(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.77%95.87M | -22.86%99.04M | -22.86%99.04M | -25.94%87.36M | -17.50%84.3M | 84.71%129.15M | 128.41%128.38M | 128.41%128.38M | 139.91%117.95M | 151.57%102.18M |
-Cash and cash equivalents | -25.77%95.87M | -22.86%99.04M | -22.86%99.04M | -25.94%87.36M | -17.50%84.3M | 84.71%129.15M | 128.41%128.38M | 128.41%128.38M | 139.91%117.95M | 151.57%102.18M |
Receivables | 34.53%53.39M | 20.67%53.67M | 20.67%53.67M | 23.19%61.82M | -6.57%49.95M | -29.80%39.68M | -37.59%44.48M | -37.59%44.48M | -13.47%50.19M | 32.39%53.46M |
-Accounts receivable | 25.59%42M | 30.30%47.89M | 30.30%47.89M | 26.34%53.5M | 4.19%42.82M | -19.16%33.44M | -32.26%36.76M | -32.26%36.76M | 2.52%42.34M | 33.61%41.1M |
-Other receivables | 82.43%11.39M | -25.18%5.78M | -25.18%5.78M | 6.16%8.33M | -42.35%7.12M | -58.83%6.24M | -54.61%7.72M | -54.61%7.72M | -53.03%7.84M | 28.48%12.36M |
Inventory | -17.14%22.15M | -43.11%16.56M | -43.11%16.56M | -14.04%26.35M | -48.03%27.45M | -31.82%26.73M | 7.21%29.1M | 7.21%29.1M | 23.19%30.65M | 127.85%52.82M |
Prepaid assets | 9.37%11.31M | 15.87%9.58M | 15.87%9.58M | -13.97%10.05M | -27.53%11.37M | -16.99%10.34M | -53.98%8.27M | -53.98%8.27M | -23.22%11.68M | -5.62%15.7M |
Restricted cash | -83.17%901.09K | 15.78%3.75M | 15.78%3.75M | -70.09%1.15M | 21,711.12%5.54M | 10.49%5.35M | -40.71%3.24M | -40.71%3.24M | --3.86M | ---25.65K |
Other current assets | 19.54%5.2M | 41.06%5.85M | 41.06%5.85M | 13.84%3.52M | 40.83%3.03M | 16.38%4.35M | -29.80%4.14M | -29.80%4.14M | -57.37%3.09M | -46.22%2.15M |
Total current assets | -11.01%195.56M | -13.79%191.83M | -13.79%191.83M | -10.87%198.48M | -20.17%186.93M | 6.34%219.76M | 20.95%222.51M | 20.95%222.51M | 32.41%222.69M | 75.88%234.16M |
Non current assets | ||||||||||
Net PPE | -1.15%498.91M | -3.03%504.66M | -3.03%504.66M | 1.80%520.93M | 2.36%528.43M | -2.97%504.73M | 0.26%520.45M | 0.26%520.45M | 5.60%511.73M | 18.76%516.26M |
-Gross PPE | -1.15%498.91M | 0.12%642.21M | 0.12%642.21M | 1.80%520.93M | 2.36%528.43M | -2.97%504.73M | 2.18%641.43M | 2.18%641.43M | 5.60%511.73M | 18.76%516.26M |
-Accumulated depreciation | ---- | -13.70%-137.55M | -13.70%-137.55M | ---- | ---- | ---- | -11.34%-120.98M | -11.34%-120.98M | ---- | ---- |
Goodwill and other intangible assets | --4.67M | --4.88M | --4.88M | --5.12M | --5.36M | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --3.1M | --3.1M | --3.1M | --3.1M | --3.1M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --1.56M | --1.78M | --1.78M | --2.01M | --2.25M | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -27.24%4.17M | -27.84%3.81M | -27.84%3.81M | -9.71%4.06M | -8.17%3.86M | 42.74%5.73M | 33.38%5.28M | 33.38%5.28M | 12.07%4.5M | -44.77%4.2M |
Total non current assets | -0.53%507.75M | -2.35%513.35M | -2.35%513.35M | 2.69%530.11M | 3.30%537.64M | -2.62%510.47M | 0.51%525.73M | 0.51%525.73M | 5.65%516.23M | 17.67%520.46M |
Total assets | -3.69%703.31M | -5.76%705.18M | -5.76%705.18M | -1.40%728.59M | -3.98%724.57M | -0.09%730.23M | 5.83%748.24M | 5.83%748.24M | 12.50%738.91M | 31.14%754.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.87%16.83M | -22.10%15.54M | -22.10%15.54M | 72.65%22.88M | -15.01%26.61M | -20.62%21.55M | -16.39%19.94M | -16.39%19.94M | -54.92%13.25M | 27.35%31.3M |
-accounts payable | 12.37%11.03M | -37.09%6.28M | -37.09%6.28M | -28.60%9.32M | -43.95%14.55M | -55.10%9.81M | 41.96%9.98M | 41.96%9.98M | -55.45%13.06M | 5.99%25.95M |
-Dividends payable | 51.15%966.79K | 83.07%1.15M | 83.07%1.15M | 394.38%977.59K | 309.05%808.86K | 223.47%639.63K | 192.93%626.18K | 192.93%626.18K | 100.01%197.74K | 100.01%197.74K |
