(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 219.79%52.61M | 29.63%43.96M | -42.79%17.61M | -50.06%11.41M | -50.06%11.41M | -69.12%16.45M | -55.97%33.91M | -51.79%30.78M | -81.40%22.85M | -81.40%22.85M |
-Cash and cash equivalents | 219.79%52.61M | 29.63%43.96M | -42.79%17.61M | -50.06%11.41M | -50.06%11.41M | -69.12%16.45M | -55.97%33.91M | -51.79%30.78M | -81.40%22.85M | -81.40%22.85M |
Receivables | 6.03%255.37M | 21.92%252.11M | 8.54%278.34M | -6.54%173.14M | -6.54%173.14M | -15.71%240.85M | -41.81%206.78M | -27.66%256.44M | 2.30%185.26M | 2.30%185.26M |
-Accounts receivable | 6.03%255.37M | 21.92%252.11M | 8.54%278.34M | -5.20%136.8M | -5.20%136.8M | -15.71%240.85M | -41.81%206.78M | -27.66%256.44M | -8.22%144.3M | -8.22%144.3M |
-Other receivables | ---- | ---- | ---- | -6.50%40.35M | -6.50%40.35M | ---- | ---- | ---- | 72.52%43.15M | 72.52%43.15M |
-Recievables adjustments allowances | ---- | ---- | ---- | -82.17%-4M | -82.17%-4M | ---- | ---- | ---- | -92.64%-2.2M | -92.64%-2.2M |
Inventory | 5.37%545.45M | -9.08%504.45M | -18.12%514.54M | -23.61%510.13M | -23.61%510.13M | -29.47%517.66M | -24.91%554.85M | -10.07%628.38M | 8.71%667.84M | 8.71%667.84M |
Prepaid assets | ---- | ---- | ---- | 17.63%39.95M | 17.63%39.95M | ---- | ---- | ---- | -39.11%33.96M | -39.11%33.96M |
Other current assets | 64.04%59.54M | 39.29%53.38M | 25.76%48.88M | ---- | ---- | 5.36%36.3M | -26.42%38.32M | -32.23%38.87M | ---- | ---- |
Total current assets | 12.54%912.96M | 2.40%853.89M | -9.96%859.37M | -19.26%734.63M | -19.26%734.63M | -26.74%811.25M | -31.84%833.86M | -18.73%954.48M | -6.59%909.9M | -6.59%909.9M |
Non current assets | ||||||||||
Net PPE | 8.72%574.45M | 4.72%559.05M | 8.04%561.64M | 3.32%531.34M | 3.32%531.34M | 4.02%528.39M | 5.66%533.84M | 4.20%519.82M | 7.66%514.25M | 7.66%514.25M |
-Gross PPE | 8.72%574.45M | 4.72%559.05M | 8.04%561.64M | 9.96%823.82M | 9.96%823.82M | 4.02%528.39M | 5.66%533.84M | 4.20%519.82M | 12.96%749.2M | 12.96%749.2M |
-Accumulated depreciation | ---- | ---- | ---- | -24.48%-292.47M | -24.48%-292.47M | ---- | ---- | ---- | -26.62%-234.95M | -26.62%-234.95M |
Goodwill and other intangible assets | 24.48%1.63B | 18.98%1.58B | 20.27%1.6B | -4.52%1.29B | -4.52%1.29B | 2.76%1.31B | 3.26%1.33B | 3.35%1.33B | 13.23%1.35B | 13.23%1.35B |
-Goodwill | 23.85%789.42M | 19.76%758.32M | 20.47%755.73M | 1.29%637.39M | 1.29%637.39M | 6.65%637.39M | 4.64%633.18M | 4.53%627.31M | 14.13%629.26M | 14.13%629.26M |
-Other intangible assets | 25.07%838.94M | 18.26%825.32M | 20.10%848.75M | -9.59%651.15M | -9.59%651.15M | -0.69%670.76M | 2.03%697.87M | 2.33%706.71M | 12.46%720.23M | 12.46%720.23M |
Other non current assets | -11.74%7.18M | -11.95%7.29M | -13.31%7.39M | -10.18%7.93M | -10.18%7.93M | -0.45%8.14M | 16.17%8.28M | 15.62%8.52M | 23.52%8.83M | 23.52%8.83M |
Total non current assets | 19.80%2.21B | 14.78%2.15B | 16.71%2.17B | -2.39%1.83B | -2.39%1.83B | 3.10%1.84B | 3.98%1.87B | 3.64%1.86B | 11.68%1.87B | 11.68%1.87B |
Total assets | 17.58%3.12B | 10.97%3B | 7.67%3.03B | -7.91%2.56B | -7.91%2.56B | -8.31%2.66B | -10.51%2.71B | -5.20%2.82B | 4.97%2.78B | 4.97%2.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.68%189.27M | 58.43%206.61M | 31.81%196.75M | -16.15%148.93M | -16.15%148.93M | -21.44%148.24M | -40.54%130.41M | -37.99%149.26M | -25.17%177.61M | -25.17%177.61M |
-accounts payable | 27.68%189.27M | 58.43%206.61M | 31.81%196.75M | -1.67%140.52M | -1.67%140.52M | -21.44%148.24M | -40.54%130.41M | -37.99%149.26M | -29.79%142.91M | -29.79%142.91M |
