94%1.4B

226.15%848M

-14.93%855M

-24.44%541M

-23.87%794M

-68.45%260M

-Cash and cash equivalents

4.91%897M

72.64%934M

75.94%1.4B

226.15%848M

-14.93%855M

-24.44%541M

-23.87%794M

-68.45%260M

-Accounts receivable

7.96%854M

31.43%1.1B

6.34%1.34B

5.80%931M

19.31%791M

6.33%840M

25.07%1.26B

9.86%880M

-Taxes receivable

19.78%218M

-33.33%104M

-33.55%103M

131.25%185M

-12.08%182M

23.81%156M

127.94%155M

-49.37%80M

-Other receivables

19.78%884M

-3.70%886M

-16.14%904M

-3.22%872M

-0.81%738M

-4.76%920M

46.07%1.08B

62.64%901M

Inventory

-0.02%4.46B

2.26%4.43B

-1.07%4.17B

-6.42%4.82B

5.21%4.46B

22.44%4.33B

40.79%4.21B

61.24%5.16B

Other current assets

-102.50%-1M

26.32%48M

---1M

-11.90%37M

-23.08%40M

-28.30%38M

----

-17.65%42M

Total current assets

5.72%7.59B

7.82%7.63B

3.45%8B

3.31%7.74B

2.12%7.18B

10.70%7.08B

29.11%7.73B

33.40%7.49B

Non current assets

Net PPE

28.11%7.37B

26.66%6.78B

25.41%6.53B

24.28%6.09B

23.87%5.75B

20.79%5.36B

19.66%5.2B

12.98%4.9B

-Gross PPE

28.11%7.37B

26.66%6.78B

17.43%9.99B

24.28%6.09B

23.87%5.75B

20.79%5.36B

14.98%8.51B

12.98%4.9B

-Accumulated depreciation

----

-4.87%-3.46B

----

-8.30%-3.3B

----

Goodwill and other intangible assets

5.79%8.11B

5.40%7.98B

3.08%7.8B

0.51%7.75B

3.13%7.67B

3.08%7.58B

6.68%7.57B

8.57%7.71B

-Goodwill

3.85%5.07B

4.56%5.02B

1.91%4.91B

-0.36%4.98B

2.93%4.88B

2.96%4.8B

9.14%4.82B

14.59%5B

-Other intangible assets

9.20%3.04B

6.84%2.97B

5.13%2.89B

2.10%2.78B

3.49%2.78B

3.27%2.78B

2.62%2.75B

-0.98%2.72B

Other non current assets

4,300.00%44M

--1M

-200.00%-1M

----

--1M

----

--1M

0.00%-1M

Total non current assets

15.23%17.2B

13.30%16.37B

10.63%15.8B

7.72%15.39B

10.84%14.93B

10.86%14.44B

13.76%14.28B

13.75%14.28B

Total assets

12.14%24.8B

11.50%23.99B

8.11%23.8B

6.20%23.13B

7.85%22.11B

10.81%21.52B

18.72%22.01B

19.83%21.78B

Liabilities

Current liabilities

Payables

8.30%4.63B

10.50%4.73B

-5.08%5.57B

-7.44%4.61B

0.30%4.28B

-5.21%4.28B

-1.66%5.87B

9.80%4.98B

-accounts payable

21.61%2.77B

22.03%2.68B

2.56%3.21B

-11.59%2.36B

-4.53%2.28B

-12.46%2.19B

-4.16%3.13B

9.37%2.67B

-Total tax payable

-25.52%718M

-38.19%534M

-45.41%583M

-8.17%1.08B

-1.73%964M

21.35%864M

6.48%1.07B

34.29%1.18B

-Other payable

10.52%1.15B

24.24%1.52B

6.42%1.77B

3.20%1.16B

15.37%1.04B

-5.79%1.22B

-1.65%1.67B

-7.02%1.13B

Current provisions

21.33%603M

21.52%576M

14.64%744M

-8.71%482M

-18.39%497M

-21.00%474M

-13.47%649M

-5.04%528M

Current debt and capital lease obligation

39.57%2.32B