-Other payable | -56.38%4.84M | -13.12%8.11M | -13.12%8.11M | --12.58M | 118.22%11.25M | 117.79%11.09M | -43.78%9.34M | -43.78%9.34M | ---- | --5.16M |
Current accrued expenses | -11.55%17.09M | 11.48%21.45M | 11.48%21.45M | -34.88%20.47M | -38.86%20.91M | -34.69%19.32M | -24.60%19.24M | -24.60%19.24M | 64.73%31.44M | 95.55%34.2M |
Current debt and capital lease obligation | 73.06%51.64M | 64.00%52.72M | 64.00%52.72M | 99.25%58.14M | 67.61%48.68M | -5.62%29.84M | 6.57%32.15M | 6.57%32.15M | 0.29%29.18M | 12.24%29.05M |
-Current debt | 124.31%30M | 94.85%30.75M | 94.85%30.75M | 143.92%31.51M | 150.24%32.26M | -14.05%13.37M | 0.62%15.78M | 0.62%15.78M | -18.31%12.92M | -11.43%12.89M |
-Current capital lease obligation | 31.44%21.64M | 34.25%21.97M | 34.25%21.97M | 63.77%26.63M | 1.67%16.42M | 2.55%16.47M | 13.02%16.37M | 13.02%16.37M | 22.43%16.26M | 42.66%16.15M |
Current deferred liabilities | -16.11%13.77M | -25.16%15.63M | -25.16%15.63M | -19.94%13.8M | -40.44%14.5M | -36.60%16.42M | -35.15%20.88M | -35.15%20.88M | -36.85%17.23M | 31.30%24.35M |
Current liabilities | 14.02%99.34M | 14.23%105.33M | 14.23%105.33M | 26.55%115.29M | -6.89%110.7M | -23.73%87.12M | -17.48%92.21M | -17.48%92.21M | -13.13%91.1M | 37.46%118.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.83%205.91M | -20.81%211.71M | -20.81%211.71M | -19.15%217.43M | -15.20%234.07M | -8.12%260.08M | -3.42%267.33M | -3.42%267.33M | 6.55%268.94M | 27.17%276.03M |
-Long term debt | -31.01%65.93M | -30.74%68.45M | -30.74%68.45M | -26.43%70.95M | -26.26%73.44M | -6.97%95.56M | -6.63%98.82M | -6.63%98.82M | -11.41%96.45M | -1.32%99.59M |
-Long term capital lease obligation | -14.92%139.98M | -14.98%143.27M | -14.98%143.27M | -15.09%146.47M | -8.96%160.63M | -8.78%164.52M | -1.43%168.51M | -1.43%168.51M | 20.18%172.5M | 51.93%176.44M |
Other non current liabilities | -5.44%18.75M | -10.20%17.94M | -10.20%17.94M | -13.01%18.5M | -3.26%18.23M | 15.64%19.83M | 12.17%19.97M | 12.17%19.97M | 40.69%21.27M | 25.57%18.85M |
Total non current liabilities | -19.74%224.66M | -20.07%229.65M | -20.07%229.65M | -18.70%235.93M | -14.44%252.3M | -6.77%279.91M | -2.48%287.31M | -2.48%287.31M | 8.48%290.21M | 27.07%294.88M |
Total liabilities | -11.73%324M | -11.73%334.98M | -11.73%334.98M | -7.89%351.22M | -12.27%363M | -11.44%367.04M | -6.60%379.52M | -6.60%379.52M | 2.40%381.31M | 29.89%413.77M |
Shareholders'equity | ||||||||||
Share capital | 0.80%4.69K | 1.26%4.65K | 1.26%4.65K | 1.22%4.65K | 1.07%4.65K | 1.07%4.65K | 0.61%4.59K | 0.61%4.59K | 0.61%4.59K | 0.77%4.6K |
-common stock | 0.80%4.69K | 1.26%4.65K | 1.26%4.65K | 1.22%4.65K | 1.07%4.65K | 1.07%4.65K | 0.61%4.59K | 0.61%4.59K | 0.61%4.59K | 0.77%4.6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.57%166.01M | 5.09%159.03M | 5.09%159.03M | 15.52%162.54M | 18.43%148.33M | 44.99%150.14M | 76.65%151.33M | 76.65%151.33M | 94.96%140.7M | 168.10%125.25M |
Paid-in capital | 1.45%165.99M | 1.20%164.85M | 1.20%164.85M | 0.89%164.16M | 0.93%163.89M | 0.96%163.62M | 0.84%162.89M | 0.84%162.89M | 0.94%162.7M | 0.97%162.39M |
Total stockholders'equity | 5.81%332M | 3.07%323.89M | 3.07%323.89M | 7.68%326.71M | 8.55%312.23M | 18.12%313.77M | 27.11%314.23M | 27.11%314.23M | 30.02%303.41M | 38.59%287.64M |
Noncontrolling interests | -4.29%47.3M | -15.02%46.31M | -15.02%46.31M | -6.49%50.67M | -7.27%49.35M | -2.63%49.42M | 1.90%54.5M | 1.90%54.5M | 6.17%54.19M | 7.86%53.21M |
Total equity | 4.44%379.31M | 0.40%370.2M | 0.40%370.2M | 5.53%377.38M | 6.08%361.57M | 14.79%363.19M | 22.63%368.72M | 22.63%368.72M | 25.74%357.6M | 32.69%340.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data