-Total tax payable | ---- | ---- | ---- | -75.77%8.41M | -75.77%8.41M | ---- | ---- | ---- | 2.66%34.7M | 2.66%34.7M |
Current accrued expenses | -5.63%125.33M | -13.19%106.77M | -20.23%104.46M | -12.42%39.47M | -12.42%39.47M | -32.36%132.81M | -39.52%123M | -36.21%130.94M | -11.53%45.06M | -11.53%45.06M |
Current debt and capital lease obligation | 17.94%64.59M | 12.22%60.29M | 13.08%59.34M | 8.75%56.26M | 8.75%56.26M | 7.69%54.76M | 5.94%53.72M | 4.24%52.48M | 8.23%51.74M | 8.23%51.74M |
-Current debt | 50.00%11.25M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
-Current capital lease obligation | 12.85%53.34M | 14.20%52.79M | 15.26%51.84M | 10.23%48.76M | 10.23%48.76M | 9.02%47.26M | 6.97%46.22M | 4.99%44.98M | 9.76%44.24M | 9.76%44.24M |
Other current liabilities | ---- | ---- | ---- | -49.35%6.13M | -49.35%6.13M | ---- | ---- | ---- | -12.47%12.1M | -12.47%12.1M |
Current liabilities | 12.92%379.19M | 21.66%373.67M | 8.38%360.54M | -16.00%308.5M | -16.00%308.5M | -22.96%335.81M | -35.12%307.13M | -32.97%332.68M | -15.14%367.24M | -15.14%367.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.61%1.53B | 8.19%1.45B | 5.38%1.53B | -17.72%1.15B | -17.72%1.15B | -15.56%1.23B | -16.03%1.34B | -10.11%1.46B | -0.04%1.4B | -0.04%1.4B |
-Long term debt | 24.72%1.38B | 7.81%1.31B | 4.50%1.39B | -20.20%1.02B | -20.20%1.02B | -17.16%1.1B | -17.55%1.22B | -10.58%1.33B | -0.22%1.28B | -0.22%1.28B |
-Long term capital lease obligation | 23.65%156.08M | 11.81%142.68M | 14.82%142.8M | 8.14%132.44M | 8.14%132.44M | 1.56%126.23M | 1.93%127.61M | -4.73%124.37M | 1.92%122.47M | 1.92%122.47M |
Non current deferred liabilities | 43.52%68.01M | 39.20%67.9M | 39.20%67.9M | -3.45%46.72M | -3.45%46.72M | 10.69%47.39M | 20.40%48.78M | 20.40%48.78M | 32.75%48.39M | 32.75%48.39M |
Other non current liabilities | 17.70%12.46M | 0.67%10.27M | 21.99%11M | -15.01%11.09M | -15.01%11.09M | -21.66%10.59M | -23.74%10.2M | -36.59%9.02M | -11.79%13.05M | -11.79%13.05M |
Total non current liabilities | 25.25%1.61B | 9.21%1.53B | 6.57%1.61B | -17.22%1.21B | -17.22%1.21B | -14.88%1.29B | -15.20%1.4B | -9.60%1.51B | 0.67%1.46B | 0.67%1.46B |
Total liabilities | 22.70%1.99B | 11.45%1.91B | 6.89%1.97B | -16.98%1.52B | -16.98%1.52B | -16.68%1.62B | -19.63%1.71B | -14.94%1.85B | -2.97%1.83B | -2.97%1.83B |
Shareholders'equity | ||||||||||
Share capital | -0.57%200.53M | 0.62%198.14M | -0.42%193.93M | 3.18%203.26M | 3.18%203.26M | 3.23%201.68M | 2.94%196.91M | 3.35%194.75M | 0.32%197M | 0.32%197M |
-common stock | -0.57%200.53M | 0.62%198.14M | -0.42%193.93M | 3.18%203.26M | 3.18%203.26M | 3.23%201.68M | 2.94%196.91M | 3.35%194.75M | 0.32%197M | 0.32%197M |
-Preferred stock | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 11.98%929.94M | 12.49%901.39M | 11.58%865.64M | 11.10%843.08M | 11.10%843.08M | 10.29%830.43M | 13.21%801.3M | 26.56%775.77M | 47.71%758.86M | 47.71%758.86M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -22.51%-985K | -29.47%-1.03M | -46.45%-1.03M | -43.74%-999K | -43.74%-999K | 50.83%-804K | 47.66%-794K | 51.18%-704K | 68.81%-695K | 68.81%-695K |
Total stockholders'equity | 9.52%1.13B | 10.13%1.1B | 9.15%1.06B | 9.44%1.05B | 9.44%1.05B | 8.94%1.03B | 11.12%997.42M | 21.23%969.82M | 24.44%955.17M | 24.44%955.17M |
Total equity | 9.52%1.13B | 10.13%1.1B | 9.15%1.06B | 9.44%1.05B | 9.44%1.05B | 8.94%1.03B | 11.12%997.42M | 21.23%969.82M | 24.44%955.17M | 24.44%955.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data