292.12%5.52B

-67.92%1.43B

-34.53%1.59B

78.24%1.66B

7.65%1.41B

283.98%4.46B

172.94%2.42B

-Current debt

58.93%1.04B

972.14%4.31B

-91.08%313M

-63.17%534M

--655M

0.25%402M

1,180.29%3.51B

--1.45B

-Current capital lease obligation

26.98%1.28B

20.38%1.21B

17.47%1.12B

8.24%1.05B

8.15%1.01B

10.92%1.01B

7.22%950M

9.47%971M

Other current liabilities

--1M

---1M

0.00%-1M

---1M

----

0.00%-1M

----

Current liabilities

15.87%7.84B

76.29%11.18B

-27.98%8.05B

-17.29%7.12B

6.50%6.77B

-5.47%6.34B

35.59%11.18B

32.23%8.61B

Non current liabilities

Long term provisions

26.56%467M

32.22%435M

12.40%408M

14.20%378M

-4.40%369M

-22.59%329M

-12.74%363M

-15.35%331M

Long term debt and capital lease obligation

13.48%11.98B

-13.93%8.06B

211.09%9.74B

70.66%11.97B

31.97%10.56B

42.55%9.36B

13.20%3.13B

86.79%7.01B

-Long term debt

7.08%8.67B

-28.06%5.16B

585.64%6.97B

84.77%9.34B

31.88%8.1B

49.44%7.17B

-2.31%1.02B

151.97%5.06B

-Long term capital lease obligation

34.55%3.31B

32.33%2.9B

30.86%2.77B

34.18%2.63B

32.26%2.46B

23.87%2.19B

22.56%2.11B

11.96%1.96B

Other non current liabilities

--1M

----

200.00%1M

----

-200.00%-1M

Total non current liabilities

16.04%12.88B

-10.79%8.85B

183.57%10.39B

66.72%12.49B

30.11%11.1B

38.13%9.92B

11.20%3.66B

72.48%7.49B

Total liabilities

15.97%20.72B

23.16%20.03B

24.24%18.44B

21.80%19.61B

20.03%17.87B

17.07%16.27B

28.63%14.85B

48.34%16.1B

Shareholders'equity

Share capital

-7.87%82M

-7.29%89M

-4.00%96M

-common stock

-7.87%82M

-7.29%89M

-4.00%96M

Retained earnings

-26.96%4.27B

-4.06%8.38B

-6.39%7.53B

-9.01%6.42B

-7.27%5.84B

-1.21%8.73B

0.46%8.04B

-12.21%7.06B

Less: Treasury stock

-53.27%1.09B

15.48%5.18B

31.11%4.35B

46.76%3.65B

38.28%2.34B

0.70%4.49B

-2.81%3.32B

109.53%2.49B

Other equity interest

----

0.00%-1M

----

---1M

----

Total stockholders'equity

-3.98%4.08B

-24.61%3.96B

-25.29%5.36B

-38.01%3.52B

-24.43%4.25B

-4.92%5.25B

2.39%7.17B

-22.43%5.68B

Total equity

-3.98%4.08B

-24.61%3.96B

-25.29%5.36B

-38.01%3.52B

-24.43%4.25B

-4.92%5.25B

2.39%7.17B

-22.43%5.68B

Currency Unit

DKK

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	4.91%897M	72.64%934M	75.94%1.4B	75.94%1.4B	226.15%848M	-14.93%855M	-24.44%541M	-23.87%794M	-23.87%794M	-68.45%260M
-Cash and cash equivalents	4.91%897M	72.64%934M	75.94%1.4B	75.94%1.4B	226.15%848M	-14.93%855M	-24.44%541M	-23.87%794M	-23.87%794M	-68.45%260M
-Accounts receivable	7.96%854M	31.43%1.1B	6.34%1.34B	6.34%1.34B	5.80%931M	19.31%791M	6.33%840M	25.07%1.26B	25.07%1.26B	9.86%880M
-Taxes receivable	19.78%218M	-33.33%104M	-33.55%103M	-33.55%103M	131.25%185M	-12.08%182M	23.81%156M	127.94%155M	127.94%155M	-49.37%80M
-Other receivables	19.78%884M	-3.70%886M	-16.14%904M	-16.14%904M	-3.22%872M	-0.81%738M	-4.76%920M	46.07%1.08B	46.07%1.08B	62.64%901M
Inventory	-0.02%4.46B	2.26%4.43B	-1.07%4.17B	-1.07%4.17B	-6.42%4.82B	5.21%4.46B	22.44%4.33B	40.79%4.21B	40.79%4.21B	61.24%5.16B
Other current assets	-102.50%-1M	26.32%48M	---1M	---1M	-11.90%37M	-23.08%40M	-28.30%38M	----	----	-17.65%42M
Total current assets	5.72%7.59B	7.82%7.63B	3.45%8B	3.45%8B	3.31%7.74B	2.12%7.18B	10.70%7.08B	29.11%7.73B	29.11%7.73B	33.40%7.49B
Non current assets
Net PPE	28.11%7.37B	26.66%6.78B	25.41%6.53B	25.41%6.53B	24.28%6.09B	23.87%5.75B	20.79%5.36B	19.66%5.2B	19.66%5.2B	12.98%4.9B
-Gross PPE	28.11%7.37B	26.66%6.78B	17.43%9.99B	17.43%9.99B	24.28%6.09B	23.87%5.75B	20.79%5.36B	14.98%8.51B	14.98%8.51B	12.98%4.9B
-Accumulated depreciation	----	----	-4.87%-3.46B	-4.87%-3.46B	----	----	----	-8.30%-3.3B	-8.30%-3.3B	----
Goodwill and other intangible assets	5.79%8.11B	5.40%7.98B	3.08%7.8B	3.08%7.8B	0.51%7.75B	3.13%7.67B	3.08%7.58B	6.68%7.57B	6.68%7.57B	8.57%7.71B
-Goodwill	3.85%5.07B	4.56%5.02B	1.91%4.91B	1.91%4.91B	-0.36%4.98B	2.93%4.88B	2.96%4.8B	9.14%4.82B	9.14%4.82B	14.59%5B
-Other intangible assets	9.20%3.04B	6.84%2.97B	5.13%2.89B	5.13%2.89B	2.10%2.78B	3.49%2.78B	3.27%2.78B	2.62%2.75B	2.62%2.75B	-0.98%2.72B
Other non current assets	4,300.00%44M	--1M	-200.00%-1M	-200.00%-1M	----	--1M	----	--1M	--1M	0.00%-1M
Total non current assets	15.23%17.2B	13.30%16.37B	10.63%15.8B	10.63%15.8B	7.72%15.39B	10.84%14.93B	10.86%14.44B	13.76%14.28B	13.76%14.28B	13.75%14.28B
Total assets	12.14%24.8B	11.50%23.99B	8.11%23.8B	8.11%23.8B	6.20%23.13B	7.85%22.11B	10.81%21.52B	18.72%22.01B	18.72%22.01B	19.83%21.78B
Liabilities
Current liabilities
Payables	8.30%4.63B	10.50%4.73B	-5.08%5.57B	-5.08%5.57B	-7.44%4.61B	0.30%4.28B	-5.21%4.28B	-1.66%5.87B	-1.66%5.87B	9.80%4.98B
-accounts payable	21.61%2.77B	22.03%2.68B	2.56%3.21B	2.56%3.21B	-11.59%2.36B	-4.53%2.28B	-12.46%2.19B	-4.16%3.13B	-4.16%3.13B	9.37%2.67B
-Total tax payable	-25.52%718M	-38.19%534M	-45.41%583M	-45.41%583M	-8.17%1.08B	-1.73%964M	21.35%864M	6.48%1.07B	6.48%1.07B	34.29%1.18B
-Other payable	10.52%1.15B	24.24%1.52B	6.42%1.77B	6.42%1.77B	3.20%1.16B	15.37%1.04B	-5.79%1.22B	-1.65%1.67B	-1.65%1.67B	-7.02%1.13B
Current provisions	21.33%603M	21.52%576M	14.64%744M	14.64%744M	-8.71%482M	-18.39%497M	-21.00%474M	-13.47%649M	-13.47%649M	-5.04%528M
Current debt and capital lease obligation	39.57%2.32B	292.12%5.52B	-67.92%1.43B	-67.92%1.43B	-34.53%1.59B	78.24%1.66B	7.65%1.41B	283.98%4.46B	283.98%4.46B	172.94%2.42B
-Current debt	58.93%1.04B	972.14%4.31B	-91.08%313M	-91.08%313M	-63.17%534M	--655M	0.25%402M	1,180.29%3.51B	1,180.29%3.51B	--1.45B
-Current capital lease obligation	26.98%1.28B	20.38%1.21B	17.47%1.12B	17.47%1.12B	8.24%1.05B	8.15%1.01B	10.92%1.01B	7.22%950M	7.22%950M	9.47%971M
Other current liabilities	--1M	---1M	0.00%-1M	0.00%-1M	---1M	----	----	0.00%-1M	0.00%-1M	----
Current liabilities	15.87%7.84B	76.29%11.18B	-27.98%8.05B	-27.98%8.05B	-17.29%7.12B	6.50%6.77B	-5.47%6.34B	35.59%11.18B	35.59%11.18B	32.23%8.61B
Non current liabilities
Long term provisions	26.56%467M	32.22%435M	12.40%408M	12.40%408M	14.20%378M	-4.40%369M	-22.59%329M	-12.74%363M	-12.74%363M	-15.35%331M
Long term debt and capital lease obligation	13.48%11.98B	-13.93%8.06B	211.09%9.74B	211.09%9.74B	70.66%11.97B	31.97%10.56B	42.55%9.36B	13.20%3.13B	13.20%3.13B	86.79%7.01B
-Long term debt	7.08%8.67B	-28.06%5.16B	585.64%6.97B	585.64%6.97B	84.77%9.34B	31.88%8.1B	49.44%7.17B	-2.31%1.02B	-2.31%1.02B	151.97%5.06B
-Long term capital lease obligation	34.55%3.31B	32.33%2.9B	30.86%2.77B	30.86%2.77B	34.18%2.63B	32.26%2.46B	23.87%2.19B	22.56%2.11B	22.56%2.11B	11.96%1.96B
Other non current liabilities	--1M	----	200.00%1M	200.00%1M	----	----	----	-200.00%-1M	-200.00%-1M	-200.00%-1M
Total non current liabilities	16.04%12.88B	-10.79%8.85B	183.57%10.39B	183.57%10.39B	66.72%12.49B	30.11%11.1B	38.13%9.92B	11.20%3.66B	11.20%3.66B	72.48%7.49B
Total liabilities	15.97%20.72B	23.16%20.03B	24.24%18.44B	24.24%18.44B	21.80%19.61B	20.03%17.87B	17.07%16.27B	28.63%14.85B	28.63%14.85B	48.34%16.1B
Shareholders'equity
Share capital	-7.87%82M	-7.29%89M	-7.29%89M	-7.29%89M	-7.29%89M	-7.29%89M	-4.00%96M	-4.00%96M	-4.00%96M	-4.00%96M
-common stock	-7.87%82M	-7.29%89M	-7.29%89M	-7.29%89M	-7.29%89M	-7.29%89M	-4.00%96M	-4.00%96M	-4.00%96M	-4.00%96M
Retained earnings	-26.96%4.27B	-4.06%8.38B	-6.39%7.53B	-6.39%7.53B	-9.01%6.42B	-7.27%5.84B	-1.21%8.73B	0.46%8.04B	0.46%8.04B	-12.21%7.06B
Less: Treasury stock	-53.27%1.09B	15.48%5.18B	31.11%4.35B	31.11%4.35B	46.76%3.65B	38.28%2.34B	0.70%4.49B	-2.81%3.32B	-2.81%3.32B	109.53%2.49B
Other equity interest	----	0.00%-1M	----	----	----	----	---1M	----	----	----
Total stockholders'equity	-3.98%4.08B	-24.61%3.96B	-25.29%5.36B	-25.29%5.36B	-38.01%3.52B	-24.43%4.25B	-4.92%5.25B	2.39%7.17B	2.39%7.17B	-22.43%5.68B
Total equity	-3.98%4.08B	-24.61%3.96B	-25.29%5.36B	-25.29%5.36B	-38.01%3.52B	-24.43%4.25B	-4.92%5.25B	2.39%7.17B	2.39%7.17B	-22.43%5.68B
Currency Unit	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK	DKK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall